av/paykel--big.svg

COM:FPHCARE

Fisher & Paykel Healthcare

  • Stock

Last Close

36.96

22/11 04:00

Market Cap

18.43B

Beta: -

Volume Today

601.34K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Jun '22
Jun '22
Sep '22
Sep '22
Dec '22
Dec '22
Mar '23
Mar '23
Jun '23
Sep '23
Mar '24
account payables
5.28M
-
23.22M
339.40%
5.81M
75%
5.81M
0%
5.81M
0%
27.66M
376.52%
6.92M
75%
6.92M
0%
6.92M
0%
36.96M
434.48%
9.24M
75%
9.24M
0%
9.24M
0%
29.32M
217.29%
7.33M
75%
7.33M
0%
7.33M
0%
32.70M
346.11%
8.18M
75%
8.18M
0%
8.18M
0%
55.10M
574.01%
13.78M
75%
13.78M
0%
13.78M
0%
69.30M
403.09%
17.32M
75%
17.32M
0%
17.32M
0%
56.70M
227.27%
14.18M
75%
14.18M
0%
14.18M
0%
13.45M
5.11%
185.08M
1,276.02%
13.45M
92.73%
204.60M
1,421.19%
40.11M
80.40%
13.45M
66.47%
43M
219.70%
53.80M
25.12%
196.02M
264.34%
212.70M
8.51%
219.90M
3.39%
accumulated other comprehensive income loss
-36.81M
-
61.24M
266.36%
-42.48M
169.36%
-42.48M
0%
-42.48M
0%
58.55M
237.84%
-47.73M
181.51%
-47.73M
0%
-47.73M
0%
50.57M
205.96%
-54.04M
206.86%
-54.04M
0%
-54.04M
0%
88.76M
264.24%
-61.02M
168.75%
-61.02M
0%
-61.02M
0%
95.70M
256.83%
-60.75M
163.48%
-60.75M
0%
-60.75M
0%
144.80M
338.35%
-68.28M
147.15%
-68.28M
0%
-68.28M
0%
62.10M
190.96%
-79.88M
228.62%
-79.88M
0%
-79.88M
0%
242.60M
403.72%
-95.20M
139.24%
-95.20M
0%
-95.20M
0%
-108.25M
13.71%
59.97M
155.40%
-108.25M
280.50%
66.30M
161.25%
232.44M
250.59%
-108.25M
146.57%
249.20M
330.21%
237.30M
4.78%
200.07M
15.69%
217.10M
8.51%
73.10M
66.33%
cash and cash equivalents
1.93M
-
10.44M
441.60%
2.61M
75%
2.61M
0%
2.61M
0%
13.62M
421.98%
3.41M
75%
3.41M
0%
3.41M
0%
18.74M
450.36%
4.69M
75%
4.69M
0%
4.69M
0%
61.25M
1,207.32%
15.31M
75%
15.31M
0%
15.31M
0%
31.90M
108.32%
7.97M
75%
7.97M
0%
7.97M
0%
48.20M
504.39%
12.05M
75%
12.05M
0%
12.05M
0%
67.10M
456.85%
16.77M
75%
16.77M
0%
16.77M
0%
97.30M
480.03%
24.32M
75%
24.32M
0%
24.32M
0%
22.48M
7.61%
63.14M
180.93%
22.48M
64.40%
69.80M
210.57%
112.86M
61.70%
22.48M
80.09%
121M
438.38%
89.90M
25.70%
64.97M
27.73%
70.50M
8.51%
82M
16.31%
cash and short term investments
9.02M
-
10.44M
15.76%
10.89M
4.38%
10.89M
0%
10.89M
0%
13.62M
25.02%
9.35M
31.36%
9.35M
0%
9.35M
0%
18.74M
100.45%
7.57M
59.63%
7.57M
0%
7.57M
0%
61.25M
709.52%
20.15M
67.11%
20.15M
0%
20.15M
0%
132.30M
556.73%
33.08M
75%
33.08M
0%
33.08M
0%
140.70M
325.40%
35.17M
75%
35.17M
0%
35.17M
0%
144.80M
311.66%
36.20M
75%
36.20M
0%
36.20M
0%
377.60M
943.09%
94.40M
75%
94.40M
0%
94.40M
0%
72.47M
23.23%
63.14M
12.88%
72.47M
14.79%
69.80M
3.69%
113.33M
62.36%
72.47M
36.05%
121M
66.95%
289.90M
139.59%
64.97M
77.59%
70.50M
8.51%
82M
16.31%
common stock
22.82M
-
120.37M
427.49%
30.09M
75%
30.09M
0%
30.09M
0%
145.87M
384.73%
36.47M
75%
36.47M
0%
36.47M
0%
163.24M
347.64%
40.81M
75%
40.81M
0%
40.81M
0%
181.83M
345.54%
45.46M
75%
45.46M
0%
45.46M
0%
198.40M
336.45%
49.60M
75%
49.60M
0%
49.60M
0%
219.20M
341.94%
54.80M
75%
54.80M
0%
54.80M
0%
225.40M
311.31%
56.35M
75%
56.35M
0%
56.35M
0%
249.10M
342.06%
62.27M
75%
62.27M
0%
62.27M
0%
65.30M
4.86%
239.62M
266.95%
65.30M
72.75%
264.90M
305.67%
283.28M
6.94%
65.30M
76.95%
303.70M
365.08%
261.20M
13.99%
331.94M
27.08%
360.20M
8.51%
409.10M
13.58%
deferred revenue
55.09M
-
67.76M
-
84.79M
-
88.18M
-
5.70M
-
4.60M
-
18.50M
302.17%
deferred revenue non current
-25.56M
-
670.24K
102.62%
-3.90M
681.73%
-3.90M
0%
-3.90M
0%
277.28K
107.11%
-6.30M
2,371.85%
-6.30M
0%
-6.30M
0%
1.84M
129.24%
-944.25K
151.27%
-944.25K
0%
-944.25K
0%
1.36M
243.84%
-1.23M
190.56%
-1.23M
0%
-1.23M
0%
-1.77M
-
-1.77M
0%
-1.77M
0%
-4.97M
-
-4.97M
0%
-4.97M
0%
-3.10M
-
62.30M
-
57.20M
8.19%
deferrred tax liabilities non current
5.78M
-
21.03M
263.78%
5.26M
75%
5.26M
0%
5.26M
0%
15.67M
198.06%
3.92M
75%
3.92M
0%
3.92M
0%
10.17M
159.63%
2.54M
75%
2.54M
0%
2.54M
0%
15.38M
504.78%
3.85M
75%
3.85M
0%
3.85M
0%
17.20M
347.31%
4.30M
75%
4.30M
0%
4.30M
0%
23.30M
441.86%
5.83M
75%
5.83M
0%
5.83M
0%
3.10M
-
3.10M
0%
3.80M
-
5.60M
47.37%
goodwill
362.50K
-
1.45M
300%
362.50K
75%
362.50K
0%
362.50K
0%
1.45M
300%
362.50K
75%
362.50K
0%
362.50K
0%
goodwill and intangible assets
2.16M
-
10.40M
382.49%
2.60M
75%
2.60M
0%
2.60M
0%
22.43M
762.28%
5.61M
75%
5.61M
0%
5.61M
0%
35.76M
537.66%
8.94M
75%
8.94M
0%
8.94M
0%
44.48M
397.52%
11.12M
75%
11.12M
0%
11.12M
0%
50.40M
353.29%
12.60M
75%
12.60M
0%
12.60M
0%
61.50M
388.10%
15.38M
75%
15.38M
0%
15.38M
0%
73.90M
380.65%
18.48M
75%
18.48M
0%
18.48M
0%
80M
333.02%
20M
75%
20M
0%
20M
0%
21.70M
8.50%
79.87M
268.08%
21.70M
72.83%
88.30M
306.91%
79.84M
9.58%
21.70M
72.82%
85.60M
294.47%
86.80M
1.40%
78.79M
9.22%
85.50M
8.51%
intangible assets
1.79M
-
8.96M
399.16%
2.24M
75%
2.24M
0%
2.24M
0%
20.98M
837.13%
5.25M
75%
5.25M
0%
5.25M
0%
35.76M
581.73%
8.94M
75%
8.94M
0%
8.94M
0%
44.48M
397.52%
11.12M
75%
11.12M
0%
11.12M
0%
50.40M
353.29%
12.60M
75%
12.60M
0%
12.60M
0%
61.50M
388.10%
15.38M
75%
15.38M
0%
15.38M
0%
73.90M
380.65%
18.48M
75%
18.48M
0%
18.48M
0%
80M
333.02%
20M
75%
20M
0%
20M
0%
21.70M
8.50%
79.87M
268.08%
21.70M
72.83%
88.30M
306.91%
79.84M
9.58%
21.70M
72.82%
85.60M
294.47%
86.80M
1.40%
78.79M
9.22%
85.50M
8.51%
inventory
22.28M
-
94.47M
324.08%
23.62M
75%
23.62M
0%
23.62M
0%
96.14M
307.06%
24.04M
75%
24.04M
0%
24.04M
0%
120.95M
403.20%
30.24M
75%
30.24M
0%
30.24M
0%
134.98M
346.41%
33.75M
75%
33.75M
0%
33.75M
0%
125.40M
271.61%
31.35M
75%
31.35M
0%
31.35M
0%
136.10M
334.13%
34.02M
75%
34.02M
0%
34.02M
0%
146.50M
330.57%
36.63M
75%
36.63M
0%
36.63M
0%
270.60M
638.84%
67.65M
75%
67.65M
0%
67.65M
0%
89.72M
32.63%
360.38M
301.65%
89.72M
75.10%
398.40M
344.02%
341.20M
14.36%
89.72M
73.70%
365.80M
307.69%
358.90M
1.89%
331.85M
7.54%
360.10M
8.51%
320.40M
11.02%
long term debt
29.35M
-
63.57M
116.61%
15.89M
75%
15.89M
0%
15.89M
0%
51.34M
223.06%
12.84M
75%
12.84M
0%
12.84M
0%
46.85M
265.03%
11.71M
75%
11.71M
0%
11.71M
0%
39.95M
241.07%
9.99M
75%
9.99M
0%
9.99M
0%
52.50M
425.66%
13.13M
75%
13.13M
0%
13.13M
0%
69M
425.71%
17.25M
75%
17.25M
0%
17.25M
0%
44M
155.07%
5.50M
87.50%
5.50M
0%
5.50M
0%
91.80M
1,569.09%
15.70M
82.90%
15.70M
0%
15.70M
0%
15.75M
0.32%
99.86M
534.06%
15.75M
84.23%
70M
344.44%
116.13M
65.90%
15.75M
86.44%
124.50M
690.48%
87.30M
29.88%
276.10M
216.26%
237.30M
14.05%
35.70M
84.96%
long term investments
69.20M
-
279.83K
99.60%
-150M
-
46.90M
-
55.90M
19.19%
net debt
31.70M
-
98.92M
212.00%
24.73M
75%
24.73M
0%
24.73M
0%
51.88M
109.77%
12.97M
75%
12.97M
0%
12.97M
0%
44.40M
242.35%
11.10M
75%
11.10M
0%
11.10M
0%
-210K
101.89%
-52.50K
75%
-52.50K
0%
-52.50K
0%
50.50M
96,290.48%
12.63M
75%
12.63M
0%
12.63M
0%
38.10M
201.78%
9.53M
75%
9.53M
0%
9.53M
0%
69.10M
625.46%
8.88M
87.16%
8.88M
0%
8.88M
0%
21.10M
137.75%
-5.65M
126.78%
-5.65M
0%
-5.65M
0%
-5.40M
4.42%
75.08M
1,490.36%
3.60M
95.21%
97.90M
2,619.44%
7.18M
92.66%
-5.40M
175.19%
24.80M
559.26%
14.40M
41.94%
216.57M
1,403.93%
252.90M
16.78%
107.10M
57.65%
net receivables
20.39M
-
93.36M
357.89%
23.34M
75%
23.34M
0%
23.34M
0%
107.42M
360.21%
26.85M
75%
26.85M
0%
26.85M
0%
131.36M
389.17%
32.84M
75%
32.84M
0%
32.84M
0%
129.64M
294.77%
32.41M
75%
32.41M
0%
32.41M
0%
146M
350.47%
36.50M
75%
36.50M
0%
36.50M
0%
157.90M
332.60%
39.48M
75%
39.48M
0%
39.48M
0%
222.70M
464.15%
55.67M
75%
55.67M
0%
55.67M
0%
222.50M
299.64%
55.63M
75%
55.63M
0%
55.63M
0%
43.60M
21.62%
179.29M
311.21%
55.63M
68.97%
222.60M
300.18%
167.52M
24.74%
43.60M
73.97%
218.50M
401.15%
174.40M
20.18%
214.91M
23.23%
261.90M
21.87%
266.20M
1.64%
other assets
1
-
other current assets
2.10M
-
1.27M
39.82%
885.16K
30.10%
885.16K
0%
885.16K
0%
1.84M
107.33%
583.66K
68.20%
583.66K
0%
583.66K
0%
1.69M
189.88%
786.42K
53.52%
786.42K
0%
786.42K
0%
1.87M
137.25%
969.83K
48.02%
969.83K
0%
969.83K
0%
20.50M
2,013.77%
5.13M
75%
5.13M
0%
5.13M
0%
20.60M
301.95%
5.15M
75%
5.15M
0%
5.15M
0%
4.70M
8.74%
1.18M
75%
1.18M
0%
1.18M
0%
49.30M
4,095.74%
12.32M
75%
12.32M
0%
12.32M
0%
16.18M
31.24%
51.92M
221.00%
12.32M
76.26%
33M
167.75%
100.55M
204.70%
16.18M
83.91%
68.90M
325.97%
64.70M
6.10%
60.27M
6.85%
36.70M
39.11%
36.30M
1.09%
other current liabilities
13.20M
-
59.78M
352.96%
14.95M
75%
14.95M
0%
14.95M
0%
75.30M
403.80%
18.82M
75%
18.82M
0%
18.82M
0%
96.27M
411.44%
24.07M
75%
24.07M
0%
24.07M
0%
95.17M
295.41%
23.79M
75%
23.79M
0%
23.79M
0%
115.80M
386.71%
28.95M
75%
28.95M
0%
28.95M
0%
112M
286.87%
28M
75%
28M
0%
28M
0%
173.10M
518.21%
46.17M
73.32%
46.17M
0%
46.17M
0%
344.20M
645.43%
89.72M
73.93%
89.72M
0%
89.72M
0%
61.20M
31.79%
110.00M
79.73%
61.20M
44.36%
101M
65.03%
226.29M
124.05%
61.20M
72.95%
225.50M
268.46%
233.10M
3.37%
62.85M
73.04%
45.70M
27.29%
68.90M
50.77%
other liabilities
other non current assets
9.11M
-
6.61M
27.49%
5.13M
22.32%
5.13M
0%
5.13M
0%
7.26M
41.35%
4.18M
42.33%
4.18M
0%
4.18M
0%
14.17M
238.70%
6.50M
54.15%
6.50M
0%
6.50M
0%
9.13M
40.46%
6.66M
27.08%
6.66M
0%
6.66M
0%
39.40M
491.97%
9.85M
75%
9.85M
0%
9.85M
0%
49.60M
403.55%
12.40M
75%
12.40M
0%
12.40M
0%
16.40M
32.26%
4.10M
75%
4.10M
0%
4.10M
0%
111.60M
2,621.95%
27.90M
75%
27.90M
0%
27.90M
0%
22.73M
18.55%
214.93M
845.77%
22.73M
89.43%
183.01M
-
22.73M
87.58%
99.90M
339.60%
240.90M
141.14%
143.49M
40.44%
88.40M
-
other non current liabilities
29.26M
-
10.81M
63.05%
6.60M
38.93%
6.60M
0%
6.60M
0%
14.50M
119.60%
9.92M
31.55%
9.92M
0%
9.92M
0%
18.58M
87.28%
5.59M
69.92%
5.59M
0%
5.59M
0%
15.65M
180.03%
5.14M
67.14%
5.14M
0%
5.14M
0%
15.60M
203.28%
5.67M
63.62%
5.67M
0%
5.67M
0%
16.80M
196.04%
9.18M
45.39%
9.18M
0%
9.18M
0%
82.60M
800.27%
26.15M
68.34%
26.15M
0%
26.15M
0%
34.80M
33.08%
15.95M
54.17%
15.95M
0%
15.95M
0%
15.10M
5.33%
124.02M
721.30%
15.10M
87.82%
177.50M
1,075.50%
34.33M
80.66%
15.10M
56.01%
33.70M
123.18%
36.10M
7.12%
47.55M
31.72%
47.80M
0.52%
96.30M
101.46%
othertotal stockholders equity
58.32M
-
57.78M
-
57.78M
0%
57.78M
0%
62.36M
-
62.36M
0%
62.36M
0%
66.68M
-
66.68M
0%
66.68M
0%
83.21M
-
83.21M
0%
83.21M
0%
84.67M
-
84.67M
0%
84.67M
0%
104.47M
-
104.47M
0%
104.47M
0%
95.40M
-
95.40M
0%
95.40M
0%
155.85M
-
155.85M
0%
155.85M
0%
167.57M
7.52%
1
100.00%
167.57M
16,757,499,900%
1
100.00%
1
0%
167.57M
16,757,499,900%
1
-
181.90M
-
preferred stock
property plant equipment net
86.68M
-
349.76M
303.51%
87.44M
75%
87.44M
0%
87.44M
0%
367.43M
320.21%
91.86M
75%
91.86M
0%
91.86M
0%
389.61M
324.15%
97.40M
75%
97.40M
0%
97.40M
0%
425.16M
336.50%
106.29M
75%
106.29M
0%
106.29M
0%
476.40M
348.21%
119.10M
75%
119.10M
0%
119.10M
0%
601.40M
404.95%
150.35M
75%
150.35M
0%
150.35M
0%
735.30M
389.06%
183.82M
75%
183.82M
0%
183.82M
0%
882.10M
379.86%
220.53M
75%
220.53M
0%
220.53M
0%
239.45M
8.58%
945.10M
294.69%
239.45M
74.66%
1.04B
336.33%
1.07B
2.51%
239.45M
77.64%
1.15B
379.52%
957.80M
16.58%
1.31B
36.57%
1.42B
8.51%
1.34B
5.59%
retained earnings
48.73M
-
224.51M
360.73%
56.13M
75%
56.13M
0%
56.13M
0%
266.77M
375.29%
66.69M
75%
66.69M
0%
66.69M
0%
327.85M
391.59%
81.96M
75%
81.96M
0%
81.96M
0%
391.04M
377.09%
97.76M
75%
97.76M
0%
97.76M
0%
467.30M
378.01%
116.83M
75%
116.83M
0%
116.83M
0%
549.20M
370.10%
137.30M
75%
137.30M
0%
137.30M
0%
686.30M
399.85%
171.57M
75%
171.57M
0%
171.57M
0%
1.03B
499.85%
257.30M
75%
257.30M
0%
257.30M
0%
295.30M
14.77%
1.04B
251.41%
295.30M
71.54%
1.15B
288.49%
1.12B
2.39%
295.30M
73.63%
1.20B
306.54%
1.18B
1.61%
1.08B
8.37%
1.17B
8.51%
1.09B
6.77%
short term debt
4.28M
-
45.79M
968.77%
11.45M
75%
11.45M
0%
11.45M
0%
14.15M
23.65%
3.54M
75%
3.54M
0%
3.54M
0%
16.29M
360.25%
4.07M
75%
4.07M
0%
4.07M
0%
21.09M
418.02%
5.27M
75%
5.27M
0%
5.27M
0%
29.90M
467.07%
7.47M
75%
7.47M
0%
7.47M
0%
17.30M
131.44%
4.33M
75%
4.33M
0%
4.33M
0%
92.20M
2,031.79%
20.15M
78.15%
20.15M
0%
20.15M
0%
26.60M
32.01%
2.98M
88.82%
2.98M
0%
2.98M
0%
1.32M
55.46%
38.35M
2,794.63%
1.32M
96.55%
57.30M
4,224.53%
3.92M
93.16%
1.32M
66.18%
21.30M
1,507.55%
17M
20.19%
5.44M
68.02%
23.80M
337.73%
96.20M
304.20%
short term investments
7.09M
-
33.14M
367.44%
8.29M
75.00%
8.29M
0%
8.29M
0%
23.78M
186.97%
5.94M
75%
5.94M
0%
5.94M
0%
11.52M
93.88%
2.88M
75%
2.88M
0%
2.88M
0%
19.33M
570.92%
4.83M
75%
4.83M
0%
4.83M
0%
100.40M
1,977.63%
25.10M
75%
25.10M
0%
25.10M
0%
92.50M
268.53%
23.13M
75%
23.13M
0%
23.13M
0%
77.70M
236%
19.43M
75%
19.43M
0%
19.43M
0%
280.30M
1,342.99%
70.08M
75%
70.08M
0%
70.08M
0%
50M
28.65%
50M
-
466.38K
-
50M
10,620.96%
200M
-
tax assets
2.91M
-
14.67M
403.86%
3.67M
75%
3.67M
0%
3.67M
0%
19.93M
443.41%
4.98M
75%
4.98M
0%
4.98M
0%
29.73M
496.56%
7.43M
75%
7.43M
0%
7.43M
0%
32.85M
342.04%
8.21M
75%
8.21M
0%
8.21M
0%
34.70M
322.54%
8.68M
75%
8.68M
0%
8.68M
0%
38.90M
348.41%
9.72M
75%
9.72M
0%
9.72M
0%
90.70M
832.65%
22.68M
75%
22.68M
0%
22.68M
0%
81.30M
258.54%
20.32M
75%
20.32M
0%
20.32M
0%
20.90M
2.83%
20.90M
-
168.40M
705.74%
20.90M
-
96.60M
362.20%
83.60M
13.46%
108.80M
-
92.50M
14.98%
tax payables
5.70M
-
4.60M
-
18.50M
302.17%
total assets
154.65M
-
630.33M
307.58%
157.58M
75%
157.58M
0%
157.58M
0%
669.82M
325.06%
167.45M
75%
167.45M
0%
167.45M
0%
766.80M
357.92%
191.70M
75%
191.70M
0%
191.70M
0%
878.19M
358.11%
219.55M
75%
219.55M
0%
219.55M
0%
1.03B
366.91%
256.27M
75%
256.27M
0%
256.27M
0%
1.21B
370.86%
301.68M
75%
301.68M
0%
301.68M
0%
1.44B
375.68%
358.75M
75%
358.75M
0%
358.75M
0%
2.08B
478.40%
518.75M
75%
518.75M
0%
518.75M
0%
526.75M
1.54%
1.89B
259.68%
526.75M
72.20%
2.09B
297.63%
2.06B
1.83%
526.75M
74.38%
2.20B
318.51%
2.11B
4.42%
2.20B
4.52%
2.39B
8.51%
2.28B
4.52%
total current assets
53.79M
-
234.96M
336.81%
58.74M
75%
58.74M
0%
58.74M
0%
243.29M
314.19%
60.82M
75%
60.82M
0%
60.82M
0%
285.72M
369.76%
71.43M
75%
71.43M
0%
71.43M
0%
349.08M
388.71%
87.27M
75%
87.27M
0%
87.27M
0%
424.20M
386.07%
106.05M
75%
106.05M
0%
106.05M
0%
455.30M
329.33%
113.83M
75%
113.83M
0%
113.83M
0%
518.70M
355.70%
129.68M
75%
129.68M
0%
129.68M
0%
920M
609.47%
230M
75%
230M
0%
230M
0%
221.97M
3.49%
654.73M
194.96%
221.97M
66.10%
723.80M
226.07%
722.14M
0.23%
221.97M
69.26%
774.20M
248.78%
887.90M
14.69%
672.00M
24.32%
729.20M
8.51%
704.90M
3.33%
total current liabilities
22.77M
-
128.79M
465.69%
32.20M
75%
32.20M
0%
32.20M
0%
117.11M
263.74%
29.28M
75%
29.28M
0%
29.28M
0%
149.52M
410.69%
37.38M
75%
37.38M
0%
37.38M
0%
145.58M
289.45%
36.40M
75%
36.40M
0%
36.40M
0%
178.40M
390.18%
44.60M
75%
44.60M
0%
44.60M
0%
184.40M
313.45%
46.10M
75%
46.10M
0%
46.10M
0%
334.60M
625.81%
83.65M
75%
83.65M
0%
83.65M
0%
427.50M
411.06%
106.88M
75%
106.88M
0%
106.88M
0%
75.97M
28.91%
333.43M
338.86%
75.97M
77.21%
368.60M
385.16%
270.31M
26.67%
75.97M
71.89%
289.80M
281.44%
303.90M
4.87%
264.30M
13.03%
286.80M
8.51%
385M
34.24%
total debt
33.63M
-
109.36M
225.16%
27.34M
75%
27.34M
0%
27.34M
0%
65.50M
139.57%
16.37M
75%
16.37M
0%
16.37M
0%
63.14M
285.61%
15.78M
75%
15.78M
0%
15.78M
0%
61.04M
286.71%
15.26M
75%
15.26M
0%
15.26M
0%
82.40M
439.96%
20.60M
75%
20.60M
0%
20.60M
0%
86.30M
318.93%
21.57M
75%
21.57M
0%
21.57M
0%
136.20M
531.29%
25.65M
81.17%
25.65M
0%
25.65M
0%
118.40M
361.60%
18.68M
84.23%
18.68M
0%
18.68M
0%
17.07M
8.57%
138.22M
709.48%
26.07M
81.13%
167.70M
543.14%
120.05M
28.42%
17.07M
85.78%
145.80M
753.88%
104.30M
28.46%
281.54M
169.93%
323.40M
14.87%
189.10M
41.53%
total investments
7.09M
-
50.37M
610.42%
8.29M
83.55%
8.29M
0%
8.29M
0%
36.88M
345.18%
5.94M
83.88%
5.94M
0%
5.94M
0%
30.43M
411.95%
2.88M
90.53%
2.88M
0%
2.88M
0%
41.39M
1,336.58%
4.83M
88.32%
4.83M
0%
4.83M
0%
100.40M
1,977.63%
25.10M
75%
25.10M
0%
25.10M
0%
92.50M
268.53%
23.13M
75%
23.13M
0%
23.13M
0%
77.70M
236%
19.43M
75%
19.43M
0%
19.43M
0%
280.30M
1,342.99%
70.08M
75%
70.08M
0%
70.08M
0%
50M
28.65%
50M
-
69.20M
38.40%
746.20K
98.92%
50M
6,600.60%
50M
-
46.90M
-
55.90M
19.19%
total liabilities
61.59M
-
224.20M
264.02%
56.05M
75%
56.05M
0%
56.05M
0%
198.63M
254.37%
49.66M
75%
49.66M
0%
49.66M
0%
225.13M
353.38%
56.28M
75%
56.28M
0%
56.28M
0%
216.57M
284.78%
54.14M
75%
54.14M
0%
54.14M
0%
263.70M
387.06%
65.92M
75%
65.92M
0%
65.92M
0%
293.50M
345.20%
73.38M
75%
73.38M
0%
73.38M
0%
461.20M
528.55%
115.30M
75%
115.30M
0%
115.30M
0%
554.10M
380.57%
138.53M
75%
138.53M
0%
138.53M
0%
106.83M
22.88%
557.31M
421.70%
106.83M
80.83%
616.10M
476.74%
420.77M
31.71%
106.83M
74.61%
451.10M
322.28%
427.30M
5.28%
587.95M
37.60%
638M
8.51%
522.60M
18.09%
total liabilities and stockholders equity
154.65M
-
630.33M
307.58%
157.58M
75%
157.58M
0%
157.58M
0%
669.82M
325.06%
167.45M
75%
167.45M
0%
167.45M
0%
766.80M
357.92%
191.70M
75%
191.70M
0%
191.70M
0%
878.19M
358.11%
219.55M
75%
219.55M
0%
219.55M
0%
1.03B
366.91%
256.27M
75%
256.27M
0%
256.27M
0%
1.21B
370.86%
301.68M
75%
301.68M
0%
301.68M
0%
1.44B
375.68%
358.75M
75%
358.75M
0%
358.75M
0%
2.08B
478.40%
518.75M
75%
518.75M
0%
518.75M
0%
526.75M
1.54%
1.89B
259.68%
526.75M
72.20%
2.09B
297.63%
2.06B
1.83%
526.75M
74.38%
2.20B
318.51%
2.11B
4.42%
2.20B
4.52%
2.39B
8.51%
2.28B
4.52%
total non current assets
100.86M
-
395.37M
292.00%
98.84M
75%
98.84M
0%
98.84M
0%
426.52M
331.52%
106.63M
75%
106.63M
0%
106.63M
0%
481.08M
351.17%
120.27M
75%
120.27M
0%
120.27M
0%
529.11M
339.93%
132.28M
75%
132.28M
0%
132.28M
0%
600.90M
354.27%
150.22M
75%
150.22M
0%
150.22M
0%
751.40M
400.18%
187.85M
75%
187.85M
0%
187.85M
0%
916.30M
387.78%
229.07M
75%
229.07M
0%
229.07M
0%
1.16B
404.20%
288.75M
75%
288.75M
0%
288.75M
0%
304.77M
5.55%
1.24B
306.82%
304.77M
75.42%
1.37B
349.74%
1.33B
2.67%
304.77M
77.16%
1.43B
369.30%
1.22B
14.77%
1.53B
25.53%
1.66B
8.51%
1.58B
5.05%
total non current liabilities
38.82M
-
95.41M
145.75%
23.85M
75%
23.85M
0%
23.85M
0%
81.51M
241.72%
20.38M
75%
20.38M
0%
20.38M
0%
75.61M
271.04%
18.90M
75%
18.90M
0%
18.90M
0%
70.99M
275.53%
17.75M
75%
17.75M
0%
17.75M
0%
85.30M
380.66%
21.32M
75%
21.32M
0%
21.32M
0%
109.10M
411.61%
27.27M
75%
27.27M
0%
27.27M
0%
126.60M
364.16%
31.65M
75%
31.65M
0%
31.65M
0%
126.60M
300%
31.65M
75%
31.65M
0%
31.65M
0%
30.85M
2.53%
223.88M
625.71%
30.85M
86.22%
247.50M
702.27%
150.45M
39.21%
30.85M
79.50%
161.30M
422.85%
123.40M
23.50%
323.65M
162.28%
351.20M
8.51%
137.60M
60.82%
total stockholders equity
93.06M
-
406.12M
336.42%
101.53M
75%
101.53M
0%
101.53M
0%
471.19M
364.09%
117.80M
75%
117.80M
0%
117.80M
0%
541.67M
359.83%
135.42M
75%
135.42M
0%
135.42M
0%
661.63M
388.58%
165.41M
75%
165.41M
0%
165.41M
0%
761.40M
360.32%
190.35M
75%
190.35M
0%
190.35M
0%
913.20M
379.75%
228.30M
75%
228.30M
0%
228.30M
0%
973.80M
326.54%
243.45M
75%
243.45M
0%
243.45M
0%
1.52B
524.73%
380.23M
75%
380.23M
0%
380.23M
0%
419.93M
10.44%
1.34B
218.47%
419.93M
68.60%
1.48B
252.06%
1.64B
10.63%
419.93M
74.32%
1.75B
317.55%
1.68B
4.20%
1.61B
3.89%
1.75B
8.51%
1.76B
0.42%

All numbers in (except ratios and percentages)