COM:FPA
First Pacific Advisors
- Stock
Last Close
44.34
21/11 20:04
Market Cap
358.58M
Beta: -
Volume Today
3.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.70M - | 3.73M 38.15% | 2.79M 25.20% | 3.49M 25.09% | 2.44M 30.09% | 3.47M 42.21% | 3.65M 5.19% | 3.99M 9.38% | 3.86M 3.41% | 4.03M - | 4.43M 9.83% | 5.23M 18.13% | 5.13M 1.97% | 16.26M 217.30% | 20.23M 24.39% | 23.67M 17.00% | 10.53M 55.53% | 6.45M 38.70% | 12.06M 86.92% | 18.58M 54.06% | 15.96M 14.11% | ||
cost of revenue | 2.30M - | 2.41M 4.78% | 2.40M 0.41% | 2.59M 7.92% | 2.47M 4.63% | 1.61M 34.82% | 1.46M 9.32% | 1.45M 0.90% | 1.56M 7.48% | 1.52M - | 1.42M 6.59% | 1.42M 0.05% | 1.38M 3.30% | 1.51M 9.85% | 1.59M 5.35% | 1.58M 1.09% | 1.45M 7.83% | 1.43M 1.28% | 1.42M 1.14% | 1.52M 7.43% | 1.60M 4.77% | ||
gross profit | 400K - | 1.32M 230.00% | 390K 70.45% | 900K 130.77% | -30K 103.33% | 1.86M 6,300% | 2.19M 17.74% | 2.55M 16.22% | 2.30M 9.61% | 2.50M - | 3.00M 19.82% | 3.80M 26.76% | 3.75M 1.47% | 14.75M 293.48% | 18.64M 26.35% | 22.09M 18.55% | 9.07M 58.93% | 5.02M 44.69% | 10.64M 112.08% | 17.06M 60.27% | 14.36M 15.80% | ||
selling and marketing expenses | 10.70K - | 15.43K 44.21% | |||||||||||||||||||||
general and administrative expenses | 180K - | 280K 55.56% | 170K 39.29% | 230K 35.29% | 440K 91.30% | 260K 40.91% | 300K 15.38% | 288.51K 3.83% | 183.49K 36.40% | 188.11K - | 233.37K 24.06% | 351.47K 50.61% | 255.54K 27.29% | 1.90M 642.62% | 1.85M 2.72% | 1.72M 6.82% | 1.66M 3.63% | 1.68M 1.27% | 1.60M 4.82% | ||||
selling general and administrative expenses | 299.21K - | 198.92K 33.52% | 1.90M - | 1.85M 2.72% | 1.72M 6.82% | 1.66M 3.63% | 1.68M 1.27% | 1.60M 4.82% | |||||||||||||||
research and development expenses | |||||||||||||||||||||||
other expenses | 38.81M - | 17.91M 53.86% | -17.01M 195.01% | -45.87M 169.61% | 4.94M 110.78% | 19.50M 294.52% | 6.46M 66.89% | 12.12M 87.60% | |||||||||||||||
cost and expenses | 2.70M - | 2.59M 4.07% | 2.83M 9.27% | 2.93M 3.53% | 1.76M - | 1.75M 0.79% | 1.75M 0.46% | 1.90M - | 1.64M 13.34% | -37.30M 2,371.28% | -16.31M 56.26% | 18.59M 213.95% | 47.33M 154.57% | -3.51M 107.42% | -18.09M 415.31% | -4.94M 72.71% | -10.52M 113.16% | ||||||
operating expenses | 190.00K - | 290.00K 52.63% | 190.00K 34.48% | 240.00K 26.32% | 460.00K 91.67% | 270.00K 41.30% | 300.00K 11.11% | 299.21K 0.26% | 198.92K 33.52% | 183.41K - | 237.84K 29.68% | 471.31K 98.16% | 265.44K 43.68% | -38.81M 14,721.44% | -17.91M 53.86% | 17.01M 195.01% | 45.87M 169.61% | -4.94M 110.78% | -19.50M 294.52% | -6.46M 66.89% | 12.12M 287.60% | ||
interest expense | 3.88M - | 39.25M 911.60% | 940K 97.61% | 6.10M 548.94% | -35.43M 680.82% | 330K 100.93% | 24.05M 7,187.88% | 21.02M 12.59% | 23.34M 11.04% | -28.21M - | 41.32M 246.46% | 18.29M 55.75% | -35.82M 295.86% | ||||||||||
ebitda | 89.13M - | 84.46M 5.24% | 48.35M 42.75% | 12.86M 73.40% | -71.35M 654.82% | 2.25M 103.15% | 50M 2,122.22% | 44.29M 11.42% | 48.79M 10.16% | -54.11M - | 85.41M 257.85% | 39.91M 53.28% | -68.15M 270.77% | 53.56M 178.60% | 36.55M 31.77% | 5.08M 86.10% | -36.80M 824.61% | 9.96M 127.07% | 30.15M 202.62% | 23.52M 22.00% | 26.48M 12.60% | ||
operating income | 210K - | 1.03M 390.48% | 210K 79.61% | 660K 214.29% | -490K 174.24% | 1.58M 422.45% | 1.90M 20.25% | 2.25M 18.22% | 2.10M 6.43% | 2.32M - | 2.76M 19.05% | 3.33M 20.61% | 3.48M 4.50% | 53.56M 1,437.66% | 36.55M 31.77% | 5.08M 86.10% | -36.80M 824.61% | 9.96M 127.07% | 30.15M 202.62% | 23.52M 22.00% | 26.48M 12.60% | ||
depreciation and amortization | 88.92M - | 83.43M 6.17% | 48.14M 42.30% | 12.20M 74.66% | -70.86M 680.82% | 670K 100.95% | 48.10M 7,079.10% | 42.04M 12.59% | 46.68M 11.04% | -56.43M - | 82.65M 246.46% | 36.57M 55.75% | -71.63M 295.86% | -2.42M 96.62% | -4.26M 75.63% | -4.03M 5.46% | -4.46M 10.77% | -5.20M 16.59% | -7.09M 36.39% | ||||
total other income expenses net | 85.04M - | 44.18M 48.05% | 47.20M 6.84% | 6.10M 87.08% | -35.43M 680.82% | 340K 100.96% | 24.05M 6,973.53% | 21.02M 12.59% | 23.34M 11.04% | -28.21M - | 41.32M 246.46% | 18.29M 55.75% | -35.82M 295.86% | -62.96K 99.82% | -56.93K 9.58% | -83.24K 46.22% | -258.35K 210.35% | 9.50K 103.68% | -31.59K 432.38% | 5.34K 116.91% | -296 105.54% | ||
income before tax | 85.25M - | 45.21M 46.97% | 47.41M 4.87% | 6.76M 85.74% | -35.92M 631.36% | 1.92M 105.35% | 25.95M 1,251.56% | 23.27M 10.34% | 25.44M 9.36% | -25.89M - | 44.09M 270.27% | 21.62M 50.96% | -32.33M 249.55% | 53.50M 265.46% | 36.49M 31.80% | 5.00M 86.31% | -37.06M 841.86% | 9.97M 126.91% | 30.12M 202.02% | 23.52M 21.90% | 26.48M 12.57% | ||
income tax expense | -88.92M - | -83.43M 6.17% | -48.14M 42.30% | -12.20M 74.66% | 70.86M 680.82% | -670K 100.95% | -48.10M 7,079.10% | -42.04M 12.59% | -46.68M 11.04% | 56.43M - | -82.65M 246.46% | -36.57M 55.75% | 71.63M 295.86% | 2.42M 96.62% | 4.26M 75.63% | 4.03M 5.46% | 4.46M 10.77% | 5.20M 16.59% | 7.09M 36.39% | ||||
net income | 174.17M - | 128.64M 26.14% | 95.55M 25.72% | 18.96M 80.16% | -106.78M 663.19% | 2.59M 102.43% | 74.05M 2,759.07% | 65.31M 11.80% | 72.13M 10.44% | -82.32M - | 126.73M 253.95% | 58.19M 54.08% | -103.97M 278.65% | 53.50M 151.46% | 36.49M 31.80% | 5.00M 86.31% | -37.06M 841.86% | 9.97M 126.91% | 30.12M 202.02% | 23.52M 21.90% | 26.48M 12.57% | ||
weighted average shs out | 8.66M - | 8.66M 0% | 8.66M 0% | 8.66M 0% | 8.66M 0% | 8.66M 0% | 8.63M 0.35% | 8.62M 0.08% | 8.61M 0.14% | 8.48M - | 8.48M 0.06% | 8.47M 0.06% | 8.48M 0.03% | 8.37M 1.27% | 8.38M 0.08% | 8.38M 0.00% | 8.34M 0.37% | 8.31M 0.37% | 8.27M 0.48% | 8.22M 0.60% | 8.20M 0.30% | ||
weighted average shs out dil | 8.66M - | 8.66M 0% | 8.66M 0% | 8.66M 0% | 8.66M 0% | 8.66M 0% | 8.63M 0.35% | 8.62M 0.08% | 8.61M 0.14% | 8.48M - | 8.48M 0.06% | 8.47M 0.06% | 8.48M 0.03% | 8.46M 0.25% | 8.41M 0.56% | 8.38M 0.38% | 8.34M 0.37% | 8.31M 0.37% | 8.27M 0.48% | 8.22M 0.60% | 8.20M 0.30% | ||
eps | 20.11 - | 14.85 26.16% | 11.03 25.72% | 2.19 80.15% | -12.33 663.01% | 0.30 102.43% | 8.58 2,760% | 7.57 11.77% | 8.38 10.70% | 0 100% | -9.70 Infinity% | 14.95 254.12% | 6.87 54.05% | -12.27 278.60% | 6.33 151.59% | 4.34 31.44% | 0.60 86.18% | -4.44 840% | 1.20 127.03% | 3.64 203.33% | 2.86 21.43% | 3.23 12.94% | |
epsdiluted | 20.11 - | 14.85 26.16% | 11.03 25.72% | 2.19 80.15% | -12.33 663.01% | 0.30 102.43% | 8.58 2,760% | 7.57 11.77% | 8.38 10.70% | 0 100% | -9.70 Infinity% | 14.95 254.12% | 6.87 54.05% | -12.27 278.60% | 6.33 151.59% | 4.34 31.44% | 0.60 86.18% | -4.44 840% | 1.20 127.03% | 3.64 203.33% | 2.86 21.43% | 3.23 12.94% |
All numbers in (except ratios and percentages)