COM:FRANCHISEGRP
Franchise Group, Inc.
- Stock
Last Close
29.88
14/11 21:00
Market Cap
1.05B
Beta: -
Volume Today
1.88M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Apr '14 | Jul '14 | Oct '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Jan '18 | Apr '18 | Jul '18 | Oct '18 | Jan '19 | Apr '19 | Jul '19 | Oct '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Apr '23 | Jul '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 40.74M - | 103.57M 154.23% | 7.84M 92.43% | 7.73M 1.34% | 47.68M 516.50% | 98.92M 107.46% | 7.52M 92.39% | 7.87M 4.63% | 53.62M 581.25% | 104.41M 94.73% | 7.15M 93.15% | 7.23M 1.19% | 48.42M 569.38% | 111.18M 129.60% | 8.19M 92.64% | 7.77M 5.09% | 48.24M 520.82% | 110.67M 129.40% | 7.16M 93.53% | 6.78M 5.40% | 32.88M 385.30% | 85.72M 160.68% | 8.20M 90.44% | 36.49M 345.22% | 592.57M 1,524.09% | 512.63M 13.49% | 550.99M 7.48% | 496.32M 9.92% | 621.35M 25.19% | 862.76M 38.85% | 828.83M 3.93% | 942.28M 13.69% | 1.14B 20.50% | 1.09B 3.56% | 1.05B 3.97% | 1.12B 6.13% | 1.10B 0.99% | 1.04B 5.99% | |
cost of revenue | 24.09M - | 35.75M 48.40% | 12.04M 66.32% | 13.57M 12.71% | 27.82M 105.03% | 34.46M 23.88% | 11.97M 65.27% | 11.33M 5.34% | 29.95M 164.37% | 33.74M 12.66% | 12.06M 64.26% | 10.97M 9.03% | 22.62M 106.20% | 32.50M 43.65% | 12.74M 60.80% | 12.81M 0.57% | 22.09M 72.41% | 31.26M 41.51% | 12.76M 59.18% | 10.84M 15.07% | 21.09M 94.67% | 23.25M 10.24% | 10.36M 55.44% | 13.84M 33.62% | 294.52M 2,027.39% | 283.79M 3.64% | 303.48M 6.94% | 278.33M 8.29% | 342.82M 23.17% | 526.45M 53.56% | 497.35M 5.53% | 554.18M 11.43% | 628.11M 13.34% | 612.25M 2.52% | 616.48M 0.69% | 676.50M 9.73% | 669.11M 1.09% | 632.62M 5.45% | |
gross profit | 16.65M - | 67.83M 307.30% | -4.20M 106.19% | -5.83M 38.94% | 19.86M 440.45% | 64.46M 224.53% | -4.45M 106.90% | -3.46M 22.20% | 23.67M 784.53% | 70.67M 198.56% | -4.91M 106.95% | -3.74M 23.91% | 25.80M 790.42% | 78.68M 204.96% | -4.55M 105.78% | -5.04M 10.74% | 26.16M 618.99% | 79.41M 203.61% | -5.59M 107.05% | -4.06M 27.45% | 11.79M 390.51% | 62.47M 429.77% | -2.17M 103.47% | 22.64M 1,145.34% | 298.05M 1,216.35% | 228.84M 23.22% | 247.52M 8.16% | 217.99M 11.93% | 278.52M 27.77% | 336.31M 20.75% | 331.48M 1.44% | 388.10M 17.08% | 507.36M 30.73% | 482.75M 4.85% | 434.99M 9.89% | 439.39M 1.01% | 435.71M 0.84% | 406.06M 6.80% | |
selling and marketing expenses | 5.86M - | 4.07M 30.48% | 2.88M 29.26% | 2.98M 3.37% | 8.16M 173.95% | 4.29M 47.48% | 2.61M 39.13% | 2.49M 4.56% | 8.97M 260.32% | 2.35M 73.83% | 1.92M 18.31% | 1.50M 22.00% | 5.42M 262.57% | 2.24M 58.78% | 2.38M 6.26% | 1.70M 28.37% | 5.62M 230.38% | 2.62M 53.33% | 1.69M 35.79% | 1.23M 27.06% | 6.91M 462.49% | 2.71M 60.87% | 1.35M 50.13% | ||||||||||||||||
general and administrative expenses | 9.12M - | 11.63M 27.45% | 7.53M 35.27% | 10.35M 37.58% | 13.04M 25.96% | 9.69M 25.73% | 7.76M 19.89% | 8.75M 12.80% | 12.59M 43.80% | 14.83M 17.85% | 8.28M 44.18% | 9.21M 11.21% | 18.19M 97.60% | 22.48M 23.56% | 9.20M 59.07% | 9.55M 3.83% | 22.37M 134.10% | 27.89M 24.71% | 11.30M 59.47% | 10.05M 11.08% | 6.29M 37.39% | 14.39M 128.61% | 17.16M 19.22% | ||||||||||||||||
selling general and administrative expenses | 9.12M - | 11.63M 27.45% | 7.53M 35.27% | 10.35M 37.58% | 13.04M 25.96% | 9.69M 25.73% | 7.76M 19.89% | 8.75M 12.80% | 12.59M 43.80% | 14.83M 17.85% | 8.28M 44.18% | 9.21M 11.21% | 18.19M 97.60% | 22.48M 23.56% | 9.20M 59.07% | 9.55M 3.83% | 22.37M 134.10% | 27.89M 24.71% | 11.30M 59.47% | 10.05M 11.08% | 6.29M 37.39% | 14.39M 128.61% | 17.16M 19.22% | 46.97M 173.79% | 252.21M 436.98% | 217.26M 13.86% | 228.19M 5.03% | 218.60M 4.20% | 225.54M 3.18% | 278.16M 23.33% | 276.71M 0.52% | 327.64M 18.40% | 377.00M 15.06% | 405.64M 7.60% | 391.00M 3.61% | 399.65M 2.21% | 387.24M 3.10% | 383.56M 0.95% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | 2.27M - | 3.69M 62.64% | 2.30M 37.65% | 2.03M 11.74% | 2.53M 24.54% | 3.04M 20.50% | 1.67M 45.16% | 1.84M 10.06% | 2.12M 15.23% | 4.40M 107.74% | 2.01M 54.27% | 1.81M 9.79% | 2.50M 37.91% | 8.03M 220.66% | 2.20M 72.64% | 2.33M 6.28% | 4.00M 71.17% | 5.89M 47.43% | 3.19M 45.77% | 3.17M 0.91% | 3.99M 26.10% | 3.73M 6.44% | 3.99M 6.75% | 1K 99.97% | -4.06M 405,700% | -6K 99.85% | -1.23M 20,383.33% | 106K 108.62% | -36.73M 34,747.17% | -13.09M - | -17.55M 34.09% | -21.98M 25.21% | 12.85M 158.48% | -11.28M 187.75% | -1.53M 86.45% | -1.83M 20.03% | -3.78M 106.27% | ||
cost and expenses | 35.48M - | 51.06M 43.93% | 21.86M 57.18% | 25.95M 18.70% | 43.39M 67.19% | 47.19M 8.77% | 21.40M 54.66% | 21.92M 2.44% | 44.65M 103.72% | 52.97M 18.63% | 22.35M 57.81% | 21.99M 1.60% | 43.32M 96.96% | 63.00M 45.44% | 24.14M 61.69% | 24.70M 2.33% | 48.45M 96.15% | 65.04M 34.24% | 27.26M 58.09% | 24.05M 11.76% | 31.38M 30.45% | 41.38M 31.86% | 31.50M 23.86% | 60.81M 93.04% | 546.73M 799.03% | 501.06M 8.35% | 531.67M 6.11% | 496.93M 6.53% | 568.37M 14.38% | 804.60M 41.56% | 774.06M 3.80% | 881.82M 13.92% | 1.01B 13.98% | 1.02B 1.27% | 1.01B 1.02% | 1.08B 6.82% | 1.06B 1.84% | 1.02B 3.80% | |
operating expenses | 11.39M - | 15.31M 34.46% | 9.82M 35.84% | 12.38M 26.04% | 15.57M 25.73% | 12.73M 18.23% | 9.43M 25.93% | 10.59M 12.31% | 14.70M 38.84% | 19.23M 30.80% | 10.29M 46.49% | 11.02M 7.10% | 20.70M 87.77% | 30.51M 47.40% | 11.40M 62.64% | 11.89M 4.30% | 26.36M 121.74% | 33.78M 28.15% | 14.50M 57.08% | 13.22M 8.84% | 10.29M 22.18% | 18.12M 76.21% | 21.14M 16.65% | 46.97M 122.17% | 252.21M 436.98% | 217.26M 13.86% | 228.19M 5.03% | 218.60M 4.20% | 225.54M 3.18% | 278.16M 23.33% | 276.71M 0.52% | 327.64M 18.40% | 377.00M 15.06% | 405.64M 7.60% | 391.00M 3.61% | 399.65M 2.21% | 387.24M 3.10% | 383.56M 0.95% | |
interest expense | 464K - | 288K 37.93% | 301K 4.51% | 566K 88.04% | 683K 20.67% | 339K 50.37% | 401K 18.29% | 486K 21.20% | 705K 45.06% | 447K 36.60% | 344K 23.04% | 732K 112.79% | 977K 33.47% | 505K 48.31% | 281K 44.36% | 508K 80.78% | 829K 63.19% | 1.56M 88.54% | 530K 66.09% | 547K 3.21% | 1.13M 106.40% | 817K 27.64% | 964K 17.99% | 3.60M 273.24% | 25.75M 615.73% | 31.63M 22.81% | 26.26M 16.95% | 18.11M 31.05% | 47.44M 161.94% | 22.86M 51.80% | 21.19M 7.31% | 41.62M 96.38% | 92.33M 121.83% | 88.84M 3.78% | 61.24M 31.07% | 97.58M 59.35% | 87.13M 10.71% | 83.36M 4.32% | |
ebitda | 7.53M - | 56.20M 646.18% | -11.72M 120.86% | -16.19M 38.07% | 6.82M 142.14% | 63.17M 826.05% | -12.20M 119.32% | -12.21M 0.05% | 11.09M 190.79% | 55.84M 403.72% | -13.19M 123.62% | -12.94M 1.87% | 7.61M 158.78% | 56.20M 638.74% | -13.75M 124.47% | -14.59M 6.12% | 3.79M 125.98% | 51.52M 1,258.70% | -16.90M 132.80% | -14.11M 16.50% | 5.50M 138.96% | 48.08M 774.52% | -19.32M 140.18% | -19.69M 1.92% | 57.71M 393.07% | 29.43M 49.00% | 35.56M 20.81% | -505K 101.42% | 30.43M 6,124.95% | 75.14M 146.95% | 60.64M 19.29% | 42.91M 29.25% | 130.42M 203.98% | 110.16M 15.53% | 52.86M 52.02% | 38.22M 27.71% | 68.49M 79.22% | 41.15M 39.92% | |
operating income | 5.26M - | 52.52M 897.44% | -14.02M 126.70% | -18.22M 29.90% | 4.29M 123.57% | 43.34M 909.25% | -13.87M 132.01% | -14.05M 1.25% | 8.97M 163.84% | 51.44M 473.62% | -15.20M 129.55% | -14.76M 2.91% | 5.11M 134.59% | 48.18M 843.72% | -15.95M 133.11% | -20.30M 27.27% | -195K 99.04% | 44.04M 22,685.64% | -28.36M 164.39% | -18.35M 35.28% | 1.51M 108.21% | 44.35M 2,842.73% | -23.31M 152.56% | -24.33M 4.38% | 45.84M 288.42% | 11.57M 74.75% | 19.32M 66.98% | -611K 103.16% | 52.98M 8,770.38% | 58.16M 9.78% | 54.76M 5.83% | 60.46M 10.40% | 130.37M 115.63% | 77.11M 40.85% | 32.72M 57.57% | 15.23M 53.44% | 46.64M 206.16% | 22.50M 51.76% | |
depreciation and amortization | 2.27M - | 3.69M 62.64% | 2.30M 37.65% | 2.03M 11.74% | 2.53M 24.54% | 11.44M 352.59% | 1.67M 85.40% | 1.84M 10% | 2.12M 15.30% | 4.40M 107.74% | 2.01M 54.27% | 1.81M 9.79% | 2.50M 37.91% | 8.03M 220.66% | 2.20M 72.64% | 2.33M 6.28% | 4.00M 71.21% | 2.93M 26.73% | 3.19M 9.08% | 3.17M 0.91% | 3.99M 26.10% | 3.28M 17.79% | 3.99M 21.49% | 4.63M 16.28% | 15.93M 243.62% | 17.86M 12.17% | 17.46M 2.26% | 11.29M 35.35% | 14.18M 25.57% | 16.98M 19.79% | 18.97M 11.71% | 22.64M 19.34% | 56K 99.75% | 33.06M 58,928.57% | 20.14M 39.06% | 22.98M 14.08% | 21.85M 4.92% | 22.43M 2.65% | |
total other income expenses net | 1.99M - | 2K 99.90% | -1K 150% | -9K 800% | -35K 288.89% | -8.35M 23,754.29% | -25K 99.70% | -486K 1,844.00% | -14K 97.12% | 68K 585.71% | 42K 38.24% | -17K 140.48% | 15K 188.24% | -37K 346.67% | 110K 397.30% | -3.41M 3,200% | 66K 101.94% | -1.66M 2,607.58% | -8.26M 399.34% | -1.08M 86.93% | -1.13M 4.54% | -113K 89.99% | 1K 100.88% | 1K 0% | -4.06M 405,700% | -6K 99.85% | -1.23M 20,383.33% | 106K 108.62% | -36.73M 34,747.17% | -22.86M 37.74% | -13.09M 42.75% | 115.01M 978.59% | -114.37M 199.45% | -22.55M 80.28% | -121.86M 440.40% | -74.05M 39.24% | -162.13M 118.94% | -3.78M 97.67% | |
income before tax | 6.79M - | 52.23M 668.87% | -14.32M 127.43% | -18.79M 31.18% | 3.58M 119.03% | 43.04M 1,103.61% | -14.30M 133.22% | -14.53M 1.64% | 8.25M 156.76% | 51.06M 519.02% | -15.50M 130.36% | -15.51M 0.03% | 4.14M 126.72% | 47.63M 1,049.77% | -16.12M 133.84% | -20.85M 29.32% | -967K 95.36% | 42.41M 4,486.14% | -28.89M 168.11% | -18.90M 34.56% | 378K 102.00% | 43.42M 11,385.98% | -24.27M 155.90% | -27.92M 15.06% | 16.03M 157.40% | -20.06M 225.15% | -8.17M 59.27% | -18.61M 127.83% | -31.18M 67.54% | 35.29M 213.17% | 20.48M 41.97% | 133.84M 553.57% | 15.99M 88.05% | 54.55M 241.08% | -89.15M 263.41% | -58.82M 34.02% | -115.49M 96.35% | -64.64M 44.03% | |
income tax expense | 2.74M - | 19.90M 627.00% | -5.68M 128.55% | -7.46M 31.37% | 1.66M 122.20% | 16.30M 883.58% | -5.76M 135.37% | -5.46M 5.20% | 3.51M 164.26% | 18.77M 434.75% | -6.07M 132.35% | -6.17M 1.51% | 1.69M 127.38% | 18.31M 984.48% | -6.36M 134.75% | -7.74M 21.71% | 555K 107.17% | 17.90M 3,124.50% | -9.52M 153.17% | -6.03M 36.64% | 688K 111.41% | 13.02M 1,792.30% | -5.13M 139.42% | -3.83M 25.39% | -45.87M 1,097.94% | 1.88M 104.10% | 427K 77.31% | -14.41M 3,474.47% | -2.85M 80.21% | 2.77M 197.16% | -15.52M 660.25% | -17.94M 15.59% | 3.68M 120.50% | 13.57M 269.00% | 32.01M 135.88% | -58.11M 281.51% | -7.17M 87.65% | -13.85M 92.96% | |
net income | 4.06M - | 32.33M 697.12% | -8.64M 126.74% | -11.33M 31.05% | 1.92M 116.94% | 26.74M 1,293.59% | -8.54M 131.92% | -9.07M 6.26% | 4.74M 152.24% | 32.29M 581.47% | -9.43M 129.21% | -9.34M 0.93% | 2.46M 126.28% | 29.33M 1,094.66% | -9.76M 133.27% | -13.10M 34.28% | -1.52M 88.38% | 24.52M 1,710.91% | -19.37M 179.01% | -12.87M 33.54% | -310K 97.59% | 30.40M 9,905.81% | -15.90M 152.32% | -13.44M 15.50% | 59.54M 543.06% | -21.67M 136.40% | -8.60M 60.33% | -4.21M 51.09% | 13.81M 428.49% | 38.74M 180.43% | 164.07M 323.56% | 147.17M 10.30% | 12.32M 91.63% | 40.98M 232.74% | -121.16M 395.64% | 128.53M 206.08% | -108.32M 184.27% | -50.80M 53.10% | |
weighted average shs out | 12.68B - | 12.81B - | 12.78B 0.28% | 12.80B 0.15% | 12.89B - | 12.90B 0.06% | 12.90B 0.00% | 12.88B - | 12.90B 0.16% | 12.93B 0.24% | 13.08B - | 14.03B 7.31% | 14.04B 0.07% | 14.56B - | 16.59B 13.97% | 23.37B 40.90% | 34.97B 49.62% | 39.69B 13.50% | 34.53B 13.00% | 40.11B 16.16% | 40.23B - | 40.28B 0.14% | 40.36B - | 39.94B 1.03% | 39.31B 1.58% | 35.00B 10.96% | 35.18B 0.50% | ||||||||||||
weighted average shs out dil | 14.23B - | 12.81B - | 12.78B 0.28% | 14.00B 9.60% | 12.89B - | 12.90B 0.06% | 13.92B 7.92% | 12.88B - | 12.90B 0.16% | 12.93B 0.24% | 13.08B - | 14.03B 7.31% | 14.04B 0.07% | 14.56B - | 16.59B 13.97% | 23.69B 42.82% | 34.97B 47.61% | 39.69B 13.50% | 34.97B 11.89% | 40.11B 14.69% | 40.97B - | 41.08B 0.26% | 41.13B - | 39.94B 2.88% | 39.31B 1.58% | 35.00B 10.96% | 35.18B 0.50% | ||||||||||||
eps | 0.29 - | 0 100% | -0.67 Infinity% | -0.89 32.84% | 0.14 115.73% | 0 100% | -0.00 Infinity% | -0.00 0% | 0.34 48,671.43% | 0 100% | -0.00 Infinity% | -0.00 0% | 0.00 128.57% | 0 100% | -0.00 Infinity% | -0.00 25.00% | -0.00 90.00% | 0 100% | -0.00 Infinity% | -0.00 40% | -0.02 2,122.22% | 0 100% | -0.00 Infinity% | -0.00 27.27% | 2.55 318,850.00% | -0.00 100.02% | -0.00 66.67% | -0.00 50% | 0.29 290,100.00% | 0.76 162.07% | 0.84 10.53% | 3.71 341.67% | 0 100% | 0.00 Infinity% | -0.00 400% | -0.08 2,566.67% | -0.00 96.13% | -0.00 54.84% | |
epsdiluted | 0.28 - | 0 100% | -0.67 Infinity% | -0.89 32.84% | 0.13 114.61% | 0 100% | -0.00 Infinity% | -0.00 0% | 0.34 48,671.43% | 0 100% | -0.00 Infinity% | -0.00 0% | 0.00 128.57% | 0 100% | -0.00 Infinity% | -0.00 25.00% | -0.00 90.00% | 0 100% | -0.00 Infinity% | -0.00 40% | 0 100% | 0 | -0.00 Infinity% | -0.00 27.27% | 2.51 313,850.00% | -0.00 100.02% | -0.00 66.67% | -0.00 50% | -0.76 759,900% | 0.76 200% | 0.84 10.53% | 3.71 341.67% | 0 100% | 0.00 Infinity% | -0.00 400% | 0 100% | -0.00 Infinity% | -0.00 54.84% |
All numbers in USD (except ratios and percentages)