Freefly Systems designs and manufactures camera movement systems, including drones, gimbals, and accessories for filmmakers and commercial use.

Freefly Systems

Airversity provides drone services, data solutions, and training.

Airversity

Ondas Holdings Inc., through its subsidiaries, provides private wireless, drone, and automated data solutions. The company operates in two segments, Ondas Networks and American Robotics. The company designs, develops, manufactures, sells, and supports FullMAX, a software defined radio (SDR) platform for wide-area broadband networks. Its FullMAX SDR platform enables secure and reliable industrial-grade connectivity for truly mission-critical applications. The company also offers Scout Drone, an AI-powered drone with imaging payloads; the ScoutBase, a ruggedized base station for housing, charging, data processing, and cloud transfer; and ScoutView, an American robotics analytics and user interface software package. It serves users in rail, energy, mining, agriculture, and critical infrastructure markets in the United States and internationally. The company is headquartered in Waltham, Massachusetts.

Ondas Holdings Inc.

Vision Aerial specializes in manufacturing drones for industrial applications including surveying, mapping, infrastructure inspection, public safety, research, and agriculture.

Metric
Company Name	Freefly Systems	Airversity	Ondas Holdings Inc.	Vision Aerial
Symbol			ONDS
MSH ID	COM:FREEFLYSYSTEMS	COM:AIRVERSITY	COM:ONDAS	COM:VISIONAERIAL
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Technology	Technology	Technology
Industry	Consumer Goods	Drone Technology & Services	Communication Equipment	Aerospace & Defense
Country	US	US	US	US
Stage			Post-IPO Equity	Seed
Employee Count			108
Website	freeflysystems.com	airversity.com	ondas.com	visionaerial.com
LinkedIn
Founders

Metric
Market Cap	46.03M
Enterprise Value
Monthly Web Traffic		5.98K
Web Traffic Growth		-0.72
Valuation
Raised Capital	4M	307.28K

Metric
Revenue			15.69M
Revenue (LTM)
Revenue (NTM)
Gross Profit			6.38M
EBITDA			-30.42M
Operating Income			-30.42M
Net Income			-46.36M
EPS			-0.88
Diluted EPS			-0.88
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.44
Operating Profit Margin			-2.44
EBITDA Margin			-1.94
Net Profit Margin			-2.93
Return on Equity			-1.04
Return on Assets			-0.44
Return on Capital Employed			-0.65

FREE

COM:FREEFLYSYSTEMS

Freefly Systems

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-0.72
P/B Ratio			1.54
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			8.01
EV Multiple			-0.40

Metric
Days Sales Outstanding			168.98
Days Payables Outstanding			317.70
Days Inventory Outstanding			193.22
Operating Cycle			318.78
Cash Conversion Cycle			168.55
Asset Turnover			0.17

Metric
Operating Cash Flow			-34.02M
Free Cash Flow			-34.02M
Cash Flow to Debt			-0.65
Operating Cash Flow/Sales			-2.09
Free Cash Flow Yield			-0.48

Metric
Cash & Equivalents			14.98M
Accounts Receivable			-3.21M
Inventory			2.19M
Goodwill			27.75M
Debt to Capitalization			0.61
Debt to Assets			0.33
Current Ratio			0.85
Quick Ratio			0.74

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.19
R&D to Revenue			2.09
SG&A to Revenue			1.63