COM:FOSUNPHARMA
Fosun Pharma
- Stock
Last Close
26.24
25/11 03:29
Market Cap
53.38B
Beta: -
Volume Today
6.41M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.14B - | 1.27B 11.70% | 1.28B 0.95% | 1.30B 1.37% | 904.96M 30.34% | 962.53M 6.36% | 948.36M 1.47% | 942.39M 0.63% | 1.05B 11.28% | 916.83M 12.57% | 1.10B 20.04% | 1.03B 6.13% | 1.15B 11.25% | 1.15B 0.48% | 1.29B 11.30% | 1.19B 7.59% | 1.78B 50.01% | 2.01B 13.04% | 2.16B 7.04% | 2.11B 2.11% | 2.33B 10.57% | 2.55B 9.42% | 2.54B 0.49% | 2.50B 1.58% | 2.40B 4.13% | 2.49B 4.03% | 2.86B 14.84% | 2.87B 0.31% | 3.29B 14.48% | 3.27B 0.52% | 3.75B 14.48% | 3.70B 1.25% | 5.06B 36.91% | 5.70B 12.62% | 5.71B 0.07% | 5.45B 4.47% | 6.28B 15.27% | 6.64B 5.63% | 6.40B 3.61% | 6.26B 2.17% | 5.51B 12.02% | 5.50B 0.16% | 5.81B 5.61% | 6.34B 9.22% | |
accumulated other comprehensive income loss | 1.70B - | 18.56B 993.25% | 1.81B 90.23% | 19.01B 948.30% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 3.07B - | 3.02B 1.43% | 3.65B 20.81% | 3.65B 0.12% | 3.70B 1.29% | 3.45B 6.66% | 3.33B 3.61% | 3.52B 5.76% | 4.03B 14.55% | 4.42B 9.60% | 4.72B 6.99% | 5.65B 19.64% | 6.00B 6.10% | 7.20B 20.15% | 9.45B 31.11% | 13.86B 46.75% | 7.25B 47.70% | 7.61B 5.02% | 8.21B 7.88% | 7.42B 9.71% | 8.55B 15.26% | 8.24B 3.60% | 7.74B 6.06% | 10.31B 33.17% | 9.53B 7.51% | 9.76B 2.35% | 9.75B 0.07% | 9.05B 7.19% | 9.96B 10.08% | 11.13B 11.70% | 10.49B 5.73% | 10.12B 3.52% | 10.31B 1.86% | 11.73B 13.84% | 12.26B 4.46% | 14.87B 21.29% | 16.24B 9.24% | 15.47B 4.73% | 14.89B 3.80% | 13.05B 12.35% | 9.76B 25.21% | 13.00B 33.27% | 14.08B 8.27% | 13.51B 4.07% | |
cash and short term investments | 3.11B - | 3.07B 1.35% | 3.69B 20.26% | 3.68B 0.21% | 3.73B 1.24% | 3.48B 6.56% | 3.36B 3.52% | 3.56B 5.75% | 4.06B 14.26% | 4.44B 9.40% | 4.75B 6.90% | 5.69B 19.76% | 6.04B 6.24% | 7.25B 19.91% | 9.47B 30.69% | 13.97B 47.52% | 7.47B 46.55% | 8.46B 13.34% | 9.01B 6.41% | 8.07B 10.39% | 9.16B 13.53% | 8.78B 4.15% | 8.31B 5.34% | 11.65B 40.17% | 9.99B 14.26% | 10.09B 1.02% | 10.74B 6.45% | 10.07B 6.30% | 11.93B 18.54% | 13.29B 11.36% | 13.76B 3.54% | 13.59B 1.22% | 14.55B 7.07% | 14.08B 3.26% | 14.64B 4.05% | 16.65B 13.66% | 17.17B 3.15% | 16.06B 6.49% | 17.32B 7.87% | 15.81B 8.74% | 15.58B 1.42% | 15.02B 3.60% | 16.10B 7.19% | 15.63B 2.93% | |
common stock | 2.24B - | 2.24B 0.18% | 2.31B 2.99% | 2.31B 0% | 2.31B 0% | 2.31B 0.01% | 2.31B 0% | 2.31B 0% | 2.31B 0.12% | 2.31B 0% | 2.31B 0% | 2.31B 0% | 2.41B 4.34% | 2.41B 0.00% | 2.50B 3.34% | 2.50B 0% | 2.50B 0% | 2.50B 0% | 2.50B 0.00% | 2.56B 2.73% | 2.56B 0% | 2.56B 0% | 2.56B 0.01% | 2.56B 0% | 2.56B 0% | 2.56B 0% | 2.56B 0% | 2.56B 0% | 2.56B 0% | 2.56B 0% | 2.56B 0% | 2.56B 0% | 2.56B 0% | 2.56B 0% | 2.56B 0% | 2.67B 4.17% | 2.67B 0.09% | 2.67B 0% | 2.67B 0% | 2.67B 0.01% | 2.67B 0.00% | 2.67B 0% | 2.67B 0% | 2.67B 0.04% | |
deferred revenue | 2.41B - | 1.84B 23.66% | 2.84B 54.33% | 2.43B 14.47% | 3.34B 37.84% | 2.34B 30.04% | 2.95B 26.28% | 2.33B 21.07% | 2.20B 5.51% | 2.24B 1.47% | 2.21B 1.00% | 2.22B 0.51% | 2.36B 6.25% | 2.32B 1.77% | 3.37B 45.16% | 3.04B 9.85% | 3.74B 22.94% | 3.15B 15.60% | 4.68B 48.55% | 4.21B 10.22% | 4.83B 14.75% | 4.48B 7.23% | 5.82B 30.08% | 5.58B 4.15% | 5.87B 5.11% | 5.43B 7.40% | 6.89B 26.84% | 6.42B 6.83% | 6.62B 3.07% | 7.07B 6.81% | 8.09B 14.43% | 8.93B 10.40% | 8.17B 8.49% | 9.04B - | 7.80B 13.67% | 1.20B 84.61% | 1.11B 7.30% | 1.08B 2.74% | 1.01B 6.96% | ||||||
deferred revenue non current | 404.47M - | 421.37M 4.18% | 390.10M 7.42% | 387.55M 0.65% | 139.59M 63.98% | 145.16M 3.98% | 148.30M 2.17% | 178.12M 20.11% | 169.32M 4.94% | 289.33M 70.88% | 320.90M 10.91% | 316.36M 1.41% | 346.71M 9.59% | 347.73M 0.29% | 342.26M 1.57% | 343.62M 0.40% | 397.14M 15.57% | 377.27M 5.00% | 377.24M 0.01% | 362.27M 3.97% | 363.49M 0.34% | 378.07M 4.01% | 360.57M 4.63% | 358.34M 0.62% | 417.35M 16.47% | 409.97M 1.77% | 417.09M 1.74% | 413.22M 0.93% | 482.20M 16.69% | 510.24M 5.81% | 506.25M 0.78% | 510.46M 0.83% | 512.81M 0.46% | 526.36M 2.64% | 520.01M 1.21% | 530.91M 2.10% | 632.43M 19.12% | 591.35M 6.50% | 619.12M 4.70% | 606.84M 1.98% | 319.78M 47.30% | 607.82M 90.07% | 374.71M 38.35% | 605.08M 61.48% | |
deferrred tax liabilities non current | 1.78B - | 1.75B 1.88% | 1.71B 2.49% | 1.75B 2.61% | 1.93B 10.18% | 2.02B 4.78% | 2.06B 1.91% | 1.93B 6.10% | 1.84B 4.64% | 1.80B 2.22% | 1.80B 0.45% | 1.77B 1.68% | 1.79B 1.19% | 1.82B 1.75% | 1.79B 1.60% | 1.76B 1.73% | 2.98B 69.61% | 2.97B 0.38% | 2.92B 1.61% | 2.94B 0.71% | 2.91B 1.17% | 2.84B 2.30% | 2.89B 1.67% | 2.90B 0.24% | 2.99B 3.39% | 2.94B 1.78% | 2.93B 0.43% | 2.89B 1.38% | 2.85B 1.21% | 2.84B 0.62% | 2.94B 3.53% | 2.95B 0.46% | 3.13B 6.13% | 3.29B 5.05% | 3.27B 0.44% | 3.39B 3.60% | 3.36B 0.84% | 3.34B 0.67% | 3.63B 8.53% | 3.49B 3.62% | 4.01B 14.65% | 3.42B 14.61% | 3.41B 0.41% | 3.46B 1.71% | |
goodwill | 2.98B - | 2.98B 0.14% | 3.04B 1.99% | 3.04B 0.00% | 3.26B 7.09% | 3.26B 0.07% | 3.25B 0.09% | 3.29B 1.17% | 3.30B 0.33% | 3.30B 0.03% | 3.34B 1.07% | 3.34B 0.14% | 3.47B 3.92% | 3.81B 9.82% | 3.82B 0.09% | 3.80B 0.56% | 8.46B 122.98% | 8.48B 0.21% | 8.45B 0.38% | 8.76B 3.65% | 8.85B 1.09% | 8.78B 0.84% | 8.86B 0.93% | 9.19B 3.68% | 9.01B 1.88% | 9.09B 0.89% | 9.09B 0.01% | 8.90B 2.17% | 8.68B 2.46% | 8.70B 0.31% | 8.62B 0.94% | 8.64B 0.17% | 9.40B 8.83% | 9.67B 2.86% | 9.93B 2.74% | 10.70B 7.70% | 10.34B 3.38% | 10.26B 0.74% | 11.06B 7.79% | 11.00B 0.50% | 10.85B 1.38% | 10.85B 0.01% | 10.88B 0.25% | 10.80B 0.73% | |
goodwill and intangible assets | 5.62B - | 5.64B 0.44% | 5.76B 2.20% | 5.75B 0.20% | 6.17B 7.21% | 6.16B 0.12% | 6.17B 0.20% | 6.32B 2.36% | 6.55B 3.67% | 6.76B 3.28% | 6.91B 2.18% | 6.94B 0.35% | 7.12B 2.71% | 7.66B 7.55% | 8.02B 4.68% | 8.04B 0.25% | 16.74B 108.20% | 16.84B 0.62% | 17.19B 2.06% | 17.83B 3.74% | 18.05B 1.19% | 18.09B 0.26% | 18.45B 1.99% | 19.74B 6.96% | 19.98B 1.23% | 20.04B 0.29% | 20.25B 1.03% | 20.40B 0.74% | 20.18B 1.08% | 20.34B 0.82% | 20.12B 1.08% | 20.30B 0.87% | 22.83B 12.49% | 23.86B 4.50% | 24.31B 1.89% | 26.15B 7.57% | 26.26B 0.41% | 26.14B 0.48% | 27.69B 5.94% | 27.63B 0.22% | 28.23B 2.18% | 28.42B 0.67% | 28.67B 0.87% | 28.73B 0.22% | |
intangible assets | 2.64B - | 2.66B 0.78% | 2.72B 2.43% | 2.71B 0.43% | 2.91B 7.33% | 2.90B 0.34% | 2.92B 0.52% | 3.02B 3.68% | 3.25B 7.32% | 3.46B 6.64% | 3.57B 3.24% | 3.59B 0.55% | 3.65B 1.60% | 3.85B 5.39% | 4.20B 9.23% | 4.24B 0.98% | 8.27B 94.98% | 8.36B 1.04% | 8.74B 4.54% | 9.07B 3.83% | 9.19B 1.29% | 9.31B 1.31% | 9.59B 2.99% | 10.55B 10.00% | 10.97B 3.94% | 10.95B 0.19% | 11.15B 1.90% | 11.50B 3.11% | 11.50B 0.01% | 11.64B 1.20% | 11.50B 1.18% | 11.66B 1.39% | 13.43B 15.21% | 14.19B 5.66% | 14.38B 1.31% | 15.46B 7.49% | 15.93B 3.04% | 15.88B 0.31% | 16.63B 4.74% | 16.62B 0.03% | 17.38B 4.53% | 17.57B 1.08% | 17.78B 1.25% | 17.93B 0.80% | |
inventory | 1.61B - | 1.69B 4.55% | 1.78B 5.65% | 1.77B 0.88% | 1.60B 9.21% | 1.63B 1.40% | 1.64B 0.80% | 1.63B 0.77% | 1.65B 1.32% | 1.58B 4.02% | 1.70B 7.33% | 1.62B 4.45% | 1.67B 2.95% | 1.78B 6.33% | 1.97B 10.65% | 1.96B 0.07% | 2.75B 40.03% | 2.95B 7.40% | 3.09B 4.59% | 3.04B 1.59% | 3.29B 8.12% | 3.54B 7.69% | 3.64B 2.77% | 3.86B 6.06% | 3.94B 2.12% | 4.15B 5.39% | 4.56B 9.84% | 4.72B 3.48% | 5.16B 9.37% | 5.18B 0.25% | 5.49B 5.99% | 5.61B 2.19% | 5.47B 2.38% | 5.62B 2.74% | 6.14B 9.28% | 6.77B 10.24% | 6.88B 1.62% | 7.63B 10.86% | 7.87B 3.10% | 7.96B 1.21% | 7.54B 5.33% | 7.29B 3.22% | 7.58B 3.96% | 7.44B 1.96% | |
long term debt | 4.20B - | 4.41B 4.90% | 5.15B 16.83% | 6.11B 18.81% | 3.86B 36.93% | 3.90B 1.01% | 3.10B 20.48% | 3.51B 13.39% | 3.57B 1.67% | 6.60B 84.93% | 5.28B 20.00% | 5.61B 6.18% | 5.57B 0.71% | 7.26B 30.33% | 10.15B 39.73% | 10.02B 1.22% | 9.81B 2.06% | 9.32B 5.03% | 6.25B 32.97% | 11.84B 89.53% | 12.67B 6.99% | 16.11B 27.18% | 15.00B 6.89% | 14.90B 0.66% | 12.99B 12.86% | 14.18B 9.19% | 11.32B 20.15% | 12.94B 14.32% | 9.10B 29.68% | 9.90B 8.75% | 9.22B 6.86% | 9.23B 0.08% | 9.70B 5.09% | 11.50B 18.57% | 12.72B 10.64% | 12.88B 1.23% | 12.84B 0.26% | 13.09B 1.90% | 12.44B 4.97% | 13.04B 4.84% | 13.50B 3.56% | 13.18B 2.37% | 9.80B 25.68% | 8.87B 9.48% | |
long term investments | 25.56B - | 25.28B 1.11% | 26.69B 5.59% | 25.98B 2.66% | |||||||||||||||||||||||||||||||||||||||||
net debt | 2.56B - | 3.47B 35.80% | 3.15B 9.26% | 4.85B 53.92% | 4.11B 15.20% | 4.37B 6.23% | 4.76B 8.94% | 7.33B 53.96% | 6.88B 6.13% | 7.50B 9.08% | 7.24B 3.51% | 6.49B 10.29% | 5.23B 19.53% | 6.74B 28.92% | 5.94B 11.89% | 6.14B 3.43% | 13.04B 112.48% | 13.88B 6.38% | 14.88B 7.25% | 15.84B 6.43% | 14.66B 7.44% | 15.54B 6.00% | 15.52B 0.15% | 14.24B 8.21% | 12.37B 13.12% | 13.18B 6.51% | 13.39B 1.61% | 15.88B 18.55% | 14.05B 11.48% | 12.77B 9.16% | 13.46B 5.45% | 13.89B 3.21% | 13.94B 0.31% | 14.98B 7.46% | 17.73B 18.38% | 15.26B 13.90% | 14.01B 8.24% | 15.31B 9.28% | 18.83B 23.03% | 20.33B 7.96% | 25.97B 27.74% | 22.53B 13.24% | 21.34B 5.30% | 14.04B 34.19% | |
net receivables | 2.26B - | 2.45B 8.51% | 2.35B 4.22% | 2.59B 10.61% | 3.32B 27.94% | 2.54B 23.60% | 2.74B 7.91% | 2.84B 3.72% | 2.52B 11.24% | 2.65B 5.04% | 2.86B 7.99% | 2.89B 1.24% | 2.98B 2.93% | 3.36B 12.73% | 3.56B 6.08% | 4.02B 13.06% | 4.52B 12.37% | 4.76B 5.14% | 5.15B 8.31% | 5.25B 2.03% | 5.26B 0.02% | 5.85B 11.31% | 6.07B 3.78% | 7.53B 24.04% | 5.87B 22.01% | 6.05B 2.94% | 6.64B 9.88% | 6.71B 0.93% | 7.26B 8.23% | 8.14B 12.18% | 9.39B 15.32% | 10.86B 15.65% | 9.52B 12.34% | 10.53B 10.67% | 10.85B 2.97% | 10.60B 2.30% | 10.80B 1.90% | 11.02B 2.01% | 11.09B 0.72% | 10.52B 5.19% | 9.70B 7.81% | 8.91B 8.07% | 10.19B 14.27% | 9.82B 3.59% | |
other assets | -0.00 - | -0.00 - | 0.00 - | -0.00 - | -0.00 - | ||||||||||||||||||||||||||||||||||||||||
other current assets | 4.24M - | 3.50M 17.39% | 3.25M 7.35% | 2.97M 8.38% | 11.25M 278.11% | 8.51M 24.30% | 5.31M 37.61% | 3.49M 34.21% | 95.49M 2,632.40% | 42.71M 55.27% | 53.20M 24.57% | 63.35M 19.08% | 72.15M 13.89% | 89.02M 23.39% | 100.54M 12.94% | 122.48M 21.82% | 315.30M 157.42% | 342.09M 8.50% | 388.19M 13.48% | 298.11M 23.20% | 295.96M 0.72% | 312.71M 5.66% | 354.67M 13.42% | 368.97M 4.03% | 599.49M 62.48% | 637.21M 6.29% | 611.27M 4.07% | 633.15M 3.58% | 733.36M 15.83% | 694.19M 5.34% | 575.72M 17.07% | 661.38M 14.88% | 885.36M 33.87% | 802.48M 9.36% | 501.75M 37.48% | 528.06M 5.24% | 429.15M 18.73% | 478.26M 11.44% | 569.10M 18.99% | 626.80M 10.14% | 975.50M 55.63% | 2.61B 167.49% | 927.31M 64.46% | 10.49B 1,031.69% | |
other current liabilities | 309.53M - | 254.38M 17.82% | 318.94M 25.38% | 330.72M 3.69% | 1.34B 304.29% | 1.32B 0.91% | 1.32B 0.18% | 289.12M 78.14% | 352.76M 22.01% | 355.74M 0.84% | 818.22M 130.00% | 1.29B 58.03% | 944.86M 26.92% | 817.83M 13.44% | 292.60M 64.22% | 350.43M 19.77% | 604.60M 72.53% | 492.87M 18.48% | 19.80M 95.98% | 28.93M 46.11% | 227.45M 686.20% | 1.24B 443.43% | 1.22B 0.89% | 1.60B 30.55% | 248.97M 84.43% | 650.79M 161.39% | 964.92M 48.27% | 667.69M 30.80% | 54.57M 91.83% | 1.55B 2,734.52% | 1.59B 3.06% | 1.25B 21.83% | 1.53B 22.67% | 9.39B 514.22% | 8.99B 4.21% | 8.56B 4.88% | 9.61B 12.34% | 8.14B 15.31% | 103.96M 98.72% | 106.53M 2.47% | 6.88B 6,353.70% | 6.65B 3.32% | 6.85B 3.07% | 11.49B 67.68% | |
other liabilities | -0.00 - | 0.00 - | 0.00 0% | -0.00 - | -0.00 - | -0.00 0% | 0.00 - | -0.00 - | 0.00 - | -0.00 - | 0.00 200% | 1 - | 1 0% | 1 0% | |||||||||||||||||||||||||||||||
other non current assets | 316.93M - | 332.42M 4.89% | 299.78M 9.82% | 313.25M 4.49% | 351.59M 12.24% | 331.34M 5.76% | 359.39M 8.47% | 312.65M 13.01% | 259.31M 17.06% | 278.74M 7.49% | 217.10M 22.11% | 239.42M 10.28% | 644.01M 168.99% | 588.05M 8.69% | 396.54M 32.57% | 571.84M 44.21% | 810.80M 41.79% | 3.30B 307.38% | 1.90B 42.60% | 2.10B 10.67% | 1.76B 15.94% | 2.20B 24.72% | 2.48B 12.82% | 2.46B 1.03% | 1.89B 23.02% | 1.97B 4.05% | 2.54B 29.30% | 2.42B 4.82% | 3.38B 39.45% | 3.68B 9.13% | 5.48B 48.65% | 5.89B 7.45% | 6.81B 15.66% | 4.94B 27.39% | 5.38B 8.75% | 5.18B 3.63% | 4.53B 12.53% | 4.10B 9.48% | 5.90B 43.87% | 5.37B 9.05% | 1.59B 70.33% | 4.13B 159.69% | 1.71B 58.54% | 3.38B 97.09% | |
other non current liabilities | 144.86M - | 150.79M 4.09% | 155.07M 2.84% | 161.25M 3.98% | 770.36M 377.73% | 808.71M 4.98% | 966.30M 19.49% | 964.28M 0.21% | 1.01B 4.46% | 779.70M 22.59% | 907.26M 16.36% | 854.74M 5.79% | 704.82M 17.54% | 966.23M 37.09% | 694.23M 28.15% | 583.70M 15.92% | 2.44B 317.32% | 2.34B 4.03% | 2.47B 5.79% | 2.58B 4.52% | 3.09B 19.67% | 3.06B 1.17% | 3.08B 0.66% | 3.13B 1.74% | 3.08B 1.52% | 3.13B 1.57% | 3.11B 0.78% | 2.88B 7.37% | 391.20M 86.41% | 499.27M 27.63% | 563.56M 12.88% | 552.93M 1.89% | 2.27B 310.23% | 2.40B 5.65% | 2.59B 7.99% | 3.04B 17.52% | 2.92B 4.10% | 2.84B 2.54% | 3.19B 12.30% | 3.14B 1.73% | 5.19B 65.33% | 5.39B 4.01% | 5.08B 5.84% | 5.61B 10.49% | |
othertotal stockholders equity | 5.98B - | 5.86B 2.03% | 5.63B 3.92% | 8.74B 55.38% | 8.91B 1.85% | 9.20B 3.28% | 9.07B 1.41% | 8.55B 5.71% | 8.93B 4.44% | 8.82B 1.20% | 8.98B 1.80% | 8.93B 0.58% | 10.78B 20.74% | 10.66B 1.15% | 12.36B 15.93% | 12.50B 1.15% | 11.72B 6.22% | 11.56B 1.34% | 11.32B 2.06% | 13.69B 20.88% | 12.64B 7.64% | 12.67B 0.24% | 12.70B 0.17% | 14.05B 10.70% | 14.20B 1.04% | 14.57B 2.63% | 14.74B 1.17% | 13.99B 5.08% | 16.93B 20.96% | 16.78B 0.86% | 16.41B 2.21% | 16.41B 0.03% | 15.59B 4.98% | 14.23B 8.72% | 14.45B 1.55% | 18.76B 29.85% | 18.69B 0.38% | 18.48B 1.12% | 18.88B 2.16% | 18.84B 0.25% | 15.55B 17.43% | -41.93M 100.27% | 15.52B 37,116.91% | -206.90M 101.33% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 4.91B - | 5.06B 3.18% | 5.25B 3.73% | 5.37B 2.15% | 5.68B 5.88% | 5.72B 0.73% | 5.76B 0.71% | 5.69B 1.32% | 5.76B 1.36% | 5.78B 0.34% | 5.99B 3.54% | 6.18B 3.13% | 6.30B 2.07% | 6.44B 2.14% | 6.59B 2.27% | 6.77B 2.74% | 8.32B 22.90% | 8.49B 2.13% | 8.38B 1.33% | 8.79B 4.89% | 9.12B 3.78% | 9.64B 5.67% | 9.88B 2.49% | 10.67B 7.97% | 11.09B 3.91% | 11.24B 1.36% | 11.54B 2.70% | 12.21B 5.80% | 13.00B 6.51% | 13.43B 3.25% | 12.39B 7.72% | 12.57B 1.49% | 13.28B 5.65% | 13.79B 3.83% | 14.20B 2.98% | 14.85B 4.54% | 16.03B 7.95% | 16.63B 3.76% | 18.64B 12.06% | 20.05B 7.59% | 23.67B 18.04% | 21.46B 9.36% | 23.01B 7.25% | 21.86B 5.00% | |
retained earnings | 7.11B - | 7.53B 5.82% | 7.49B 0.48% | 5.72B 23.64% | 5.46B 4.60% | 5.99B 9.83% | 6.11B 2.00% | 6.70B 9.61% | 6.94B 3.52% | 7.57B 9.14% | 7.70B 1.66% | 8.37B 8.79% | 8.99B 7.41% | 9.73B 8.20% | 9.81B 0.80% | 10.54B 7.44% | 11.11B 5.43% | 11.86B 6.71% | 11.74B 0.96% | 12.28B 4.54% | 12.77B 4.02% | 13.48B 5.58% | 13.47B 0.10% | 14.02B 4.07% | 15.13B 7.90% | 15.60B 3.11% | 15.73B 0.88% | 16.53B 5.04% | 17.50B 5.92% | 18.35B 4.84% | 18.89B 2.91% | 19.97B 5.73% | 21.04B 5.36% | 21.54B 2.36% | 21.18B 1.63% | 22.09B 4.28% | 23.22B 5.09% | 24.24B 4.39% | 23.91B 1.37% | 24.41B 2.12% | 25.76B 5.53% | 25.15B 2.37% | 26.96B 7.19% | 25.83B 4.20% | |
short term debt | 1.42B - | 2.09B 46.73% | 1.66B 20.75% | 2.38B 43.86% | 3.95B 65.84% | 3.92B 0.73% | 4.99B 27.13% | 7.33B 47.03% | 7.33B 0.05% | 5.31B 27.57% | 6.68B 25.71% | 6.53B 2.15% | 5.65B 13.53% | 6.68B 18.22% | 5.24B 21.63% | 9.98B 90.60% | 10.48B 5.01% | 12.17B 16.13% | 16.85B 38.45% | 11.41B 32.26% | 10.54B 7.67% | 7.66B 27.26% | 8.25B 7.67% | 9.65B 16.89% | 8.92B 7.52% | 8.76B 1.85% | 11.82B 34.98% | 11.98B 1.37% | 14.91B 24.47% | 13.99B 6.16% | 14.73B 5.27% | 14.79B 0.37% | 14.55B 1.61% | 15.21B 4.58% | 17.27B 13.49% | 17.25B 0.07% | 17.40B 0.86% | 17.69B 1.65% | 21.28B 20.29% | 20.34B 4.42% | 20.17B 0.81% | 20.34B 0.84% | 23.66B 16.31% | 18.68B 21.05% | |
short term investments | 44.20M - | 46.18M 4.50% | 38.66M 16.28% | 35.14M 9.11% | 33.77M 3.90% | 35.04M 3.77% | 36.95M 5.44% | 38.72M 4.80% | 33.75M 12.84% | 28.94M 14.26% | 26.97M 6.79% | 37.91M 40.54% | 48.49M 27.91% | 43.71M 9.85% | 27.09M 38.02% | 112.67M 315.83% | 219.33M 94.67% | 851.39M 288.19% | 793.90M 6.75% | 655.34M 17.45% | 616.12M 5.98% | 543.38M 11.81% | 573.01M 5.45% | 1.34B 134.67% | 456.65M 66.04% | 334.85M 26.67% | 992.81M 196.50% | 1.02B 2.38% | 1.97B 93.83% | 2.16B 9.62% | 3.27B 51.32% | 3.47B 6.17% | 4.24B 22.24% | 2.34B 44.81% | 2.39B 1.96% | 1.78B 25.50% | 928.53M 47.78% | 583.19M 37.19% | 2.44B 317.56% | 2.76B 13.31% | 5.82B 111.07% | 2.02B 65.37% | 2.02B 0.19% | 2.12B 5.02% | |
tax assets | 88.09M - | 90.21M 2.41% | 90.48M 0.30% | 92.62M 2.36% | 101.22M 9.29% | 102.65M 1.41% | 95.42M 7.04% | 92.37M 3.20% | 102.48M 10.95% | 104.33M 1.81% | 110.03M 5.46% | 106.80M 2.93% | 129.55M 21.30% | 135.53M 4.61% | 142.41M 5.07% | 145.94M 2.48% | 144.52M 0.97% | 154.25M 6.73% | 150.26M 2.59% | 158.06M 5.19% | 173.13M 9.54% | 187.68M 8.40% | 232.84M 24.06% | 242.02M 3.95% | 196.09M 18.98% | 247.76M 26.35% | 236.46M 4.56% | 228.34M 3.43% | 244.94M 7.27% | 271.06M 10.67% | 232.98M 14.05% | 233.41M 0.18% | 265.59M 13.79% | 266.17M 0.22% | 320.39M 20.37% | 375.48M 17.20% | 442.57M 17.87% | 429.65M 2.92% | 457.42M 6.46% | 449.26M 1.78% | 1.19B 163.82% | 621.81M 47.54% | 660.09M 6.16% | 791.14M 19.85% | |
tax payables | 288.90M - | 282.45M 2.23% | 341.29M 20.83% | 412.75M 20.94% | 342.93M 16.92% | 342.55M 0.11% | 412.56M 20.44% | 474.42M 14.99% | 503.78M 6.19% | 549.79M 9.13% | 461.86M 15.99% | 468.77M 1.50% | 478.20M 2.01% | 452.04M 5.47% | 462.37M 2.29% | 461.35M 0.22% | 480.07M 4.06% | 387.23M 19.34% | 452.35M 16.82% | 457.08M 1.05% | 478.91M 4.78% | 475.96M 0.61% | 493.15M 3.61% | 451.97M 8.35% | 759.63M 68.07% | 611.43M 19.51% | 753.24M 23.19% | 797.06M 5.82% | 564.73M 29.15% | 623.14M 10.34% | 608.00M 2.43% | 575.56M 5.34% | 727.52M 26.40% | 735.68M 1.12% | 929.68M 26.37% | 905.20M 2.63% | 929.84M 2.72% | 872.05M 6.21% | 820.65M 5.89% | 765.72M 6.69% | 250.63M 67.27% | 529.60M 111.31% | 249.81M 52.83% | 537.02M 114.97% | |
total assets | 29.48B - | 30.05B 1.96% | 31.05B 3.31% | 33.24B 7.06% | 35.34B 6.31% | 35.40B 0.18% | 36.35B 2.67% | 37.41B 2.94% | 38.20B 2.10% | 39.62B 3.71% | 40.94B 3.35% | 42.24B 3.18% | 43.77B 3.61% | 47.34B 8.16% | 50.63B 6.96% | 56.49B 11.57% | 61.97B 9.70% | 63.72B 2.82% | 66.20B 3.90% | 68.51B 3.49% | 70.55B 2.98% | 72.75B 3.12% | 73.69B 1.29% | 78.57B 6.62% | 76.12B 3.12% | 77.59B 1.93% | 80.17B 3.32% | 80.55B 0.47% | 83.69B 3.90% | 86.61B 3.50% | 88.48B 2.15% | 90.30B 2.06% | 93.29B 3.31% | 95.77B 2.66% | 98.80B 3.16% | 104.33B 5.59% | 107.16B 2.72% | 107.38B 0.20% | 112.14B 4.44% | 110.77B 1.23% | 114.03B 2.95% | 113.75B 0.25% | 115.54B 1.58% | 115.26B 0.24% | |
total current assets | 6.99B - | 7.21B 3.19% | 7.82B 8.51% | 8.05B 2.88% | 8.66B 7.65% | 7.66B 11.64% | 7.74B 1.14% | 8.02B 3.63% | 8.33B 3.75% | 8.72B 4.68% | 9.36B 7.39% | 10.27B 9.71% | 10.76B 4.83% | 12.47B 15.84% | 15.10B 21.08% | 20.08B 33.02% | 15.06B 25.03% | 16.52B 9.69% | 17.63B 6.78% | 16.66B 5.51% | 18.00B 8.03% | 18.48B 2.68% | 18.38B 0.58% | 23.41B 27.39% | 20.40B 12.84% | 20.93B 2.57% | 22.56B 7.79% | 22.12B 1.93% | 25.08B 13.38% | 27.30B 8.82% | 29.21B 6.99% | 30.71B 5.16% | 30.42B 0.94% | 31.03B 2.00% | 32.14B 3.56% | 34.54B 7.49% | 35.28B 2.13% | 35.18B 0.28% | 36.85B 4.75% | 34.91B 5.26% | 33.79B 3.21% | 33.84B 0.14% | 34.80B 2.83% | 34.53B 0.78% | |
total current liabilities | 5.28B - | 5.45B 3.29% | 6.09B 11.77% | 6.44B 5.67% | 9.54B 48.13% | 8.55B 10.36% | 10.21B 19.44% | 10.89B 6.69% | 10.94B 0.42% | 8.82B 19.37% | 10.81B 22.56% | 11.09B 2.54% | 10.11B 8.81% | 10.97B 8.57% | 10.18B 7.21% | 14.55B 42.92% | 16.60B 14.06% | 17.83B 7.40% | 23.71B 32.97% | 17.76B 25.10% | 17.92B 0.94% | 15.93B 11.12% | 17.84B 12.00% | 19.33B 8.33% | 17.43B 9.80% | 17.33B 0.58% | 22.54B 30.03% | 21.94B 2.65% | 24.87B 13.36% | 25.88B 4.05% | 28.16B 8.80% | 28.66B 1.78% | 29.31B 2.27% | 30.31B 3.40% | 31.97B 5.48% | 31.26B 2.21% | 33.30B 6.51% | 32.47B 2.49% | 36.82B 13.40% | 34.51B 6.28% | 33.76B 2.17% | 33.60B 0.46% | 37.40B 11.31% | 37.52B 0.31% | |
total debt | 5.62B - | 6.50B 15.49% | 6.80B 4.74% | 8.50B 24.91% | 7.81B 8.12% | 7.82B 0.13% | 8.08B 3.40% | 10.84B 34.14% | 10.91B 0.58% | 11.92B 9.27% | 11.96B 0.38% | 12.14B 1.53% | 11.22B 7.60% | 13.94B 24.23% | 15.38B 10.33% | 20.00B 30.03% | 20.29B 1.47% | 21.49B 5.90% | 23.10B 7.47% | 23.25B 0.69% | 23.21B 0.21% | 23.78B 2.46% | 23.26B 2.20% | 24.55B 5.56% | 21.91B 10.77% | 22.94B 4.70% | 23.14B 0.89% | 24.93B 7.71% | 24.01B 3.65% | 23.89B 0.51% | 23.95B 0.24% | 24.01B 0.26% | 24.25B 0.97% | 26.71B 10.17% | 29.99B 12.27% | 30.13B 0.48% | 30.25B 0.38% | 30.78B 1.76% | 33.72B 9.55% | 33.38B 1.00% | 35.73B 7.04% | 35.54B 0.54% | 35.42B 0.33% | 27.55B 22.22% | |
total investments | 11.60B - | 11.76B 1.36% | 11.86B 0.80% | 13.70B 15.56% | 14.40B 5.13% | 15.46B 7.36% | 16.25B 5.08% | 17.02B 4.73% | 17.23B 1.26% | 18.00B 4.44% | 18.38B 2.13% | 18.56B 0.93% | 18.85B 1.59% | 20.09B 6.57% | 20.42B 1.65% | 21.00B 2.83% | 21.12B 0.60% | 19.26B 8.83% | 21.74B 12.89% | 23.62B 8.66% | 24.06B 1.84% | 24.69B 2.62% | 24.96B 1.08% | 23.52B 5.76% | 23.02B 2.12% | 23.51B 2.12% | 24.04B 2.26% | 24.19B 0.61% | 23.77B 1.71% | 23.75B 0.08% | 24.32B 2.38% | 24.07B 1.03% | 23.92B 0.62% | 24.22B 1.25% | 24.84B 2.57% | 25.01B 0.66% | 25.55B 2.17% | 25.48B 0.26% | 25.04B 1.73% | 25.12B 0.29% | 31.38B 24.96% | 27.29B 13.04% | 28.71B 5.19% | 25.89B 9.82% | |
total liabilities | 11.81B - | 12.18B 3.12% | 13.49B 10.78% | 14.85B 10.09% | 16.23B 9.29% | 15.42B 5.01% | 16.48B 6.90% | 17.48B 6.06% | 17.53B 0.28% | 18.30B 4.37% | 19.12B 4.48% | 19.63B 2.69% | 18.52B 5.68% | 21.37B 15.39% | 23.15B 8.37% | 27.26B 17.74% | 32.23B 18.22% | 32.83B 1.88% | 35.73B 8.81% | 35.49B 0.67% | 36.96B 4.14% | 38.32B 3.69% | 39.17B 2.22% | 40.62B 3.69% | 36.92B 9.11% | 38.00B 2.93% | 40.31B 6.10% | 41.06B 1.86% | 37.70B 8.19% | 39.62B 5.10% | 41.38B 4.44% | 41.90B 1.25% | 44.92B 7.21% | 48.01B 6.89% | 51.07B 6.37% | 51.10B 0.06% | 53.05B 3.82% | 52.33B 1.36% | 56.69B 8.34% | 54.78B 3.37% | 56.77B 3.63% | 56.21B 0.99% | 56.06B 0.26% | 56.07B 0.01% | |
total liabilities and stockholders equity | 29.48B - | 30.05B 1.96% | 31.05B 3.31% | 33.24B 7.06% | 35.34B 6.31% | 35.40B 0.18% | 36.35B 2.67% | 37.41B 2.94% | 38.20B 2.10% | 39.62B 3.71% | 40.94B 3.35% | 42.24B 3.18% | 43.77B 3.61% | 47.34B 8.16% | 50.63B 6.96% | 56.49B 11.57% | 61.97B 9.70% | 63.72B 2.82% | 66.20B 3.90% | 68.51B 3.49% | 70.55B 2.98% | 72.75B 3.12% | 73.69B 1.29% | 78.57B 6.62% | 76.12B 3.12% | 77.59B 1.93% | 80.17B 3.32% | 80.55B 0.47% | 83.69B 3.90% | 86.61B 3.50% | 88.48B 2.15% | 90.30B 2.06% | 93.29B 3.31% | 95.77B 2.66% | 98.80B 3.16% | 104.33B 5.59% | 107.16B 2.72% | 107.38B 0.20% | 112.14B 4.44% | 110.77B 1.23% | 114.03B 2.95% | 113.75B 0.25% | 115.54B 1.58% | 115.26B 0.24% | |
total non current assets | 22.49B - | 22.84B 1.58% | 23.23B 1.67% | 25.19B 8.46% | 26.67B 5.88% | 27.75B 4.02% | 28.60B 3.09% | 29.39B 2.75% | 29.88B 1.65% | 30.90B 3.43% | 31.58B 2.21% | 31.98B 1.24% | 33.00B 3.21% | 34.87B 5.65% | 35.54B 1.91% | 36.41B 2.45% | 46.91B 28.86% | 47.20B 0.61% | 48.56B 2.89% | 51.85B 6.76% | 52.55B 1.35% | 54.27B 3.27% | 55.31B 1.93% | 55.16B 0.28% | 55.72B 1.01% | 56.66B 1.70% | 57.61B 1.67% | 58.42B 1.41% | 58.60B 0.30% | 59.32B 1.22% | 59.27B 0.07% | 59.59B 0.53% | 62.87B 5.50% | 64.74B 2.98% | 66.67B 2.98% | 69.79B 4.68% | 71.88B 3.01% | 72.20B 0.44% | 75.29B 4.28% | 75.85B 0.75% | 80.24B 5.78% | 79.91B 0.41% | 80.74B 1.04% | 80.74B 0.00% | |
total non current liabilities | 6.53B - | 6.73B 2.99% | 7.40B 9.97% | 8.41B 13.73% | 6.70B 20.43% | 6.87B 2.62% | 6.27B 8.71% | 6.59B 5.05% | 6.59B 0.05% | 9.48B 43.76% | 8.31B 12.34% | 8.55B 2.88% | 8.41B 1.62% | 10.39B 23.59% | 12.97B 24.81% | 12.71B 2.04% | 15.63B 23.00% | 15.01B 3.98% | 12.02B 19.90% | 17.73B 47.52% | 19.04B 7.35% | 22.39B 17.63% | 21.33B 4.73% | 21.29B 0.19% | 19.48B 8.49% | 20.66B 6.07% | 17.78B 13.98% | 19.12B 7.59% | 12.83B 32.91% | 13.74B 7.13% | 13.23B 3.77% | 13.24B 0.11% | 15.61B 17.89% | 17.71B 13.46% | 19.10B 7.87% | 19.84B 3.87% | 19.76B 0.43% | 19.86B 0.54% | 19.87B 0.06% | 20.28B 2.03% | 23.02B 13.50% | 22.61B 1.78% | 18.66B 17.46% | 18.55B 0.58% | |
total stockholders equity | 15.33B - | 15.63B 1.93% | 15.43B 1.27% | 16.78B 8.72% | 16.67B 0.60% | 17.50B 4.97% | 17.49B 0.06% | 17.56B 0.40% | 18.18B 3.52% | 18.71B 2.90% | 18.99B 1.52% | 19.62B 3.29% | 22.19B 13.11% | 22.80B 2.77% | 24.66B 8.14% | 25.53B 3.53% | 25.33B 0.80% | 25.92B 2.32% | 25.56B 1.36% | 28.53B 11.60% | 27.98B 1.93% | 28.72B 2.65% | 28.73B 0.03% | 30.63B 6.63% | 31.89B 4.09% | 32.73B 2.65% | 33.04B 0.94% | 33.08B 0.13% | 37.00B 11.82% | 37.70B 1.90% | 37.86B 0.43% | 38.94B 2.85% | 39.19B 0.65% | 38.33B 2.20% | 38.20B 0.34% | 43.53B 13.95% | 44.58B 2.43% | 45.39B 1.82% | 45.46B 0.15% | 45.92B 1.01% | 45.68B 0.51% | 46.35B 1.45% | 46.97B 1.34% | 47.30B 0.71% |
All numbers in (except ratios and percentages)