COM:FRANKLIN-ELECTRIC
Franklin Electric
- Stock
Last Close
104.83
21/11 15:15
Market Cap
4.42B
Beta: -
Volume Today
10.83K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jan '15 | Jan '16 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 965.46M - | 1.05B 8.53% | 924.92M 11.73% | 949.86M 2.70% | 1.12B 18.43% | 1.30B 15.40% | 1.31B 1.27% | 1.25B 5.12% | 1.66B 33.23% | 2.04B 22.98% | 2.07B 1.05% | |
cost of revenue | 633.95M - | 703.37M 10.95% | 627.32M 10.81% | 618.45M 1.41% | 747.93M 20.94% | 865.76M 15.76% | 886.48M 2.39% | 814.19M 8.15% | 1.09B 33.36% | 1.35B 24.54% | 1.37B 1.17% | |
gross profit | 331.51M - | 344.41M 3.89% | 297.61M 13.59% | 331.41M 11.36% | 376.98M 13.75% | 432.37M 14.69% | 428.10M 0.99% | 433.14M 1.18% | 576.09M 33.00% | 691.43M 20.02% | 697.01M 0.81% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 204.01M - | 227.71M 11.62% | 204.25M 10.30% | 221.21M 8.30% | 265.69M 20.11% | 298.71M 12.43% | 298.45M 0.09% | 300.12M 0.56% | 386.27M 28.71% | 432.08M 11.86% | 433.48M 0.32% | |
research and development expenses | 17.70M - | |||||||||||
other expenses | 1.70M - | 1.35M 20.46% | 6.86M 408.75% | 993K 85.53% | 6.89M 594.36% | -1.04M 115.11% | -412K 60.46% | -795K 92.96% | 7.98M 1,103.52% | -3.20M 140.12% | 3.70M 215.46% | |
cost and expenses | 837.96M - | 931.08M 11.11% | 831.57M 10.69% | 839.66M 0.97% | 1.01B 20.72% | 1.16B 14.88% | 1.18B 1.76% | 1.11B 5.96% | 1.47B 32.10% | 1.78B 21.22% | 1.80B 0.97% | |
operating expenses | 204.01M - | 227.71M 11.62% | 204.25M 10.30% | 221.21M 8.30% | 265.69M 20.11% | 298.71M 12.43% | 298.45M 0.09% | 300.12M 0.56% | 386.27M 28.71% | 432.08M 11.86% | 433.48M 0.32% | |
interest expense | 10.60M - | 10.73M 1.30% | 10.04M 6.48% | 8.73M 13.02% | 10.32M 18.21% | 9.84M 4.68% | 8.24M 16.20% | 4.63M 43.88% | 5.20M 12.30% | 11.53M 121.81% | 11.79M 2.30% | |
ebitda | 160.55M - | 155.26M 3.30% | 135.70M 12.60% | 146.72M 8.13% | 156.70M 6.80% | 171.22M 9.27% | 166.22M 2.92% | 168.71M 1.50% | 242.36M 43.66% | 306.53M 26.48% | 315.79M 3.02% | |
operating income | 123.78M - | 100.09M 19.14% | 90.36M 9.72% | 110.80M 22.61% | 106.99M 3.44% | 131.99M 23.37% | 127.13M 3.68% | 130.51M 2.66% | 189.19M 44.96% | 257.19M 35.94% | 263.53M 2.47% | |
depreciation and amortization | 31.36M - | 37.21M 18.67% | 35.48M 4.66% | 35.53M 0.16% | 38.51M 8.36% | 38.60M 0.25% | 39.08M 1.24% | 38.20M 2.26% | 53.17M 39.19% | 49.34M 7.20% | 52.26M 5.91% | |
total other income expenses net | -5.35M - | -16.26M 203.72% | 3.00M 118.43% | 2.65M 11.64% | 3.61M 36.44% | -3.41M 194.49% | -10.30M 201.64% | -6.81M 33.83% | 513K 107.53% | -21.96M 4,381.09% | -21.31M 2.97% | |
income before tax | 111.55M - | 89.70M 19.58% | 86.32M 3.78% | 104.11M 20.62% | 104.59M 0.46% | 120.41M 15.13% | 116.83M 2.97% | 123.70M 5.87% | 189.71M 53.36% | 235.23M 24.00% | 242.22M 2.97% | |
income tax expense | 28.85M - | 18.85M 34.66% | 12.63M 33.03% | 24.80M 96.42% | 25.99M 4.82% | 14.89M 42.72% | 20.84M 39.93% | 22.54M 8.18% | 34.73M 54.09% | 46.42M 33.64% | 47.49M 2.31% | |
net income | 81.96M - | 69.81M 14.83% | 72.94M 4.50% | 78.75M 7.95% | 78.18M 0.72% | 105.88M 35.43% | 95.48M 9.82% | 100.46M 5.21% | 153.86M 53.16% | 187.33M 21.75% | 193.27M 3.17% | |
weighted average shs out | 48.21M - | 48.82M 1.25% | 47.99M 1.69% | 47.15M 1.75% | 46.81M 0.72% | 47.06M 0.52% | 46.81M 0.53% | 46.51M 0.63% | 46.40M 0.23% | 46.30M 0.22% | 46.35M 0.10% | |
weighted average shs out dil | 48.21M - | 48.82M 1.25% | 47.99M 1.69% | 47.15M 1.75% | 47M 0.32% | 47.06M 0.12% | 46.81M 0.53% | 46.70M 0.23% | 47M 0.64% | 47M 0% | 47.02M 0.05% | |
eps | 1.70 - | 1.43 15.88% | 1.52 6.29% | 1.67 9.87% | 1.67 0% | 2.25 34.73% | 2.04 9.33% | 2.16 5.88% | 3.29 52.31% | 4.02 22.19% | 4.17 3.73% | |
epsdiluted | 1.68 - | 1.41 16.07% | 1.50 6.38% | 1.65 10.00% | 1.65 0% | 2.25 36.36% | 2.03 9.78% | 2.14 5.42% | 3.25 51.87% | 3.97 22.15% | 4.11 3.53% |
All numbers in (except ratios and percentages)