COM:FRASERSPROPERTY
Frasers Property
- Stock
Market Cap
2.34B
Beta: -
Volume Today
2.82K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.65B - | 1.15B 29.91% | 1.21B 5.14% | 469.88M 61.28% | 1.50B 218.46% | 1.72B 14.72% | 1.45B 15.52% | 380.43M 73.77% | 1.30B 242.85% | 1.60B 22.29% | 1.61B 0.88% | 472.44M 70.64% | 1.52B 220.75% | 1.39B 7.98% | 1.33B 4.71% | 490.38M 63.09% | 1.59B 223.73% | 1.62B 2.04% | 1.84B 13.44% | 480.15M 73.87% | 1.99B 315.03% | 2.07B 3.66% | 1.70B 17.93% | 654.75M 61.38% | 1.32B 101.85% | 1.27B 3.72% | 1.26B 0.78% | 1.26B 0% | 412.78M 67.31% | 543.32M 31.63% | 1.58B 190.82% | 1.58B 0% | 461.57M 70.79% | 461.57M 0% | 1.74B 277.82% | 1.74B 0% | 465.07M 73.33% | 465.07M 0% | 1.92B 312.56% | ||
accumulated other comprehensive income loss | -71.11M - | -222.86M - | 91.21M - | -216.32M - | -566.38M - | -661.68M - | -819.49M - | -819.49M 0.00% | |||||||||||||||||||||||||||||||||
cash and cash equivalents | 707.03M - | 655.70M 7.26% | 796.98M 21.55% | 740.90M 7.04% | 939.33M 26.78% | 1.48B 57.45% | 1.35B 8.74% | 1.22B 9.91% | 1.33B 9.42% | 1.48B 11.35% | 1.55B 4.76% | 1.73B 11.56% | 1.63B 6.13% | 1.41B 13.09% | 1.52B 7.31% | 2.14B 41.02% | 1.63B 23.65% | 1.42B 13.24% | 1.92B 35.97% | 2.03B 5.59% | 2.41B 18.64% | 2.86B 18.50% | 3.08B 7.74% | 3.11B 1.12% | 3.39B 8.94% | 3.63B 6.95% | 2.22B 38.81% | 2.22B 0% | 3.78B 70.19% | 3.73B 1.13% | 3.91B 4.73% | 3.91B 0% | 3.32B 15.08% | 3.24B 2.35% | 2.93B 9.77% | 2.93B 0% | 2.66B 9.16% | 2.59B 2.70% | 2.63B 1.57% | 2.64B 0.36% | |
cash and short term investments | 707.03M - | 655.70M 7.26% | 796.98M 21.55% | 740.90M 7.04% | 939.33M 26.78% | 1.48B 57.45% | 1.35B 8.74% | 1.22B 9.91% | 1.33B 9.42% | 1.48B 11.35% | 1.55B 4.76% | 2.17B 39.74% | 1.99B 8.39% | 1.63B 18.11% | 1.79B 10.25% | 2.41B 34.34% | 1.74B 27.70% | 1.53B 12.21% | 2.14B 40.05% | 2.48B 15.84% | 2.89B 16.37% | 3.33B 15.45% | 3.55B 6.62% | 3.58B 0.73% | 3.81B 6.53% | 3.88B 1.74% | 2.36B 39.13% | 2.36B 0% | 3.78B 59.93% | 3.73B 1.13% | 3.91B 4.78% | 3.91B 0% | 3.32B 15.12% | 3.24B 2.35% | 2.93B 9.73% | 2.93B 0% | 2.66B 9.19% | 2.59B 2.70% | 2.64B 1.93% | 2.64B 0% | |
common stock | 1.75B - | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.76B 0.33% | 1.76B 0.01% | 1.76B 0% | 1.76B 0% | 1.77B 0.39% | 1.77B 0% | 1.77B 0% | 1.77B 0% | 1.77B 0.45% | 1.77B 0% | 1.77B 0% | 1.77B 0% | 1.78B 0.56% | 1.78B 0% | 1.78B 0% | 1.78B 0% | 1.80B 0.59% | 1.80B 0% | 1.80B 0% | 1.80B 0% | 1.80B 0.54% | 1.80B 0% | 1.82B 0.62% | 1.82B 0% | 2.97B 63.80% | 2.97B 0% | 2.99B 0.43% | 2.99B 0% | 2.99B 0% | 2.99B 0% | 2.99B 0% | 2.99B 0% | 2.99B 0% | 2.99B 0% | 2.99B 0% | 2.99B 0% | |
deferred revenue | 284.48M - | ||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | 325.84M - | 844K - | 476K - | 168K - | 284.48M - | ||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 128.68M - | 137.75M 7.04% | 159.36M 15.69% | 174.06M 9.23% | 210.20M 20.76% | 184.14M 12.40% | 222.01M 20.56% | 317.74M 43.12% | 323.90M 1.94% | 332.71M 2.72% | 281.03M 15.53% | 206.08M 26.67% | 206.32M 0.12% | 207.12M 0.39% | 234.35M 13.15% | 327.80M 39.88% | 345.52M 5.40% | 346.09M 0.17% | 440.88M 27.39% | 532.40M 20.76% | 505.46M 5.06% | 502.18M 0.65% | 528.13M 5.17% | 594.79M 12.62% | 589.94M 0.82% | 568.54M 3.63% | 818.23M - | 964M - | 974.11M - | 1.13B - | 1.12B - | 1.10B - | 1.13B - | ||||||||
goodwill | 423.25M - | 505.95M - | 510.89M - | 577.45M - | 602.05M - | 566.09M - | 540.71M - | 540.71M 0% | 505.95M - | 505.95M 0% | 493.07M - | 493.07M 0% | |||||||||||||||||||||||||||||
goodwill and intangible assets | 64.35M - | 64.31M 0.06% | 63.30M 1.57% | 510.45M 706.36% | 488.02M 4.39% | 468.64M 3.97% | 523.00M 11.60% | 721.16M 37.89% | 719.95M 0.17% | 704.76M 2.11% | 677.24M 3.90% | 681.74M 0.66% | 684.27M 0.37% | 688.09M 0.56% | 686.36M 0.25% | 763.14M 11.19% | 760.33M 0.37% | 757.20M 0.41% | 833.33M 10.06% | 700.58M 15.93% | 688.63M 1.71% | 684.89M 0.54% | 678.61M 0.92% | 611.24M 9.93% | 615.91M 0.76% | 588.90M 4.39% | 649.41M 10.28% | 649.41M 0% | 629.77M 3.02% | 629.77M 0% | 635.05M 0.84% | 635.05M 0% | 586.67M 7.62% | 586.67M 0% | 577.06M 1.64% | 577.06M 0% | 569.97M 1.23% | 569.97M 0% | 570.19M 0.04% | ||
intangible assets | 64.35M - | 64.31M 0.06% | 63.30M 1.57% | 87.20M 37.75% | 488.02M 459.66% | 468.64M 3.97% | 523.00M 11.60% | 215.21M 58.85% | 719.95M 234.53% | 704.76M 2.11% | 677.24M 3.90% | 170.85M 74.77% | 684.27M 300.51% | 688.09M 0.56% | 686.36M 0.25% | 185.69M 72.95% | 760.33M 309.46% | 757.20M 0.41% | 833.33M 10.06% | 98.53M 88.18% | 688.63M 598.90% | 684.89M 0.54% | 678.61M 0.92% | 45.15M 93.35% | 615.91M 1,264.24% | 588.90M 4.39% | 649.41M 10.28% | 649.41M 0% | 89.06M 86.29% | 89.06M 0% | 635.05M 613.04% | 80.73M - | 80.73M 0% | 577.06M 614.83% | 76.89M - | 76.89M 0% | 570.19M 641.55% | ||||
inventory | 4.58B - | 4.57B 0.30% | 4.06B 11.06% | 5.08B 25.09% | 4.18B 17.79% | 4.80B 14.74% | 4.33B 9.77% | 3.93B 9.17% | 4.02B 2.29% | 4.14B 3.06% | 4.11B 0.90% | 4.00B 2.50% | 4.14B 3.47% | 4.15B 0.11% | 3.57B 13.88% | 3.46B 3.17% | 3.57B 3.34% | 4.60B 28.68% | 4.09B 11.03% | 4.16B 1.72% | 3.77B 9.34% | 3.52B 6.58% | 3.71B 5.27% | 4.97B 34.03% | 5.40B 8.52% | 5.25B 2.69% | 4.93B 6.09% | 4.93B 0% | 4.16B 15.70% | 4.16B 0% | 4.34B 4.49% | 4.34B 0% | 3.87B 10.84% | 3.87B 0% | 3.85B 0.61% | 3.85B 0% | 3.62B 5.89% | 3.62B 0% | 3.72B 2.63% | 3.72B 0% | |
long term debt | 1.91B - | 2.77B 45.11% | 3.16B 14.34% | 6.12B 93.57% | 8.67B 41.61% | 9.25B 6.66% | 10.24B 10.75% | 9.26B 9.63% | 9.11B 1.59% | 9.22B 1.27% | 8.05B 12.75% | 8.33B 3.44% | 7.91B 4.96% | 8.79B 11.10% | 8.58B 2.42% | 10.06B 17.23% | 10.98B 9.17% | 12.32B 12.26% | 12.08B 1.99% | 12.28B 1.69% | 12.30B 0.16% | 13.11B 6.52% | 11.90B 9.17% | 14.41B 21.10% | 15.29B 6.08% | 15.70B 2.67% | 16.26B 3.59% | 16.01B 1.56% | 13.53B 15.48% | 13.36B 1.30% | 13.13B 1.71% | 13.11B 0.15% | 13.23B 0.95% | 13.15B 0.59% | 13.98B 6.33% | 13.88B 0.77% | 13.68B 1.41% | 13.59B 0.70% | 13.45B 1.02% | 13.46B 0.09% | |
long term investments | 5.30B - | 5.34B 0.69% | 5.23B 2.13% | 8.58B 64.23% | 12.59B 46.70% | 13.94B 10.70% | 13.78B 1.11% | 357.84M - | 465.58M 30.11% | 1.12B 140.44% | 1.11B 0.54% | 1.16B 4.33% | 1.36B 16.85% | 1.58B 16.13% | 981.04M 37.76% | 752.28M 23.32% | 785.71M 4.44% | 1.30B 64.91% | 2.95B 127.98% | 1.64B 44.47% | 1.67B 1.67% | 1.83B 9.60% | 2.52B 38.14% | 2.38B 5.64% | 2.72B 14.01% | 2.71B 0.10% | 3.07B 13.10% | 3.07B 0.06% | 3.00B 2.12% | 3.90B - | 3.90B 0.03% | 3.97B 1.74% | 4.22B - | 4.52B 7.07% | |||||||
net debt | 1.51B - | 3.05B 102.25% | 3.19B 4.75% | 6.88B 115.48% | 8.04B 16.92% | 8.70B 8.29% | 9.35B 7.46% | 9.06B 3.15% | 8.98B 0.83% | 9.22B 2.64% | 8.11B 12.03% | 8.15B 0.47% | 8.35B 2.47% | 9.12B 9.18% | 8.91B 2.29% | 9.64B 8.17% | 11.08B 15.01% | 12.78B 15.35% | 12.91B 1.00% | 13.36B 3.48% | 12.75B 4.60% | 12.74B 0.08% | 11.87B 6.81% | 14.82B 24.84% | 15.91B 7.37% | 16.76B 5.39% | 17.10B 1.99% | 16.87B 1.34% | 15.00B 11.07% | 14.85B 0.99% | 14.06B 5.33% | 14.05B 0.07% | 13.77B 2.03% | 13.78B 0.09% | 14.50B 5.21% | 14.41B 0.59% | 14.95B 3.73% | 14.91B 0.30% | 15.11B 1.35% | 15.93B 5.48% | |
net receivables | 854.14M - | 788.36M 7.70% | 786.58M 0.23% | 665.23M 15.43% | 1.26B 89.40% | 242.81M 80.73% | 661.71M - | 1.10B 65.96% | 494.43M 54.98% | 783.57M - | 827.68M 5.63% | 378.70M 54.24% | 992.44M - | 1.52B 53.35% | |||||||||||||||||||||||||||
other assets | 40.13B - | ||||||||||||||||||||||||||||||||||||||||
other current assets | 75.17M - | 75.15M 0.03% | 101.04M 34.45% | 689.83M 582.75% | 95.10M 86.21% | 615.08M 546.75% | 556.21M - | 119.72M 78.48% | 928.44M 675.49% | 184.40M - | 140.29M 23.92% | 1.01B 621.30% | 376.32M - | -7.88B 2,192.95% | |||||||||||||||||||||||||||
other current liabilities | 139.77M - | 113.86M 18.54% | 116.99M 2.76% | 1.34B 1,044.71% | 189.98M 85.81% | 155.16M 18.33% | 180.22M 16.15% | 1.15B 539.01% | 230.67M 79.97% | 202.20M 12.34% | 218.29M 7.96% | 1.42B 550.67% | 304.47M 78.56% | 243.55M 20.01% | 232.86M 4.39% | 1.15B 393.72% | 182.96M 84.09% | 166.23M 9.15% | 188.48M 13.39% | 1.20B 535.42% | 280.87M 76.55% | 228.58M 18.62% | 197.13M 13.76% | 1.64B 730.93% | 742.30M 54.68% | 624.94M 15.81% | 776.92M 24.32% | 751.73M 3.24% | 1.61B 114.71% | 1.50B 7.16% | 670.67M 55.24% | 660.18M 1.56% | 1.94B 193.82% | 1.93B 0.67% | 675.12M 64.96% | 652.85M 3.30% | 2.24B 243.70% | 2.26B 0.88% | 851.14M 62.40% | -4.60B 641.00% | |
other liabilities | 792.03M - | ||||||||||||||||||||||||||||||||||||||||
other non current assets | 5.35B - | 5.38B 0.69% | 5.27B 2.11% | 8.73B 65.70% | 12.73B 45.85% | 14.08B 10.58% | 13.93B 1.10% | 13.84B 0.58% | 13.97B 0.91% | 14.16B 1.39% | 14.33B 1.18% | 28.33B 97.68% | 28.65B 1.14% | 28.90B 0.86% | 29.28B 1.32% | 32.67B 11.59% | 35.40B 8.34% | 37.02B 4.60% | 41.39B 11.80% | 43.03B 3.95% | 43.27B 0.56% | 42.99B 0.66% | 39.46B 8.21% | 23.69B 39.97% | 23.78B 0.39% | 23.68B 0.43% | 24.88B 5.10% | 24.91B 0.10% | 25.67B 3.05% | 51.10B 99.07% | 25.19B 50.71% | 25.06B 0.50% | 25.83B 3.08% | 28.72B 11.18% | 25.73B 10.42% | 25.62B 0.43% | 25.47B 0.58% | 29.32B 15.14% | 25.48B 13.10% | -6.77B 126.55% | |
other non current liabilities | 1.09B - | 2.29M 99.79% | 2.35M 2.84% | 204.16M 8,587.79% | 217.26M 6.42% | 264.32M 21.66% | 222.17M 15.95% | 290.34M 30.68% | 259.04M 10.78% | 196.84M 24.01% | 221.05M 12.30% | 380.42M 72.10% | 338.29M 11.07% | 372.43M 10.09% | 220.43M 40.81% | 218.61M 0.82% | 218.99M 0.17% | 253.59M 15.80% | 237.62M 6.30% | 190.50M 19.83% | 214.97M 12.85% | 277.55M 29.11% | 755.80M 172.31% | 801.23M 6.01% | 866.45M 8.14% | 1.08B 24.47% | 1.45B 34.75% | 888.63M 38.85% | 1.12B 26.15% | 664.61M 40.71% | 1.49B 124.94% | 540.69M 63.83% | 1.30B 139.78% | 480.15M 62.96% | 1.60B 232.61% | 583.28M 63.48% | 1.26B 116.73% | 523.70M 58.57% | 1.63B 211.51% | -14.87B 1,011.76% | |
othertotal stockholders equity | 68.79M - | 3.71M 94.60% | 60.84M 1,537.77% | 713.65M 1,072.94% | 553.48M 22.44% | 1.11B 100.71% | 978.25M 11.94% | 1.05B 7.07% | 1.07B 2.56% | 877.46M 18.32% | 742.72M 15.35% | 1.06B 43.26% | 1.13B 5.80% | 1.06B 5.86% | 924.95M 12.72% | 1.49B 60.79% | 1.43B 3.52% | 1.61B 12.50% | 1.51B 6.55% | 1.60B 6.02% | 1.87B 16.87% | 1.74B 7.14% | 1.98B 13.96% | 1.63B 17.45% | 1.69B 3.32% | 594.56M 64.76% | 1.27B - | 1.10B - | 1 100.00% | 1.34B 133,538,299,900% | 1.15B - | 329.75M - | 411.12M - | -1 100.00% | |||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 30.59M - | 30.49M 0.32% | 271.80M 791.55% | 279.30M 2.76% | 1.24B 343.55% | 1.23B 0.57% | 2.06B 67.06% | 1.99B 3.24% | 2.06B 3.26% | 2.01B 2.44% | 1.96B 2.21% | 1.97B 0.55% | 2.23B 13.27% | 2.22B 0.55% | 2.23B 0.27% | 2.24B 0.59% | 2.21B 1.24% | 2.23B 0.66% | 2.22B 0.18% | 2.12B 4.83% | 2.08B 1.55% | 2.08B 0.06% | 2.05B 1.60% | 2.15B 4.79% | 2.58B 20.11% | 2.51B 2.79% | 2.46B 2.01% | 2.46B 0% | 2.45B 0.32% | 2.45B 0% | 2.30B 6.29% | 2.30B 0% | 2.13B 7.43% | 2.13B 0% | 2.18B 2.37% | 2.18B 0% | 2.10B 3.32% | 2.10B 0% | 2.13B 1.04% | 2.13B 0% | |
retained earnings | 4.43B - | 4.50B 1.58% | 4.54B 0.88% | 4.57B 0.47% | 4.72B 3.48% | 4.79B 1.32% | 4.95B 3.40% | 5.00B 0.92% | 5.05B 1.13% | 5.07B 0.42% | 5.22B 2.95% | 5.22B 0.01% | 5.40B 3.37% | 5.37B 0.56% | 5.55B 3.38% | 5.59B 0.75% | 5.68B 1.67% | 5.70B 0.29% | 5.89B 3.26% | 6.02B 2.20% | 5.86B 2.59% | 5.87B 0.13% | 6.21B 5.87% | 6.01B 3.18% | 6.10B 1.43% | 6.14B 0.69% | 6.25B 1.79% | 6.25B 0% | 6.79B 8.62% | 6.71B 1.15% | 6.84B 1.90% | 6.84B 0% | 7.57B 10.71% | 7.46B 1.55% | 7.65B 2.59% | 7.65B 0% | 7.57B 1.06% | 7.39B 2.33% | 7.41B 0.31% | 7.41B 0% | |
short term debt | 306.71M - | 935.32M 204.95% | 824.75M 11.82% | 1.49B 81.12% | 307.89M 79.39% | 936.43M 204.14% | 461.94M 50.67% | 1.02B 120.86% | 1.21B 18.22% | 1.48B 22.61% | 1.62B 9.27% | 1.56B 3.70% | 2.06B 32.61% | 1.74B 15.72% | 1.85B 6.14% | 1.72B 6.96% | 1.74B 1.06% | 1.87B 8.02% | 2.76B 47.04% | 3.11B 12.77% | 2.85B 8.21% | 2.49B 12.84% | 3.04B 22.35% | 3.51B 15.45% | 4.01B 14.04% | 4.69B 17.12% | 3.05B 34.90% | 3.08B 0.82% | 5.25B 70.38% | 5.23B 0.29% | 4.85B 7.36% | 4.86B 0.22% | 3.86B 20.57% | 3.87B 0.34% | 3.44B 11.16% | 3.46B 0.65% | 3.93B 13.40% | 3.91B 0.51% | 4.29B 9.73% | 4.32B 0.79% | |
short term investments | 437.34M - | 361.41M 17.36% | 214.42M 40.67% | 277.91M 29.61% | 272.20M 2.05% | 110.30M 59.48% | 113.71M 3.09% | 217.03M 90.85% | 448.74M 106.77% | 476.07M 6.09% | 476.07M 0% | 475.86M 0.05% | 467.02M 1.86% | 422.37M 9.56% | 253.03M 40.09% | 142.41M 43.72% | 142.41M 0% | 2.68M - | 1.75M 34.72% | 1.75M 0% | 1.12M - | 1.12M 0% | 9.38M - | ||||||||||||||||||
tax assets | 2.94M - | 2.94M 0% | 2.94M 0% | 111.98M 3,712.84% | 104.83M 6.39% | 100.96M 3.69% | 97.57M 3.35% | 169.72M 73.95% | 167.55M 1.28% | 173.69M 3.66% | 148.84M 14.30% | 55.16M 62.94% | 52.48M 4.85% | 55.14M 5.06% | 26.20M 52.49% | 34.84M 32.99% | 34.88M 0.11% | 35.75M 2.50% | 35.24M 1.42% | 60.80M 72.52% | 61.12M 0.51% | 61.52M 0.67% | 61.33M 0.31% | 62.86M 2.50% | 63.88M 1.61% | 65.25M 2.14% | 118.52M - | 122.05M - | 127.44M - | 115.23M - | 112.57M - | 110.53M - | 118.29M - | ||||||||
tax payables | |||||||||||||||||||||||||||||||||||||||||
total assets | 11.47B - | 11.42B 0.46% | 11.84B 3.66% | 16.89B 42.68% | 20.73B 22.71% | 22.76B 9.83% | 23.05B 1.26% | 23.07B 0.07% | 23.16B 0.40% | 23.57B 1.78% | 23.45B 0.50% | 24.20B 3.20% | 24.63B 1.77% | 24.99B 1.46% | 24.68B 1.26% | 27.01B 9.45% | 28.06B 3.89% | 29.88B 6.48% | 31.75B 6.26% | 32.42B 2.12% | 32.83B 1.26% | 33.23B 1.23% | 33.60B 1.10% | 37.63B 12.01% | 38.78B 3.05% | 38.69B 0.24% | 39.17B 1.24% | 39.17B 0% | 40.26B 2.78% | 40.26B 0% | 40.66B 1.01% | 40.66B 0% | 40.17B 1.22% | 40.17B 0% | 40.13B 0.10% | 40.13B 0% | 39.78B 0.86% | 39.78B 0% | 40.13B 0.87% | 40.13B 0% | |
total current assets | 6.03B - | 5.94B 1.49% | 6.23B 4.90% | 7.26B 16.49% | 6.16B 15.11% | 6.88B 11.69% | 6.45B 6.32% | 6.34B 1.67% | 6.25B 1.49% | 6.52B 4.42% | 6.33B 2.87% | 6.97B 10.06% | 6.87B 1.47% | 6.46B 5.99% | 5.98B 7.34% | 6.47B 8.15% | 6.00B 7.36% | 6.77B 12.88% | 6.98B 3.10% | 7.28B 4.28% | 7.58B 4.10% | 7.61B 0.49% | 8.12B 6.70% | 9.48B 16.74% | 10.07B 6.24% | 10.02B 0.54% | 8.65B 13.68% | 8.65B 0% | 8.79B 1.66% | 8.79B 0% | 9.47B 7.76% | 9.47B 0% | 8.62B 9.05% | 8.62B 0% | 7.74B 10.12% | 7.74B 0% | 7.67B 0.94% | 7.67B 0% | 7.72B 0.67% | ||
total current liabilities | 2.09B - | 2.20B 5.26% | 2.16B 2.18% | 3.30B 53.24% | 1.99B 39.62% | 2.81B 40.82% | 2.09B 25.49% | 2.55B 21.99% | 2.74B 7.40% | 3.28B 19.52% | 3.44B 5.10% | 3.45B 0.16% | 3.88B 12.60% | 3.38B 13.04% | 3.41B 0.90% | 3.36B 1.47% | 3.51B 4.43% | 3.66B 4.42% | 4.78B 30.65% | 4.79B 0.08% | 5.13B 7.11% | 4.78B 6.74% | 4.94B 3.22% | 5.81B 17.64% | 6.07B 4.56% | 6.59B 8.55% | 5.09B 22.70% | 5.09B 0% | 7.27B 42.80% | 7.27B 0% | 7.10B 2.42% | 7.10B 0% | 6.26B 11.81% | 6.26B 0% | 5.86B 6.41% | 5.86B 0% | 6.63B 13.25% | 6.63B 0% | 7.06B 6.35% | 4.32B 38.77% | |
total debt | 2.21B - | 3.70B 67.26% | 3.99B 7.73% | 7.62B 90.99% | 8.98B 17.88% | 10.18B 13.43% | 10.70B 5.11% | 10.28B 4.00% | 10.31B 0.38% | 10.70B 3.77% | 9.66B 9.70% | 9.88B 2.25% | 9.98B 0.96% | 10.53B 5.55% | 10.42B 1.01% | 11.77B 12.94% | 12.71B 7.99% | 14.20B 11.68% | 14.84B 4.48% | 15.39B 3.75% | 15.16B 1.53% | 15.59B 2.88% | 14.95B 4.14% | 17.93B 19.95% | 19.30B 7.64% | 20.39B 5.67% | 19.32B 5.27% | 19.09B 1.18% | 18.78B 1.62% | 18.59B 1.02% | 17.97B 3.30% | 17.96B 0.05% | 17.09B 4.87% | 17.02B 0.38% | 17.42B 2.35% | 17.34B 0.49% | 17.61B 1.55% | 17.49B 0.66% | 17.73B 1.38% | 18.57B 4.72% | |
total investments | 1.05B - | 1.05B 0.40% | 1.11B 5.14% | 1.50B 35.46% | 767.71M 48.86% | 732.03M 4.65% | 689.88M 5.76% | 587.55M 14.83% | 611.66M 4.10% | 730.27M 19.39% | 709.38M 2.86% | 795.17M 12.09% | 827.00M 4.00% | 1.33B 61.29% | 1.39B 4.30% | 1.43B 3.06% | 1.47B 2.36% | 1.69B 15.15% | 1.20B 29.11% | 1.20B 0.25% | 1.26B 5.06% | 1.77B 40.42% | 3.43B 93.58% | 2.11B 38.56% | 2.09B 0.82% | 2.08B 0.44% | 2.67B 28.19% | 2.52B 5.34% | 2.72B 7.58% | 2.72B 0% | 3.07B 13.05% | 3.07B 0.06% | 3.00B 2.17% | 3.00B 0% | 3.90B 29.94% | 3.90B 0.03% | 3.97B 1.71% | 3.97B 0% | 4.23B 6.71% | 4.52B 6.83% | |
total liabilities | 5.22B - | 5.11B 2.07% | 5.48B 7.25% | 9.80B 78.90% | 11.09B 13.14% | 12.50B 12.73% | 12.78B 2.19% | 12.42B 2.84% | 12.43B 0.13% | 13.03B 4.80% | 11.99B 7.95% | 12.36B 3.06% | 12.34B 0.16% | 12.75B 3.30% | 12.44B 2.41% | 13.96B 12.21% | 15.05B 7.80% | 16.59B 10.21% | 17.54B 5.76% | 17.79B 1.44% | 18.15B 2.01% | 18.67B 2.84% | 18.12B 2.91% | 21.54B 18.87% | 22.82B 5.92% | 23.94B 4.90% | 22.81B 4.71% | 22.81B 0% | 21.93B 3.87% | 21.93B 0% | 21.72B 0.95% | 21.72B 0% | 20.79B 4.29% | 20.79B 0% | 21.44B 3.14% | 21.44B 0% | 21.58B 0.66% | 21.58B 0% | 22.13B 2.56% | 23.03B 4.05% | |
total liabilities and stockholders equity | 11.47B - | 11.42B 0.46% | 11.84B 3.66% | 16.89B 42.68% | 20.73B 22.71% | 22.76B 9.83% | 23.05B 1.26% | 23.07B 0.07% | 23.16B 0.40% | 23.57B 1.78% | 23.45B 0.50% | 24.20B 3.20% | 24.63B 1.77% | 24.99B 1.46% | 24.68B 1.26% | 27.01B 9.45% | 28.06B 3.89% | 29.88B 6.48% | 31.75B 6.26% | 32.42B 2.12% | 32.83B 1.26% | 33.23B 1.23% | 33.60B 1.10% | 37.63B 12.01% | 38.78B 3.05% | 38.69B 0.24% | 39.17B 1.24% | 39.17B 0% | 40.26B 2.78% | 40.26B 0% | 40.66B 1.01% | 40.66B 0% | 40.17B 1.22% | 40.17B 0% | 40.13B 0.10% | 40.13B 0% | 39.78B 0.86% | 39.78B 0.00% | 40.13B 0.87% | 40.13B 0% | |
total non current assets | 5.44B - | 5.48B 0.67% | 5.61B 2.31% | 9.63B 71.79% | 14.56B 51.21% | 15.88B 9.04% | 16.60B 4.55% | 16.73B 0.74% | 16.91B 1.12% | 17.05B 0.80% | 17.12B 0.41% | 17.23B 0.66% | 17.76B 3.08% | 18.53B 4.34% | 18.69B 0.86% | 20.54B 9.86% | 22.06B 7.44% | 23.11B 4.74% | 24.77B 7.18% | 25.14B 1.51% | 25.25B 0.44% | 25.62B 1.45% | 25.47B 0.57% | 28.15B 10.51% | 28.71B 1.98% | 28.67B 0.14% | 30.52B 6.45% | 30.52B 0% | 31.46B 3.10% | 31.46B 0% | 31.19B 0.88% | 31.19B 0% | 31.55B 1.15% | 31.55B 0% | 32.38B 2.64% | 32.38B 0% | 32.11B 0.84% | 32.11B 0% | 32.40B 0.92% | 7.16B 77.89% | |
total non current liabilities | 3.12B - | 2.91B 6.98% | 3.32B 14.39% | 6.50B 95.53% | 9.10B 39.95% | 9.70B 6.57% | 10.69B 10.21% | 9.86B 7.70% | 9.69B 1.74% | 9.75B 0.64% | 8.55B 12.34% | 8.91B 4.23% | 8.46B 5.10% | 9.37B 10.80% | 9.03B 3.60% | 10.60B 17.38% | 11.54B 8.87% | 12.92B 11.96% | 12.76B 1.29% | 13.01B 1.95% | 13.02B 0.13% | 13.88B 6.62% | 13.19B 5.03% | 15.74B 19.33% | 16.75B 6.43% | 17.35B 3.57% | 17.72B 2.13% | 17.72B 0% | 14.65B 17.29% | 14.65B 0% | 14.62B 0.21% | 14.62B 0% | 14.53B 0.65% | 14.53B 0% | 15.58B 7.26% | 15.58B 0% | 14.95B 4.08% | 14.95B 0% | 15.08B 0.88% | 17.92B 18.83% | |
total stockholders equity | 6.26B - | 6.26B 0.08% | 6.36B 1.55% | 7.03B 10.60% | 7.04B 0.06% | 7.66B 8.81% | 7.69B 0.39% | 7.80B 1.50% | 7.89B 1.16% | 7.72B 2.22% | 7.73B 0.19% | 8.05B 4.15% | 8.30B 3.05% | 8.20B 1.16% | 8.25B 0.57% | 8.85B 7.32% | 8.90B 0.57% | 9.10B 2.20% | 9.18B 0.88% | 9.40B 2.40% | 9.52B 1.33% | 9.40B 1.32% | 9.99B 6.24% | 9.44B 5.43% | 9.59B 1.59% | 8.54B 10.95% | 8.00B 6.37% | 9.34B 16.79% | 9.54B 2.17% | 10.79B 13.04% | 9.92B 8.05% | 11.16B 12.54% | 10.35B 7.33% | 11.59B 12.03% | 10.07B 13.11% | 10.97B 8.90% | 9.89B 9.78% | 10.79B 9.06% | 9.58B 11.19% | 9.58B 0% |
All numbers in (except ratios and percentages)