6019
COM:FOUNDERSC
方正证券
- Stock
Last Close
8.76
22/11 07:00
Market Cap
62.81B
Beta: -
Volume Today
101.97M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 3.76B - | 4.02B 7.16% | 4.11B 2.17% | 4.37B 6.35% | 6.80B 55.45% | 7.70B 13.30% | 8.74B 13.51% | 7.06B 19.25% | 7.18B 1.68% | 9.50B 32.37% | 8.64B 9.11% | 8.48B 1.77% | 8.85B 4.27% | 9.10B 2.87% | 8.87B 2.49% | 9.59B 8.06% | 9.48B 1.11% | 9.35B 1.44% | 9.23B 1.24% | 9.65B 4.57% | 9.54B 1.20% | 8.67B 9.09% | 8.73B 0.70% | 8.71B 0.22% | 8.56B 1.70% | 9.93B 15.96% | 9.98B 0.57% | 9.90B 0.87% | 11.08B 11.91% | 12.37B 11.72% | 15.05B 21.61% | 15.79B 4.90% | 17.27B 9.38% | 18.05B 4.51% | 20.01B 10.90% | 23.35B 16.66% | 22.25B 4.71% | 22.61B 1.64% | 30.11B 33.16% | 26.79B 11.01% | 22.12B 17.45% | 20.59B 6.91% | |||
accumulated other comprehensive income loss | 300.21M - | 6.68B 2,125.72% | 23.09B 245.61% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 11.09B - | 13.01B 17.27% | 12.91B 0.76% | 18.14B 40.49% | 28.69B 58.13% | 33.31B 16.10% | 59.80B 79.53% | 38.66B 35.35% | 49.13B 27.09% | 35.57B 27.61% | 33.06B 7.04% | 33.82B 2.29% | 35.91B 6.19% | 34.58B 3.73% | 32.21B 6.84% | 33.95B 5.39% | 36.09B 6.29% | 33.40B 7.43% | 33.45B 0.14% | 26.90B 19.58% | 52.48B 95.06% | 68.84B 31.19% | 69.04B 0.29% | 63.51B 8.01% | 64.94B 2.24% | 73.90B 13.80% | 71.55B 3.18% | 70.45B 1.53% | 72.38B 2.73% | 74.69B 3.19% | 79.32B 6.21% | 83.12B 4.79% | 88.34B 6.28% | 85.97B 2.68% | 88.10B 2.47% | 85.50B 2.95% | 87.54B 2.39% | 92.29B 5.42% | 100.05B 8.41% | 94.52B 5.52% | 100.19B 6.00% | 99.22B 0.97% | 8.55B 91.38% | 9.63B 12.66% | |
cash and short term investments | 11.09B - | 13.01B 17.27% | 12.91B 0.76% | 18.14B 40.49% | 28.69B 58.13% | 33.31B 16.10% | 59.80B 79.53% | 38.66B 35.35% | 49.13B 27.09% | 35.57B 27.61% | 33.06B 7.04% | 33.82B 2.29% | 35.91B 6.19% | 34.58B 3.73% | 32.21B 6.84% | 33.95B 5.39% | 36.09B 6.29% | 33.40B 7.43% | 33.45B 0.14% | 26.90B 19.58% | 52.48B 95.06% | 68.84B 31.19% | 69.04B 0.29% | 63.51B 8.01% | 64.94B 2.24% | 73.90B 13.80% | 71.55B 3.18% | 70.45B 1.53% | 72.38B 2.73% | 74.69B 3.19% | 79.32B 6.21% | 83.12B 4.79% | 88.34B 6.28% | 85.97B 2.68% | 88.10B 2.47% | 85.50B 2.95% | 87.54B 2.39% | 92.29B 5.42% | 100.05B 8.41% | 94.52B 5.52% | 100.19B 6.00% | 50.38B 49.72% | 8.55B 83.03% | 9.63B 12.66% | |
common stock | 6.10B - | 6.10B 0% | 6.10B 0% | 8.23B 34.95% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | 8.23B 0% | |
deferred revenue | |||||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | 23.21M - | ||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 1.16B - | 57.44M 95.06% | |||||||||||||||||||||||||||||||||||||||||||
goodwill | 224.83M - | 224.83M 0% | 224.83M 0% | 224.83M 0% | 224.83M 0% | 224.83M 0% | 224.83M 0% | 4.46B 1,881.56% | 4.52B 1.52% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 4.34B 4.04% | 4.34B 0% | 4.34B 0% | 4.34B 0% | 4.34B 0% | 4.34B 0% | 4.34B 0% | 4.34B 0% | 4.34B 0.00% | 4.34B 0% | 4.34B 0% | 4.34B 0% | |
goodwill and intangible assets | 288.99M - | 287.75M 0.43% | 288.72M 0.34% | 292.88M 1.44% | 305.73M 4.39% | 300.36M 1.76% | 303.69M 1.11% | 4.59B 1,413.04% | 4.68B 1.80% | 4.67B 0.10% | 4.67B 0.12% | 4.67B 0.02% | 4.68B 0.37% | 4.68B 0.07% | 4.68B 0.11% | 4.69B 0.28% | 4.69B 0.02% | 4.68B 0.20% | 4.68B 0.01% | 4.70B 0.38% | 4.74B 0.85% | 4.73B 0.16% | 4.73B 0.07% | 4.72B 0.18% | 4.79B 1.42% | 4.77B 0.40% | 4.74B 0.45% | 4.73B 0.32% | 4.81B 1.63% | 4.79B 0.25% | 4.79B 0.08% | 4.79B 0.01% | 4.65B 3.04% | 4.66B 0.41% | 4.67B 0.09% | 4.66B 0.26% | 4.74B 1.86% | 4.72B 0.48% | 4.72B 0.05% | 4.71B 0.11% | 4.77B 1.15% | 4.75B 0.28% | 4.34B 8.69% | 4.71B 8.48% | |
intangible assets | 64.15M - | 62.92M 1.92% | 63.89M 1.53% | 68.05M 6.51% | 80.90M 18.88% | 75.53M 6.64% | 78.86M 4.41% | 139.78M 77.26% | 154.72M 10.68% | 150.24M 2.90% | 144.73M 3.67% | 143.65M 0.74% | 160.78M 11.92% | 157.69M 1.92% | 152.72M 3.15% | 165.65M 8.46% | 166.39M 0.45% | 156.82M 5.75% | 157.16M 0.22% | 174.72M 11.17% | 214.66M 22.86% | 207.26M 3.45% | 203.75M 1.70% | 195.04M 4.27% | 262.16M 34.42% | 243.17M 7.24% | 221.63M 8.86% | 206.67M 6.75% | 283.85M 37.35% | 271.80M 4.25% | 268.09M 1.36% | 268.46M 0.14% | 305.50M 13.80% | 324.70M 6.28% | 329.04M 1.34% | 316.79M 3.72% | 403.43M 27.35% | 380.49M 5.69% | 378.15M 0.62% | 372.81M 1.41% | 426.79M 14.48% | 413.26M 3.17% | 368.12M - | ||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
long term debt | 3.50B - | 4.90B 40% | 6.80B 38.78% | 8.93B 31.31% | 6.38B 28.52% | 12.78B 100.22% | 41.25B 222.79% | 45.45B 10.19% | 38.04B 16.30% | 46.30B 21.72% | 33.45B 27.76% | 38.04B 13.72% | 44.54B 17.07% | 43.34B 2.68% | 32.29B 25.51% | 35.25B 9.17% | 35.03B 0.63% | 36.08B 3.03% | 42.12B 16.73% | 39.62B 5.94% | 39.25B 0.94% | 32.24B 17.86% | 36.14B 12.12% | 31.96B 11.57% | 27.87B 12.79% | 27.96B 0.30% | 24.86B 11.09% | 23.17B 6.79% | 22.91B 1.12% | 24.07B 5.06% | 23.44B 2.61% | 23.46B 0.09% | 25.71B 9.59% | 21.59B 16.02% | 21.18B 1.90% | 23.45B 10.69% | 27.58B 17.63% | 30.07B 9.04% | 36.56B 21.57% | 38.93B 6.47% | 59.40B 52.60% | 62.33B 4.93% | 52.30B 16.09% | 53.03B 1.39% | |
long term investments | 99.75B - | 111.44B 11.71% | |||||||||||||||||||||||||||||||||||||||||||
net debt | -7.59B - | -8.11B 6.80% | -6.11B 24.64% | -9.21B 50.71% | -22.31B 142.12% | -20.53B 7.96% | -18.55B 9.63% | 6.79B 136.60% | -11.09B 263.34% | 10.74B 196.82% | 389.46M 96.37% | 4.22B 984.50% | 8.63B 104.21% | 8.77B 1.65% | 74.84M 99.15% | 1.30B 1,634.14% | -1.06B 181.76% | 2.68B 352.60% | 8.67B 223.47% | 12.72B 46.66% | -13.23B 204.03% | -36.61B 176.71% | -32.90B 10.13% | -31.55B 4.10% | -37.06B 17.47% | -45.94B 23.95% | -46.69B 1.63% | -47.28B 1.26% | -49.47B 4.62% | -50.62B 2.32% | -55.88B 10.40% | -59.65B 6.75% | -62.62B 4.98% | -64.38B 2.80% | -66.91B 3.94% | -62.05B 7.26% | -59.96B 3.37% | -62.21B 3.75% | -63.49B 2.05% | -55.60B 12.43% | -40.79B 26.64% | -36.88B 9.58% | 104.70B 383.90% | 96.34B 7.99% | |
net receivables | 412.57M - | 551.22M 33.60% | 676.14M 22.66% | 742.46M 9.81% | 989.09M 33.22% | 906.70M 8.33% | 1.16B 27.89% | 1.71B 47.78% | 1.84B 7.61% | 1.78B 3.27% | 2.03B 13.53% | 2.03B 0.12% | 2.70B 33.24% | 2.58B 4.64% | 2.87B 11.48% | 2.74B 4.52% | 3.14B 14.61% | 3.19B 1.45% | 4.14B 29.79% | 4.07B 1.70% | 5.39B 32.56% | 1.67B 68.97% | 1.59B 5.05% | 1.48B 6.66% | 575.29M 61.21% | 672.00M 16.81% | 682.30M 1.53% | 503.44M 26.21% | 469.13M 6.81% | 1.07B 128.63% | 2.43B 126.39% | 3.14B 29.43% | 3.17B 0.79% | 3.02B 4.82% | 3.20B 6.15% | 3.50B 9.35% | 3.74B 6.95% | 3.81B 1.85% | 3.43B 9.92% | 2.00B 41.70% | 896.95M 55.20% | 806.10M 10.13% | 31.69B 3,831.63% | 30.56B 3.58% | |
other assets | 13.81B - | 14.06B 1.80% | 15.80B 12.37% | 21.59B 36.64% | 25.23B 16.89% | 37.13B 47.12% | 77.16B 107.85% | 72.84B 5.60% | 55.52B 23.78% | 59.90B 7.90% | 53.33B 10.97% | 45.21B 15.23% | 46.10B 1.98% | 47.52B 3.08% | 45.48B 4.29% | 44.47B 2.22% | 42.95B 3.43% | 43.95B 2.33% | 41.76B 4.97% | 37.70B 9.72% | 10.05B 73.34% | 10.68B 6.26% | 11.87B 11.17% | 8.30B 30.08% | 6.32B 23.85% | 6.99B 10.51% | 5.12B 26.71% | 4.77B 6.84% | 4.07B 14.59% | 4.97B 22.03% | 4.36B 12.36% | 3.37B 22.64% | 3.24B 3.96% | 2.91B 9.98% | 3.06B 4.89% | 2.83B 7.36% | 3.06B 8.24% | 3.02B 1.39% | 2.89B 4.46% | 2.89B 0.07% | 15.94B 452.47% | 8 100.00% | 166.24B 2,077,956,580,237.50% | 237.39B 42.80% | |
other current assets | -40.24B - | -40.19B 0.13% | |||||||||||||||||||||||||||||||||||||||||||
other current liabilities | -3.76B - | -4.02B 7.16% | -4.11B 2.17% | -4.37B 6.35% | -6.80B 55.45% | -7.70B 13.30% | -8.74B 13.51% | -7.06B 19.25% | -7.18B 1.68% | -9.50B 32.37% | -8.64B 9.11% | -8.48B 1.77% | -8.85B 4.27% | -9.10B 2.87% | -8.87B 2.49% | -9.59B 8.06% | -9.48B 1.11% | -9.35B 1.44% | -9.23B 1.24% | -9.65B 4.57% | -9.54B 1.20% | -8.67B 9.09% | -8.73B 0.70% | -8.71B 0.22% | -8.56B 1.70% | -9.93B 15.96% | -9.98B 0.57% | -9.90B 0.87% | -11.08B 11.91% | -12.37B 11.72% | -15.05B 21.61% | -15.79B 4.90% | -17.27B 9.38% | -18.05B 4.51% | -20.01B 10.90% | -23.35B 16.66% | -22.25B 4.71% | -22.61B 1.64% | -30.11B 33.16% | -26.79B 11.01% | -22.12B 17.45% | 15.67B 170.83% | -60.59B 486.79% | -52.94B 12.64% | |
other liabilities | 13.42B - | 17.10B 27.43% | 20.06B 17.32% | 27.43B 36.74% | 42.94B 56.52% | 48.55B 13.06% | 91.86B 89.22% | 89.48B 2.59% | 73.68B 17.66% | 72.29B 1.89% | 66.82B 7.56% | 63.06B 5.63% | 62.76B 0.47% | 60.47B 3.64% | 71.74B 18.64% | 73.53B 2.49% | 65.63B 10.74% | 65.96B 0.49% | 64.89B 1.61% | 66.65B 2.71% | 60.77B 8.81% | 69.25B 13.95% | 70.94B 2.44% | 61.33B 13.54% | 60.68B 1.07% | 54.56B 10.08% | 53.61B 1.75% | 46.73B 12.83% | 48.91B 4.67% | 60.86B 24.42% | 63.07B 3.63% | 67.08B 6.35% | 95.94B 43.02% | 95.26B 0.71% | 92.22B 3.19% | 80.97B 12.20% | 93.24B 15.16% | 103.89B 11.42% | 94.98B 8.58% | 95.32B 0.36% | 94.83B 0.52% | 9 100.00% | 355.44M 3,949,325,788.89% | 189.56B 53,232.31% | |
other non current assets | -11.28B - | -14.75B 30.74% | -18.38B 24.66% | -30.44B 65.58% | -32.01B 5.16% | -29.57B 7.64% | -37.83B 27.96% | -63.50B 67.83% | -47.93B 24.52% | -66.55B 38.84% | -56.03B 15.80% | -64.74B 15.55% | -67.62B 4.45% | -64.92B 4.00% | -69.53B 7.10% | -75.16B 8.09% | -66.16B 11.97% | -69.50B 5.05% | -75.21B 8.21% | -86.06B 14.43% | -80.30B 6.69% | -68.29B 14.96% | -72.59B 6.30% | -68.32B 5.88% | -64.76B 5.22% | -50.54B 21.96% | -50.74B 0.39% | -44.57B 12.16% | -46.34B 3.97% | -57.65B 24.42% | -56.94B 1.24% | -58.88B 3.40% | -77.87B 32.26% | -82.04B 5.36% | -81.20B 1.03% | -79.64B 1.91% | -87.26B 9.56% | -94.50B 8.30% | -100.65B 6.51% | -107.32B 6.63% | -105.41B 1.78% | 63.32B 160.07% | 52.97B 16.35% | -6.17B 111.64% | |
other non current liabilities | -3.50B - | -4.90B 40% | -6.80B 38.78% | -8.93B 31.31% | -6.38B 28.52% | -12.78B 100.22% | -41.25B 222.79% | -45.45B 10.19% | -38.04B 16.30% | -46.30B 21.72% | -33.45B 27.76% | -38.04B 13.72% | -44.54B 17.07% | -43.34B 2.68% | -32.29B 25.51% | -35.25B 9.17% | -35.03B 0.63% | -36.08B 3.03% | -42.12B 16.73% | -39.62B 5.94% | -39.25B 0.94% | -32.24B 17.86% | -36.14B 12.12% | -31.96B 11.57% | -27.87B 12.79% | -27.96B 0.30% | -24.86B 11.09% | -23.17B 6.79% | -22.91B 1.12% | -24.07B 5.06% | -23.44B 2.61% | -23.46B 0.09% | -8.45B 64.00% | -3.55B 58.00% | -1.17B 67.03% | -99.95M 91.45% | -5.33B 5,236.29% | -7.46B 39.93% | -36.56B 389.93% | -38.93B 6.47% | -59.40B 52.60% | 85.10B 243.26% | 64.02B 24.77% | -53.11B 182.96% | |
othertotal stockholders equity | 7.46B - | 7.45B 0.20% | 7.57B 1.64% | 18.22B 140.66% | 18.92B 3.84% | 19.01B 0.48% | 19.27B 1.37% | 18.99B 1.43% | 20.85B 9.77% | 20.19B 3.17% | 19.32B 4.30% | 19.48B 0.83% | 20.20B 3.69% | 20.27B 0.37% | 20.38B 0.56% | 20.63B 1.19% | 21.15B 2.54% | 21.19B 0.19% | 21.05B 0.65% | 21.26B 0.98% | 21.35B 0.40% | 21.58B 1.11% | 21.58B 0.04% | 21.61B 0.16% | 21.85B 1.11% | 21.65B 0.94% | 21.72B 0.36% | 21.76B 0.15% | 22.02B 1.20% | 21.85B 0.76% | 21.87B 0.11% | 21.90B 0.13% | 22.24B 1.54% | 22.23B 0.05% | 22.20B 0.13% | 22.17B 0.10% | 22.29B 0.52% | 22.35B 0.27% | 22.47B 0.52% | 22.33B 0.60% | 22.69B 1.59% | 22.56B 0.54% | 16.40B 27.33% | ||
preferred stock | 6.17B - | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 249.54M - | 239.44M 4.05% | 223.71M 6.57% | 229.56M 2.61% | 270.44M 17.81% | 263.50M 2.56% | 262.67M 0.32% | 479.58M 82.58% | 483.76M 0.87% | 469.16M 3.02% | 448.88M 4.32% | 447.76M 0.25% | 498.40M 11.31% | 469.61M 5.78% | 452.91M 3.56% | 437.63M 3.38% | 509.69M 16.47% | 562.09M 10.28% | 543.94M 3.23% | 533.06M 2.00% | 531.45M 0.30% | 515.61M 2.98% | 505.65M 1.93% | 518.41M 2.52% | 524.17M 1.11% | 507.81M 3.12% | 497.17M 2.10% | 515.26M 3.64% | 529.70M 2.80% | 1.16B 118.47% | 1.18B 1.64% | 1.22B 3.87% | 1.21B 0.57% | 1.19B 1.86% | 1.16B 2.92% | 1.14B 1.91% | 1.07B 6.07% | 1.05B 1.62% | 997.71M 4.88% | 955.30M 4.25% | 890.43M 6.79% | 836.04M 6.11% | 817.93M 2.17% | 801.91M 1.96% | |
retained earnings | 1.90B - | 2.33B 22.94% | 2.67B 14.33% | 3.26B 22.30% | 3.19B 2.26% | 4.16B 30.44% | 6.11B 47.04% | 7.11B 16.37% | 5.88B 17.36% | 6.73B 14.42% | 7.29B 8.38% | 7.80B 7.04% | 7.00B 10.30% | 7.40B 5.78% | 7.82B 5.66% | 8.33B 6.47% | 8.05B 3.41% | 8.36B 3.93% | 8.17B 2.31% | 8.42B 3.04% | 8.17B 2.90% | 8.57B 4.81% | 8.52B 0.59% | 8.81B 3.48% | 8.47B 3.92% | 8.84B 4.42% | 9.10B 2.93% | 9.94B 9.20% | 9.37B 5.70% | 10.26B 9.45% | 10.60B 3.36% | 11.27B 6.26% | 10.89B 3.35% | 11.36B 4.35% | 12.02B 5.77% | 12.53B 4.30% | 12.51B 0.15% | 13.06B 4.37% | 13.84B 5.92% | 14.32B 3.50% | 14.32B 0.01% | 15.10B 5.43% | 15.47B 2.48% | 15.69B 1.42% | |
short term debt | 60.59B - | 52.94B 12.64% | |||||||||||||||||||||||||||||||||||||||||||
short term investments | -48.84B - | ||||||||||||||||||||||||||||||||||||||||||||
tax assets | -111.44B - | 1.68B 101.50% | 656.18M 60.87% | ||||||||||||||||||||||||||||||||||||||||||
tax payables | 254.19M - | 151.30M 40.48% | 117.58M 22.28% | 189.60M 61.25% | 289.45M 52.66% | 479.63M 65.70% | 737.55M 53.78% | 471.17M 36.12% | 317.34M 32.65% | 322.76M 1.71% | 394.35M 22.18% | 305.56M 22.51% | 195.98M 35.86% | 204.50M 4.35% | 86.19M 57.86% | 184.33M 113.87% | 47.99M 73.96% | 171.28M 256.89% | 130.92M 23.56% | 138.22M 5.57% | 158.62M 14.77% | 263.44M 66.07% | 261.84M 0.60% | 299.83M 14.51% | 342.89M 14.36% | 466.30M 35.99% | 335.88M 27.97% | 459.84M 36.91% | 361.07M 21.48% | 567.22M 57.09% | 245.66M 56.69% | 376.93M 53.44% | 262.63M 30.32% | 171.08M 34.86% | 160.75M 6.04% | -26.78M 116.66% | 188.25M 802.96% | 174.44M 7.34% | 169.66M 2.74% | 85.38M 49.68% | 171.15M 100.46% | 127.88M 25.28% | |||
total assets | 36.60B - | 42.37B 15.77% | 47.77B 12.75% | 70.91B 48.44% | 86.92B 22.58% | 100.91B 16.09% | 175.96B 74.38% | 176.71B 0.43% | 154.43B 12.61% | 163.80B 6.07% | 144.45B 11.81% | 145.80B 0.93% | 152.34B 4.49% | 149.59B 1.80% | 150.10B 0.34% | 156.32B 4.15% | 148.34B 5.11% | 150.04B 1.15% | 154.56B 3.01% | 154.73B 0.11% | 148.22B 4.21% | 149.48B 0.85% | 155.10B 3.76% | 141.62B 8.69% | 136.60B 3.55% | 132.10B 3.29% | 128.09B 3.03% | 120.29B 6.08% | 123.26B 2.46% | 138.38B 12.27% | 143.05B 3.37% | 148.51B 3.82% | 172.61B 16.23% | 173.94B 0.77% | 175.55B 0.92% | 171.48B 2.32% | 181.61B 5.91% | 193.62B 6.61% | 207.02B 6.92% | 206.73B 0.14% | 222.44B 7.60% | 230.73B 3.73% | 226.05B 2.03% | 237.39B 5.02% | |
total current assets | 11.51B - | 13.56B 17.86% | 13.59B 0.20% | 18.88B 38.97% | 29.68B 57.15% | 34.21B 15.29% | 60.96B 78.16% | 40.37B 33.77% | 50.98B 26.26% | 37.35B 26.73% | 35.09B 6.06% | 35.85B 2.16% | 38.62B 7.72% | 37.15B 3.79% | 35.08B 5.57% | 36.69B 4.58% | 39.23B 6.92% | 36.59B 6.72% | 37.59B 2.72% | 30.97B 17.61% | 57.87B 86.85% | 70.52B 21.86% | 70.63B 0.16% | 65.00B 7.98% | 65.51B 0.79% | 74.57B 13.83% | 72.23B 3.14% | 70.96B 1.77% | 72.84B 2.66% | 75.76B 4.00% | 81.75B 7.91% | 86.26B 5.52% | 91.51B 6.08% | 88.99B 2.75% | 91.30B 2.60% | 89.00B 2.52% | 91.29B 2.57% | 96.10B 5.27% | 103.48B 7.68% | 96.53B 6.72% | 101.09B 4.73% | 50.38B 50.17% | -1 100.00% | -1 0% | |
total current liabilities | 3.76B - | 4.02B 7.16% | 4.11B 2.17% | 4.37B 6.35% | 6.80B 55.45% | 7.70B 13.30% | 8.74B 13.51% | 7.06B 19.25% | 7.18B 1.68% | 9.50B 32.37% | 8.64B 9.11% | 8.48B 1.77% | 8.85B 4.27% | 9.10B 2.87% | 8.87B 2.49% | 9.59B 8.06% | 9.48B 1.11% | 9.35B 1.44% | 9.23B 1.24% | 9.65B 4.57% | 9.54B 1.20% | 8.67B 9.09% | 8.73B 0.70% | 8.71B 0.22% | 8.56B 1.70% | 9.93B 15.96% | 9.98B 0.57% | 9.90B 0.87% | 11.08B 11.91% | 12.37B 11.72% | 15.05B 21.61% | 15.79B 4.90% | 17.27B 9.38% | 18.05B 4.51% | 20.01B 10.90% | 23.35B 16.66% | 22.25B 4.71% | 22.61B 1.64% | 30.11B 33.16% | 26.79B 11.01% | 22.12B 17.45% | 36.26B 63.91% | 60.59B 67.13% | ||
total debt | 3.50B - | 4.90B 40% | 6.80B 38.78% | 8.93B 31.31% | 6.38B 28.52% | 12.78B 100.22% | 41.25B 222.79% | 45.45B 10.19% | 38.04B 16.30% | 46.30B 21.72% | 33.45B 27.76% | 38.04B 13.72% | 44.54B 17.07% | 43.34B 2.68% | 32.29B 25.51% | 35.25B 9.17% | 35.03B 0.63% | 36.08B 3.03% | 42.12B 16.73% | 39.62B 5.94% | 39.25B 0.94% | 32.24B 17.86% | 36.14B 12.12% | 31.96B 11.57% | 27.87B 12.79% | 27.96B 0.30% | 24.86B 11.09% | 23.17B 6.79% | 22.91B 1.12% | 24.07B 5.06% | 23.44B 2.61% | 23.46B 0.09% | 25.71B 9.59% | 21.59B 16.02% | 21.18B 1.90% | 23.45B 10.69% | 27.58B 17.63% | 30.07B 9.04% | 36.56B 21.57% | 38.93B 6.47% | 59.40B 52.60% | 62.33B 4.93% | 113.25B 81.69% | 105.97B 6.43% | |
total investments | 10.74B - | 14.22B 32.39% | 17.87B 25.68% | 29.92B 67.40% | 31.44B 5.07% | 29.00B 7.74% | 37.27B 28.50% | 58.42B 56.76% | 42.77B 26.79% | 61.40B 43.57% | 50.92B 17.08% | 59.63B 17.11% | 62.44B 4.72% | 59.77B 4.28% | 64.40B 7.75% | 70.03B 8.74% | 60.96B 12.95% | 64.26B 5.41% | 69.99B 8.91% | 80.83B 15.49% | 75.03B 7.17% | 63.04B 15.98% | 67.36B 6.85% | 63.09B 6.34% | 59.45B 5.76% | 45.26B 23.86% | 45.49B 0.51% | 39.32B 13.57% | 41.00B 4.27% | 51.70B 26.10% | 50.97B 1.41% | 52.86B 3.71% | 72.01B 36.22% | 76.18B 5.80% | 75.37B 1.07% | 73.85B 2.01% | 81.45B 10.29% | 88.73B 8.94% | 94.94B 6.99% | 101.65B 7.08% | 99.75B 1.87% | 111.44B 11.71% | |||
total liabilities | 20.68B - | 26.03B 25.88% | 30.97B 19.02% | 40.74B 31.52% | 56.12B 37.76% | 69.03B 23.00% | 141.85B 105.50% | 141.99B 0.10% | 118.90B 16.26% | 128.09B 7.73% | 108.91B 14.98% | 109.58B 0.62% | 116.14B 5.98% | 112.92B 2.78% | 112.90B 0.01% | 118.37B 4.84% | 110.14B 6.95% | 111.39B 1.13% | 116.24B 4.36% | 115.92B 0.28% | 109.56B 5.49% | 110.15B 0.55% | 115.81B 5.14% | 102.01B 11.92% | 97.11B 4.79% | 92.45B 4.81% | 88.45B 4.32% | 79.80B 9.78% | 82.90B 3.89% | 97.30B 17.38% | 101.56B 4.37% | 106.33B 4.69% | 130.47B 22.71% | 131.35B 0.68% | 132.24B 0.68% | 127.66B 3.46% | 137.74B 7.89% | 149.11B 8.26% | 161.65B 8.41% | 161.04B 0.38% | 176.35B 9.51% | 183.69B 4.16% | 178.44B 2.86% | 189.56B 6.24% | |
total liabilities and stockholders equity | 36.60B - | 42.37B 15.77% | 47.77B 12.75% | 70.91B 48.44% | 86.92B 22.58% | 100.91B 16.09% | 175.96B 74.38% | 176.71B 0.43% | 154.43B 12.61% | 163.80B 6.07% | 144.45B 11.81% | 145.80B 0.93% | 152.34B 4.49% | 149.59B 1.80% | 150.10B 0.34% | 156.32B 4.15% | 148.34B 5.11% | 150.04B 1.15% | 154.56B 3.01% | 154.73B 0.11% | 148.22B 4.21% | 149.48B 0.85% | 155.10B 3.76% | 141.62B 8.69% | 136.60B 3.55% | 132.10B 3.29% | 128.09B 3.03% | 120.29B 6.08% | 123.26B 2.46% | 138.38B 12.27% | 143.05B 3.37% | 148.51B 3.82% | 172.61B 16.23% | 173.94B 0.77% | 175.55B 0.92% | 171.48B 2.32% | 181.61B 5.91% | 193.62B 6.61% | 207.02B 6.92% | 206.73B 0.14% | 222.44B 7.60% | 230.73B 3.73% | 226.05B 2.03% | 237.39B 5.02% | |
total non current assets | 11.28B - | 14.75B 30.74% | 18.38B 24.66% | 30.44B 65.58% | 32.01B 5.16% | 29.57B 7.64% | 37.83B 27.96% | 63.50B 67.83% | 47.93B 24.52% | 66.55B 38.84% | 56.03B 15.80% | 64.74B 15.55% | 67.62B 4.45% | 64.92B 4.00% | 69.53B 7.10% | 75.16B 8.09% | 66.16B 11.97% | 69.50B 5.05% | 75.21B 8.21% | 86.06B 14.43% | 80.30B 6.69% | 68.29B 14.96% | 72.59B 6.30% | 68.32B 5.88% | 64.76B 5.22% | 50.54B 21.96% | 50.74B 0.39% | 44.57B 12.16% | 46.34B 3.97% | 57.65B 24.42% | 56.94B 1.24% | 58.88B 3.40% | 77.87B 32.26% | 82.04B 5.36% | 81.20B 1.03% | 79.64B 1.91% | 87.26B 9.56% | 94.50B 8.30% | 100.65B 6.51% | 107.32B 6.63% | 105.41B 1.78% | 180.35B 71.09% | 59.81B 66.84% | -2 100.00% | |
total non current liabilities | 3.50B - | 4.90B 40% | 6.80B 38.78% | 8.93B 31.31% | 6.38B 28.52% | 12.78B 100.22% | 41.25B 222.79% | 45.45B 10.19% | 38.04B 16.30% | 46.30B 21.72% | 33.45B 27.76% | 38.04B 13.72% | 44.54B 17.07% | 43.34B 2.68% | 32.29B 25.51% | 35.25B 9.17% | 35.03B 0.63% | 36.08B 3.03% | 42.12B 16.73% | 39.62B 5.94% | 39.25B 0.94% | 32.24B 17.86% | 36.14B 12.12% | 31.96B 11.57% | 27.87B 12.79% | 27.96B 0.30% | 24.86B 11.09% | 23.17B 6.79% | 22.91B 1.12% | 24.07B 5.06% | 23.44B 2.61% | 23.46B 0.09% | 17.27B 26.41% | 18.05B 4.51% | 20.01B 10.90% | 23.35B 16.66% | 22.25B 4.71% | 22.61B 1.64% | 36.56B 61.70% | 38.93B 6.47% | 59.40B 52.60% | 147.44B 148.19% | 117.49B 20.31% | 189.56B 61.35% | |
total stockholders equity | 15.46B - | 15.88B 2.72% | 16.34B 2.88% | 29.71B 81.86% | 30.34B 2.11% | 31.40B 3.50% | 33.61B 7.06% | 34.34B 2.16% | 34.96B 1.80% | 35.15B 0.54% | 34.84B 0.86% | 35.52B 1.93% | 35.43B 0.24% | 35.91B 1.35% | 36.44B 1.48% | 37.19B 2.05% | 37.43B 0.65% | 37.79B 0.96% | 37.46B 0.87% | 37.91B 1.22% | 37.75B 0.42% | 38.38B 1.67% | 38.33B 0.15% | 38.66B 0.87% | 38.55B 0.27% | 38.72B 0.43% | 39.06B 0.87% | 39.93B 2.23% | 39.62B 0.77% | 40.34B 1.81% | 40.71B 0.91% | 41.40B 1.70% | 41.36B 0.10% | 41.82B 1.12% | 42.45B 1.50% | 42.94B 1.16% | 43.04B 0.23% | 43.64B 1.41% | 44.53B 2.04% | 44.88B 0.78% | 45.24B 0.80% | 46.19B 2.11% | 46.79B 1.28% | 47.02B 0.50% |
All numbers in (except ratios and percentages)