COM:FRAPORT
Fraport AG
- Stock
Last Close
50.10
25/11 09:20
Market Cap
4.29B
Beta: -
Volume Today
25.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 162.40M - | 155.80M 4.06% | 153.40M 1.54% | 146.80M 4.30% | 134.50M 8.38% | 153.70M 14.28% | 136.70M 11.06% | 149.20M 9.14% | 143.10M 4.09% | 144.80M 1.19% | 148.70M 2.69% | 136.80M 8.00% | 146.70M 7.24% | 154.60M 5.39% | 160.70M 3.95% | 167.30M 4.11% | 185.90M 11.12% | 163.50M 12.05% | 184M 12.54% | 188.50M 2.45% | 286.50M 51.99% | 215.90M 24.64% | 281.30M 30.29% | 223M 20.73% | 297.30M 33.32% | 327.10M 10.02% | 297.80M 8.96% | 209.80M 29.55% | 294.60M 40.42% | 220.10M 25.29% | 198.20M 9.95% | 221.10M 11.55% | 298.80M 35.14% | 245.90M 17.70% | 313.20M 27.37% | 360.10M 14.97% | 444.40M 23.41% | 461.50M 3.85% | 513M 11.16% | 465.30M 9.30% | 430.80M 7.41% | 427.20M 0.84% | 457.20M 7.02% | 441.10M 3.52% | |
accumulated other comprehensive income loss | -3.88B - | -4.04B - | -4.23B - | -4.44B - | -4.62B - | -5.27B - | 2.80B - | 3.14B - | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 605.10M - | 429.40M 29.04% | 365.40M 14.90% | 408.30M 11.74% | 401.10M 1.76% | 503.80M 25.60% | 397.80M 21.04% | 478.20M 20.21% | 406M 15.10% | 427.60M 5.32% | 423.70M 0.91% | 481.20M 13.57% | 736M 52.95% | 1.16B 58.14% | 555.30M 52.29% | 686.10M 23.55% | 629.40M 8.26% | 635.60M 0.99% | 624.60M 1.73% | 781.10M 25.06% | 801.30M 2.59% | 871.40M 8.75% | 797.50M 8.48% | 855.50M 7.27% | 788.90M 7.78% | 994.90M 26.11% | 1.09B 9.69% | 1.68B 53.79% | 1.77B 5.24% | 3.00B 69.73% | 2.74B 8.49% | 2.75B 0.35% | 2.59B 5.99% | 2.14B 17.29% | 2.30B 7.36% | 2.48B 7.89% | 2.45B 1.35% | 2.32B 4.98% | 2.09B 9.97% | 2.43B 16.16% | 2.41B 0.83% | 2.46B 1.90% | 2.41B 2.03% | 2.52B 4.74% | |
cash and short term investments | 909.10M - | 429.40M 52.77% | 365.40M 14.90% | 408.30M 11.74% | 600.40M 47.05% | 503.80M 16.09% | 397.80M 21.04% | 478.20M 20.21% | 619.30M 29.51% | 427.60M 30.95% | 423.70M 0.91% | 481.20M 13.57% | 888.70M 84.68% | 1.16B 30.97% | 555.30M 52.29% | 686.10M 23.55% | 727.60M 6.05% | 635.60M 12.64% | 624.60M 1.73% | 781.10M 25.06% | 914.60M 17.09% | 871.40M 4.72% | 797.50M 8.48% | 855.50M 7.27% | 869.20M 1.60% | 994.90M 14.46% | 1.09B 9.69% | 1.68B 53.79% | 1.95B 16.04% | 3.32B 70.50% | 2.99B 9.91% | 2.91B 2.58% | 2.78B 4.75% | 2.34B 15.64% | 2.48B 6.02% | 2.69B 8.40% | 2.76B 2.37% | 2.59B 6.08% | 2.70B 4.31% | 3.16B 16.88% | 3.16B 0.11% | 3.42B 8.35% | 2.41B 29.68% | 2.52B 4.74% | |
common stock | 922.10M - | 922.10M 0% | 922.70M 0.07% | 922.70M 0% | 922.70M 0% | 922.70M 0% | 923.10M 0.04% | 923.10M 0% | 923.10M 0% | 923.10M 0% | 923.60M 0.05% | 923.60M 0% | 923.60M 0% | 923.60M 0% | 923.90M 0.03% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M 0% | 923.90M - | ||
deferred revenue | 245.60M - | 224.40M 8.63% | 188.70M 15.91% | 229.10M 21.41% | 281.90M 23.05% | 225.80M 19.90% | 233.80M 3.54% | 272.30M 16.47% | 288.90M 6.10% | 251.60M 12.91% | 211.70M 15.86% | 237.10M 12.00% | 260M 9.66% | 265.30M 2.04% | 231.60M 12.70% | 292.80M 26.42% | 386.20M 31.90% | 236.80M 38.68% | 234.40M 1.01% | 251M 7.08% | 195.60M - | 175.20M 10.43% | 269.10M 53.60% | 973.10M 261.61% | 201.20M 79.32% | 166.80M 17.10% | 411M 146.40% | 1.45B 252.97% | 993.40M - | 33.80M - | 162.80M - | ||||||||||||||
deferred revenue non current | 312.60M - | 303.30M 2.98% | 333M 9.79% | 328M 1.50% | 741.20M 125.98% | 312.20M 57.88% | 321.50M 2.98% | 321.10M 0.12% | 274.80M 14.42% | 272M 1.02% | 276.90M 1.80% | 279.60M 0.98% | 222.20M 20.53% | 218.30M 1.76% | 219.90M 0.73% | 212.50M 3.37% | 1.27B 496.94% | 213.70M 83.15% | 243.10M 13.76% | 240.40M 1.11% | 237.30M - | 235.80M 0.63% | 235.40M 0.17% | 5.96B 2,433.77% | 227.50M 96.19% | 219.20M 3.65% | 247.30M 12.82% | 8.14B 3,190.86% | 10.56B - | 42.90M - | |||||||||||||||
deferrred tax liabilities non current | 174.50M - | 163.80M 6.13% | 159.70M 2.50% | 188.50M 18.03% | 227.50M 20.69% | 227.90M 0.18% | 230.50M 1.14% | 237.70M 3.12% | 234.30M 1.43% | 237.80M 1.49% | 240.40M 1.09% | 243.50M 1.29% | 245.40M 0.78% | 246.30M 0.37% | 246.20M 0.04% | 248.10M 0.77% | 274.10M 10.48% | 277.20M 1.13% | 276.90M 0.11% | 278.70M 0.65% | 302.50M 8.54% | 302.30M 0.07% | 304.70M 0.79% | 310.30M 1.84% | 282.40M 8.99% | 294M 4.11% | 298.10M 1.39% | 284.70M 4.50% | 90.70M 68.14% | 92.50M 1.98% | 92.60M 0.11% | 88.40M 4.54% | 121.40M 37.33% | 126.70M 4.37% | 119.50M 5.68% | 121.10M 1.34% | 118.30M 2.31% | 117.90M 0.34% | 122.60M 3.99% | 128.10M 4.49% | 470.60M 267.37% | 100M 78.75% | 55.80M 44.20% | 59.80M 7.17% | |
goodwill | 38.60M - | 22.70M 41.19% | 22.70M 0% | 22.70M 0% | 41.70M 83.70% | 41.70M 0% | 41.70M 0% | 41.70M 0% | 41.70M 0% | 41.70M 0% | 41.70M 0% | 41.70M 0% | 19.30M 53.72% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M 0% | 19.30M - | ||
goodwill and intangible assets | 96.40M - | 73M 24.27% | 71.40M 2.19% | 109.10M 52.80% | 198.80M 82.22% | 201.40M 1.31% | 196M 2.68% | 194.10M 0.97% | 202.90M 4.53% | 198.30M 2.27% | 198.40M 0.05% | 196M 1.21% | 166M 15.31% | 165M 0.60% | 159.60M 3.27% | 154.80M 3.01% | 151.70M 2.00% | 151.40M 0.20% | 149.50M 1.25% | 147.30M 1.47% | 153.80M 4.41% | 153.90M 0.07% | 155.80M 1.23% | 152.80M 1.93% | 150.40M 1.57% | 146.80M 2.39% | 144.30M 1.70% | 137.80M 4.50% | 138.40M 0.44% | 134.90M 2.53% | 131.10M 2.82% | 127.20M 2.97% | 125.10M 1.65% | 123.70M 1.12% | 123.70M 0% | 118.30M 4.37% | 115.20M 2.62% | 114.50M 0.61% | 112.10M 2.10% | 111.10M 0.89% | 116.30M 4.68% | 114M 1.98% | 4.46B - | ||
intangible assets | 57.80M - | 50.30M 12.98% | 48.70M 3.18% | 86.40M 77.41% | 157.10M 81.83% | 159.70M 1.65% | 154.30M 3.38% | 152.40M 1.23% | 161.20M 5.77% | 156.60M 2.85% | 156.70M 0.06% | 154.30M 1.53% | 146.70M 4.93% | 145.70M 0.68% | 140.30M 3.71% | 135.50M 3.42% | 132.40M 2.29% | 132.10M 0.23% | 130.20M 1.44% | 128M 1.69% | 134.50M 5.08% | 134.60M 0.07% | 136.50M 1.41% | 133.50M 2.20% | 131.10M 1.80% | 127.50M 2.75% | 125M 1.96% | 118.50M 5.20% | 119.10M 0.51% | 115.60M 2.94% | 111.80M 3.29% | 107.90M 3.49% | 105.80M 1.95% | 104.40M 1.32% | 104.40M 0% | 99M 5.17% | 95.90M 3.13% | 95.20M 0.73% | 92.80M 2.52% | 91.80M 1.08% | 97M 5.66% | 94.70M 2.37% | 4.44B - | ||
inventory | 75.30M - | 42.60M 43.43% | 43.30M 1.64% | 43.40M 0.23% | 43.70M 0.69% | 44.50M 1.83% | 44.90M 0.90% | 45.60M 1.56% | 42.80M 6.14% | 43M 0.47% | 40.60M 5.58% | 38.80M 4.43% | 37.90M 2.32% | 38.20M 0.79% | 30.50M 20.16% | 30.50M 0% | 29.30M 3.93% | 27.60M 5.80% | 27.70M 0.36% | 27.40M 1.08% | 28.90M 5.47% | 28.40M 1.73% | 28.10M 1.06% | 28.80M 2.49% | 23.60M 18.06% | 22.60M 4.24% | 23.70M 4.87% | 23.10M 2.53% | 22.30M 3.46% | 22.10M 0.90% | 22.80M 3.17% | 23M 0.88% | 20.30M 11.74% | 21.90M 7.88% | 22.10M 0.91% | 24.20M 9.50% | 25.50M 5.37% | 27.30M 7.06% | 28.20M 3.30% | 28.80M 2.13% | 28M 2.78% | 24.90M 11.07% | 25.60M 2.81% | 25.10M 1.95% | |
long term debt | 4.15B - | 3.95B 4.86% | 3.48B 11.82% | 3.48B 0.08% | 3.87B 11.28% | 3.87B 0.21% | 3.45B 10.67% | 3.43B 0.77% | 3.27B 4.48% | 3.30B 0.94% | 3.27B 0.94% | 3.24B 0.98% | 3.24B 0.14% | 3.40B 5.04% | 4.19B 23.12% | 4.31B 3.07% | 3.96B 8.32% | 3.84B 2.89% | 3.74B 2.54% | 3.73B 0.28% | 4.69B - | 4.84B 3.04% | 4.80B 0.79% | 263.60M 94.51% | 5.21B 1,877.54% | 6.04B 15.95% | 6.83B 12.98% | 210.90M 96.91% | 192.20M - | 164.50M - | 10.23B - | 10.93B - | |||||||||||||
long term investments | 394M - | 633.10M - | 524.30M - | 497M - | 3.72B - | 546.90M 85.28% | 476.50M - | 3.86B - | 292.70M - | 3.43B 1,070.48% | 3.89B 13.50% | 4.16B 6.86% | 738.50M 82.23% | 4.89B 561.52% | 5.11B 4.63% | 5.35B 4.74% | 1.19B 77.77% | 5.26B 342.30% | 5.03B 4.52% | 4.98B 0.94% | 1.64B 67.05% | 4.73B 188.24% | 1.45B - | ||||||||||||||||||||||
net debt | 3.86B - | 3.77B 2.29% | 3.75B 0.51% | 3.59B 4.26% | 3.79B 5.62% | 3.73B 1.51% | 3.65B 2.19% | 3.45B 5.61% | 3.41B 1.04% | 3.39B 0.57% | 3.40B 0.17% | 3.13B 7.84% | 2.87B 8.42% | 2.81B 2.04% | 4.00B 42.29% | 4.01B 0.37% | 3.90B 2.74% | 3.97B 1.68% | 4.07B 2.59% | 3.95B 2.82% | -801.30M 120.26% | 4.21B 624.83% | 4.45B 5.81% | 4.35B 2.26% | -471.40M 110.84% | 4.66B 1,088.78% | 5.24B 12.47% | 5.45B 3.98% | -1.51B 127.65% | -3.00B 98.89% | -2.74B 8.49% | -2.75B 0.35% | -2.35B 14.65% | -2.14B 8.90% | -2.30B 7.36% | -2.48B 7.89% | -2.20B 11.38% | -2.32B 5.78% | -2.09B 9.97% | -2.43B 16.16% | 9.52B 491.57% | -2.46B 125.81% | 9.58B 489.88% | 9.45B 1.36% | |
net receivables | 211.10M - | 205.60M - | 190.50M - | 167.20M - | 231.20M - | 324M - | 287.40M - | 296M - | 283.80M - | 384.40M - | 428.80M - | 401.50M - | 429.80M 7.05% | ||||||||||||||||||||||||||||||||
other assets | 200K - | -100K - | |||||||||||||||||||||||||||||||||||||||||||
other current assets | 107M - | 662.80M 519.44% | 593.90M 10.40% | 563.60M 5.10% | 75.10M 86.67% | 570.90M 660.19% | 519.20M 9.06% | 516.70M 0.48% | 68.40M 86.76% | 478.10M 598.98% | 507.50M 6.15% | 428.30M 15.61% | 81.30M 81.02% | 519.20M 538.62% | 481.50M 7.26% | 483.20M 0.35% | 65M 86.55% | 460.60M 608.62% | 532.90M 15.70% | 549.40M 3.10% | 58M 89.44% | 430.90M 642.93% | 494.30M 14.71% | 485.50M 1.78% | 63.90M 86.84% | 429.40M 571.99% | 535.40M 24.69% | 438.60M 18.08% | 77.40M 82.35% | 353.50M 356.72% | 437.30M 23.71% | 291.50M 33.34% | 48.80M 83.26% | 286M 486.07% | 356.10M 24.51% | 375.70M 5.50% | 64.70M 82.78% | 222.40M - | 994.90M - | 1.08B 8.35% | |||||
other current liabilities | 178.40M - | 145.20M 18.61% | 158.20M 8.95% | 175.30M 10.81% | 80.30M 54.19% | 141.10M 75.72% | 154.70M 9.64% | 179.50M 16.03% | 129.40M 27.91% | 142.10M 9.81% | 188.30M 32.51% | 199M 5.68% | 145.70M 26.78% | 190.30M 30.61% | 317.20M 66.68% | 260.50M 17.88% | 112.60M 56.78% | 281.40M 149.91% | 315.10M 11.98% | 342.50M 8.70% | 1.13B 229.61% | 373.90M 66.88% | 396.70M 6.10% | 403.50M 1.71% | 130.90M 67.56% | 356.60M 172.42% | 317.90M 10.85% | 453.60M 42.69% | 68.40M 84.92% | 1.40B 1,951.75% | 1.28B 8.54% | 1.45B 13.35% | 97.10M 93.33% | 1.22B 1,161.48% | 1.76B 43.69% | 1.79B 1.63% | 1.71B 4.15% | 1.80B 4.79% | 1.52B 15.27% | 2.38B 56.08% | 553M 76.72% | 1.80B 225.46% | 715.90M 60.22% | 704.10M 1.65% | |
other liabilities | -1.91B - | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1.70B - | 1.63B 4.20% | 1.63B 0.44% | 1.69B 3.41% | 1.10B 35.06% | 1.69B 53.79% | 1.65B 2.33% | 1.69B 2.68% | 1.12B 33.83% | 1.61B 44.13% | 1.59B 1.51% | 1.58B 0.92% | 1.04B 33.77% | 1.51B 44.72% | 3.35B 121.74% | 200K 99.99% | 3.12B 1,559,000% | 3.64B 16.87% | 3.67B 0.72% | 3.76B 2.42% | 3.35B 10.77% | 4.01B 19.39% | 4.12B 2.98% | 4.26B 3.30% | 454.90M 89.32% | 4.21B 824.88% | 4.15B 1.30% | 4.10B 1.35% | 3.80B 7.22% | 637.70M 83.22% | 586.60M 8.01% | 508.30M 13.35% | 4.17B 719.67% | 715.20M 82.83% | 509.80M 28.72% | 536.80M 5.30% | 4.54B 745.92% | 567M 87.51% | 884.60M 56.01% | 1.01B 14.14% | 4.24B 320.15% | 1.25B 70.57% | 6.12B 390.53% | 164.50M 97.31% | |
other non current liabilities | 889.40M - | 492M 44.68% | 490.60M 0.28% | 506.60M 3.26% | 69.40M 86.30% | 507.40M 631.12% | 466.10M 8.14% | 455.40M 2.30% | 447.70M 1.69% | 436.60M 2.48% | 429.10M 1.72% | 415.70M 3.12% | 408M 1.85% | 406.10M 0.47% | 951.70M 134.35% | 1.11B 16.29% | 45.40M 95.90% | 1.08B 2,269.16% | 1.06B 1.84% | 1.04B 1.49% | 5.36B 415.64% | 1.29B 75.90% | 1.29B 0.23% | 1.30B 0.84% | 38.40M 97.05% | 1.24B 3,124.22% | 1.22B 1.82% | 1.13B 7.37% | 20.80M 98.15% | 10.18B 48,845.19% | 10.47B 2.80% | 10.26B 1.98% | 19.60M 99.81% | 11.11B 56,564.29% | 10.80B 2.71% | 11.13B 3.03% | 10.95B 1.64% | 11.07B 1.14% | 11.62B 4.93% | 11.17B 3.88% | 1.38B 87.61% | 12.36B 793.01% | 191.20M 98.45% | 1.43B 650.37% | |
othertotal stockholders equity | 4.47B - | 590.30M 86.80% | 592.30M 0.34% | 592.30M 0% | 4.63B 681.70% | 592.30M 87.21% | 594.30M 0.34% | 594.30M 0% | 4.83B 712.37% | 594.30M 87.69% | 596.40M 0.35% | 596.30M 0.02% | 5.04B 745.26% | 596.30M 88.17% | 598.50M 0.37% | 598.50M 0% | 5.22B 772.50% | 598.50M 88.54% | 598.50M 0% | 598.50M 0% | 598.50M 0% | 598.50M 0% | 598.50M 0% | 598.50M 0% | 598.50M 0% | 598.50M 0% | 598.50M 0% | 598.50M 0% | 5.87B 879.95% | 598.50M 89.80% | 2.73B 356.57% | 2.83B 3.44% | 598.50M 78.83% | 2.77B 362.19% | 2.83B 2.37% | 2.94B 3.82% | 598.50M 79.64% | 598.50M 0% | 3.08B 414.52% | 3.36B 8.99% | 598.50M 82.17% | 3.44B 474.50% | 598.50M - | ||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 5.99B - | 5.94B 0.77% | 5.96B 0.33% | 5.98B 0.34% | 6.13B 2.44% | 6.10B 0.40% | 6.06B 0.78% | 6.04B 0.34% | 6.05B 0.17% | 6.03B 0.24% | 6.02B 0.24% | 6.01B 0.09% | 5.95B 0.94% | 5.93B 0.37% | 5.91B 0.36% | 5.92B 0.07% | 5.92B 0.10% | 5.93B 0.09% | 5.97B 0.73% | 6.01B 0.65% | 6.08B 1.21% | 6.55B 7.77% | 6.60B 0.72% | 6.69B 1.28% | 6.84B 2.27% | 6.92B 1.26% | 7.04B 1.75% | 7.18B 1.93% | 7.33B 2.08% | 7.48B 2.01% | 7.60B 1.63% | 7.74B 1.88% | 7.90B 2.02% | 7.96B 0.73% | 8.05B 1.23% | 8.16B 1.33% | 8.37B 2.58% | 8.46B 1.11% | 8.60B 1.62% | 8.73B 1.43% | 8.95B 2.59% | 9.12B 1.91% | 9.33B 2.29% | 9.53B 2.09% | |
retained earnings | 1.54B - | 1.57B 1.67% | 1.54B 1.76% | 1.68B 9.21% | 1.71B 1.51% | 1.76B 3.38% | 1.72B 2.50% | 1.86B 8.36% | 1.92B 3.04% | 1.93B 0.45% | 1.89B 1.92% | 2.02B 7.04% | 2.22B 9.67% | 2.25B 1.14% | 2.17B 3.35% | 2.34B 7.87% | 2.35B 0.18% | 2.36B 0.50% | 2.32B 1.50% | 2.52B 8.61% | 2.66B 5.39% | 2.70B 1.54% | 2.65B 1.96% | 2.88B 8.66% | 2.92B 1.59% | 2.82B 3.59% | 2.61B 7.22% | 2.27B 13.29% | 2.10B 7.47% | 2.04B 2.87% | 2.23B - | 2.39B - | 2.36B 0.96% | ||||||||||||
short term debt | 314.90M - | 252.70M 19.75% | 635.60M 151.52% | 516.20M 18.79% | 318.10M 38.38% | 371.40M 16.76% | 596.30M 60.55% | 498.20M 16.45% | 543.60M 9.11% | 514.70M 5.32% | 547.50M 6.37% | 370.60M 32.31% | 366.50M 1.11% | 572.90M 56.32% | 366.30M 36.06% | 383.10M 4.59% | 575.40M 50.20% | 761.40M 32.33% | 950.60M 24.85% | 1.00B 5.47% | 382M - | 409.90M 7.30% | 405.90M 0.98% | 53.90M 86.72% | 443.20M 722.26% | 289.60M 34.66% | 301.20M 4.01% | 48.10M 84.03% | 46.30M - | 84.30M - | 1.56B - | 738.10M - | 1.03B 39.91% | ||||||||||||
short term investments | 304M - | 199.30M - | 213.30M - | 152.70M - | -245.60M - | 98.20M 139.98% | 113.30M - | 80.30M - | 181.20M - | 322.60M 78.04% | 248M 23.12% | 161.40M 34.92% | 188M 16.48% | 201.50M 7.18% | 185.10M 8.14% | 212.40M 14.75% | 309.60M 45.76% | 263.70M 14.83% | 607M 130.19% | 724.50M 19.36% | 748M 3.24% | 965.90M 29.13% | |||||||||||||||||||||||
tax assets | 43.70M - | 28.10M 35.70% | 28.60M 1.78% | 30.80M 7.69% | 31.10M 0.97% | 34.70M 11.58% | 32M 7.78% | 32M 0% | 33.40M 4.38% | 32.10M 3.89% | 33.40M 4.05% | 33.20M 0.60% | 36.90M 11.14% | 36.70M 0.54% | 34.70M 5.45% | 32M 7.78% | 41M 28.13% | 39.90M 2.68% | 40.40M 1.25% | 40.30M 0.25% | 56.70M 40.69% | 57.20M 0.88% | 58M 1.40% | 58.50M 0.86% | 78.60M 34.36% | 88.70M 12.85% | 151.30M 70.57% | 248.70M 64.38% | 175.80M 29.31% | 214.20M 21.84% | 176.90M 17.41% | 177.20M 0.17% | 182.60M 3.05% | 216.30M 18.46% | 256M 18.35% | 210.10M 17.93% | 159.50M 24.08% | 167.50M 5.02% | 158.80M 5.19% | 157M 1.13% | 520.80M 231.72% | 99.10M 80.97% | 96.30M 2.83% | 101.60M 5.50% | |
tax payables | 73.30M - | 94.40M - | |||||||||||||||||||||||||||||||||||||||||||
total assets | 9.52B - | 8.81B 7.54% | 8.70B 1.21% | 8.83B 1.48% | 9.01B 2.11% | 9.15B 1.48% | 8.89B 2.76% | 8.99B 1.13% | 8.85B 1.64% | 8.82B 0.26% | 8.81B 0.17% | 8.76B 0.53% | 8.87B 1.25% | 9.37B 5.55% | 10.52B 12.34% | 11.02B 4.71% | 10.83B 1.68% | 10.89B 0.50% | 11.02B 1.19% | 11.31B 2.71% | 11.45B 1.19% | 12.10B 5.70% | 12.26B 1.31% | 12.53B 2.19% | 12.63B 0.79% | 12.81B 1.48% | 13.14B 2.57% | 13.80B 5.03% | 14.08B 2.01% | 15.59B 10.69% | 15.83B 1.59% | 15.94B 0.66% | 16.24B 1.89% | 16.55B 1.89% | 16.92B 2.23% | 17.47B 3.28% | 17.61B 0.78% | 17.55B 0.33% | 18.01B 2.63% | 18.70B 3.80% | 19.31B 3.28% | 19.33B 0.09% | 19.38B 0.27% | 19.76B 1.97% | |
total current assets | 1.30B - | 1.13B 12.88% | 1.00B 11.65% | 1.02B 1.27% | 924.80M 8.91% | 1.12B 21.02% | 961.90M 14.05% | 1.04B 8.17% | 921M 11.48% | 948.70M 3.01% | 971.80M 2.43% | 948.30M 2.42% | 1.18B 23.92% | 1.72B 46.48% | 1.07B 37.99% | 1.20B 12.41% | 1.05B 12.23% | 1.12B 6.71% | 1.19B 5.46% | 1.36B 14.57% | 1.33B 2.39% | 1.33B 0.39% | 1.32B 0.81% | 1.37B 3.78% | 1.24B 9.18% | 1.45B 16.30% | 1.65B 14.06% | 2.14B 29.67% | 2.34B 9.50% | 3.70B 57.74% | 3.45B 6.62% | 3.23B 6.45% | 3.13B 3.09% | 2.65B 15.31% | 2.86B 7.98% | 3.09B 8.05% | 3.23B 4.48% | 2.97B 8.00% | 3.23B 8.57% | 3.71B 15.10% | 3.84B 3.34% | 4.01B 4.60% | 3.83B 4.63% | 4.05B 5.88% | |
total current liabilities | 901.30M - | 778.10M 13.67% | 1.14B 45.98% | 1.07B 6.03% | 814.80M 23.66% | 892M 9.47% | 1.12B 25.73% | 1.10B 1.99% | 1.10B 0.53% | 1.05B 4.69% | 1.10B 4.08% | 943.50M 13.93% | 918.90M 2.61% | 1.18B 28.75% | 1.08B 9.07% | 1.10B 2.59% | 1.26B 14.17% | 1.44B 14.52% | 1.68B 16.70% | 1.78B 5.97% | 1.42B 20.69% | 1.17B 17.52% | 1.26B 8.20% | 1.30B 3.04% | 1.46B 11.81% | 1.33B 8.73% | 1.07B 19.28% | 1.38B 28.31% | 1.86B 35.34% | 1.62B 12.80% | 1.48B 8.73% | 1.68B 13.11% | 1.44B 14.34% | 1.47B 2.45% | 2.07B 40.96% | 2.15B 3.65% | 2.24B 4.39% | 2.26B 0.66% | 2.04B 9.87% | 2.84B 39.60% | 2.58B 9.18% | 2.23B 13.69% | 1.91B 14.18% | 2.34B 22.47% | |
total debt | 4.46B - | 4.20B 5.91% | 4.11B 1.99% | 4.00B 2.84% | 4.19B 4.87% | 4.24B 1.08% | 4.05B 4.43% | 3.93B 3.08% | 3.82B 2.75% | 3.82B 0.05% | 3.82B 0.04% | 3.61B 5.47% | 3.60B 0.24% | 3.97B 10.25% | 4.55B 14.58% | 4.70B 3.20% | 4.53B 3.55% | 4.60B 1.58% | 4.69B 1.99% | 4.74B 0.89% | 5.08B - | 5.25B 3.36% | 5.20B 0.81% | 317.50M 93.90% | 5.66B 1,681.42% | 6.33B 11.98% | 7.13B 12.57% | 259M 96.37% | 238.50M - | 248.80M - | 11.93B - | 11.98B - | 11.97B 0.14% | ||||||||||||
total investments | 698M - | 1.39B 98.85% | 1.40B 0.57% | 1.44B 3.24% | 832.40M 42.24% | 1.42B 70.41% | 1.36B 4.30% | 1.40B 2.87% | 737.60M 47.18% | 1.37B 85.24% | 1.34B 1.89% | 1.34B 0.27% | 649.70M 51.66% | 1.27B 95.71% | 3.11B 144.55% | 3.47B 11.58% | 645.10M 81.41% | 3.38B 423.28% | 3.37B 0.31% | 3.46B 2.76% | 589.80M 82.95% | 3.72B 531.55% | 3.84B 3.13% | 3.98B 3.53% | 3.94B 0.90% | 3.91B 0.72% | 3.84B 1.95% | 3.78B 1.43% | 473.90M 87.47% | 3.75B 691.01% | 4.14B 10.35% | 4.32B 4.35% | 926.50M 78.54% | 5.09B 449.03% | 5.30B 4.12% | 5.57B 5.09% | 1.50B 73.05% | 5.53B 268.58% | 5.63B 1.91% | 5.70B 1.25% | 2.39B 58.12% | 5.70B 138.42% | 1.45B - | ||
total liabilities | 6.42B - | 5.68B 11.55% | 5.60B 1.48% | 5.57B 0.46% | 5.73B 2.79% | 5.81B 1.37% | 5.59B 3.66% | 5.54B 0.94% | 5.34B 3.70% | 5.30B 0.59% | 5.32B 0.22% | 5.12B 3.62% | 5.03B 1.81% | 5.45B 8.39% | 6.68B 22.47% | 6.99B 4.58% | 6.80B 2.60% | 6.85B 0.69% | 7.00B 2.23% | 7.08B 1.05% | 7.08B 0.06% | 7.69B 8.66% | 7.93B 3.07% | 7.95B 0.20% | 8.00B 0.72% | 8.30B 3.70% | 8.85B 6.61% | 9.86B 11.45% | 10.32B 4.67% | 11.90B 15.25% | 12.04B 1.20% | 12.02B 0.15% | 12.33B 2.57% | 12.70B 3.02% | 13.00B 2.31% | 13.40B 3.12% | 13.48B 0.54% | 13.45B 0.19% | 13.78B 2.44% | 14.14B 2.62% | 14.71B 4.04% | 14.68B 0.18% | 247M 98.32% | 14.77B 5,879.19% | |
total liabilities and stockholders equity | 9.52B - | 8.81B 7.54% | 8.70B 1.21% | 8.83B 1.48% | 9.01B 2.11% | 9.15B 1.48% | 8.89B 2.76% | 8.99B 1.13% | 8.85B 1.64% | 8.82B 0.26% | 8.81B 0.17% | 8.76B 0.53% | 8.87B 1.25% | 9.37B 5.55% | 10.52B 12.34% | 11.02B 4.71% | 10.83B 1.68% | 10.89B 0.50% | 11.02B 1.19% | 11.31B 2.71% | 11.45B 1.19% | 12.10B 5.70% | 12.26B 1.31% | 12.53B 2.19% | 12.63B 0.79% | 12.81B 1.48% | 13.14B 2.57% | 13.80B 5.03% | 14.08B 2.01% | 15.59B 10.69% | 15.83B 1.59% | 15.94B 0.66% | 16.24B 1.89% | 16.55B 1.89% | 16.92B 2.23% | 17.47B 3.28% | 17.61B 0.78% | 17.55B 0.33% | 18.01B 2.63% | 18.70B 3.80% | 19.31B 3.28% | 19.33B 0.09% | 19.38B 0.27% | 19.76B 1.97% | |
total non current assets | 8.22B - | 7.67B 6.70% | 7.70B 0.33% | 7.81B 1.51% | 8.09B 3.54% | 8.03B 0.76% | 7.93B 1.18% | 7.95B 0.28% | 7.93B 0.35% | 7.88B 0.64% | 7.84B 0.48% | 7.82B 0.29% | 7.70B 1.50% | 7.64B 0.69% | 9.45B 23.68% | 9.82B 3.84% | 9.78B 0.39% | 9.76B 0.17% | 9.83B 0.70% | 9.96B 1.28% | 10.12B 1.68% | 10.77B 6.39% | 10.94B 1.57% | 11.16B 2.00% | 11.38B 2.02% | 11.37B 0.14% | 11.49B 1.11% | 11.66B 1.49% | 11.74B 0.63% | 11.89B 1.30% | 12.38B 4.14% | 12.71B 2.64% | 13.11B 3.15% | 13.90B 5.99% | 14.05B 1.14% | 14.38B 2.31% | 14.38B 0.01% | 14.58B 1.40% | 14.78B 1.41% | 14.98B 1.34% | 15.47B 3.27% | 15.31B 1.02% | 15.55B 1.55% | 15.71B 1.01% | |
total non current liabilities | 5.52B - | 4.90B 11.21% | 4.46B 9.01% | 4.50B 0.95% | 4.91B 9.05% | 4.91B 0.03% | 4.47B 8.99% | 4.44B 0.68% | 4.23B 4.75% | 4.25B 0.48% | 4.22B 0.73% | 4.18B 0.94% | 4.11B 1.62% | 4.27B 3.84% | 5.60B 31.21% | 5.88B 4.96% | 5.54B 5.75% | 5.41B 2.45% | 5.32B 1.63% | 5.29B 0.51% | 5.67B 7.05% | 6.53B 15.20% | 6.67B 2.15% | 6.64B 0.34% | 6.55B 1.45% | 6.97B 6.47% | 7.78B 11.54% | 8.49B 9.12% | 8.46B 0.30% | 10.27B 21.42% | 10.56B 2.77% | 10.35B 2.01% | 10.90B 5.31% | 11.23B 3.10% | 10.92B 2.75% | 11.25B 3.02% | 11.23B 0.19% | 11.19B 0.36% | 11.74B 4.92% | 11.30B 3.79% | 12.13B 7.36% | 12.46B 2.70% | 247M 98.02% | 12.43B 4,931.54% | |
total stockholders equity | 3.05B - | 3.08B 0.85% | 3.05B 0.81% | 3.20B 4.64% | 3.22B 0.79% | 3.28B 1.79% | 3.24B 1.27% | 3.38B 4.44% | 3.44B 1.67% | 3.45B 0.25% | 3.41B 1.00% | 3.54B 3.90% | 3.74B 5.52% | 3.77B 0.68% | 3.69B 1.93% | 3.86B 4.63% | 3.87B 0.11% | 3.88B 0.30% | 3.84B 0.91% | 4.04B 5.20% | 4.18B 3.36% | 4.22B 0.98% | 4.17B 1.25% | 4.40B 5.50% | 4.44B 1.04% | 4.34B 2.36% | 4.14B 4.68% | 3.79B 8.39% | 3.62B 4.47% | 3.56B 1.66% | 3.66B 2.75% | 3.75B 2.57% | 3.75B 0.07% | 3.69B 1.68% | 3.76B 1.78% | 3.86B 2.88% | 3.91B 1.18% | 3.89B 0.59% | 4.00B 3.01% | 4.28B 6.91% | 4.32B 0.90% | 4.36B 1.01% | 4.49B 2.84% | 4.66B 3.91% |
All numbers in EUR (except ratios and percentages)