FAB
COM:FUSIONANTIBODIES
Fusion Antibodies
- Stock
Last Close
4.25
25/11 08:06
Market Cap
28.61K
Beta: -
Volume Today
160K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -21.28K - | -21.28K 0% | -21.28K 0% | -21.28K 0% | 288.52K 1,455.97% | 288.52K 0% | 288.52K 0% | 29.99K 89.61% | 29.99K 0% | 29.99K 0% | -166.38K 654.82% | -533.56K 220.69% | -174.99K 67.20% | -742K 324.04% | -316.10K 57.40% | -522K 65.14% | -473K 9.39% | -224K 52.64% | -471K 110.27% | -2.43M 415.50% | -584K 75.95% | -616K 5.48% | -1.12M 81.17% | -1.48M 32.62% | -1.36M 8.31% | -869K 35.96% | |
depreciation and amortization | 4.86K - | 4.86K 0% | 4.86K 0% | 4.86K 0% | 5.56K 14.41% | 5.56K 0% | 5.56K 0% | 8.25K 48.36% | 8.25K 0% | 8.25K 0% | 31.23K 278.68% | 38.39K 22.93% | 17.41K 54.66% | 179K 928.38% | 107.80K 39.77% | 250K 131.90% | 301K 20.40% | 321K 6.64% | 345K 7.48% | 369K 6.96% | 374K 1.36% | 377K 0.80% | 248K 34.22% | 124K 50% | 125K 0.81% | 95K 24% | |
deferred income tax | 35.85K - | -165.00K 560.28% | -140K - | 501K - | -132K 126.35% | -206K 56.06% | -70K 66.02% | 1.83M 2,720% | -992K 154.09% | -404K 59.27% | -250K 38.12% | 37K 114.80% | -339K 1,016.22% | ||||||||||||||
stock based compensation | 24.91K - | 24.91K 0% | 24.91K 0% | 24.91K 0% | 33.41K 34.12% | 33.41K 0% | 33.41K 0% | 32.24K 3.50% | 32.24K 0% | 32.24K 0% | 216.32K 571.02% | 113.85K 47.37% | 82.54K 27.50% | 46K 44.27% | 24.41K 46.94% | 52K 113.04% | 46K 11.54% | 37K 19.57% | 21K 43.24% | -2K 109.52% | 7K 450% | 14K 100% | 4K 71.43% | 31K 675% | 16K 48.39% | ||
change in working capital | -50.58K - | -50.58K 0% | -50.58K 0% | -50.58K 0% | 35.76K 170.70% | 35.76K 0% | 35.76K 0% | -81.46K 327.78% | -81.46K 0% | -81.46K 0% | -288.02K 253.56% | 51.14K 117.76% | -55.48K 208.47% | 234K 521.81% | -31.43K 113.43% | -553K 1,659.31% | -282K 49.01% | 453K 260.64% | -530K 217.00% | -158K 70.19% | -237K 50% | 364K 253.59% | 250K 31.32% | 316K 26.40% | -73K 123.10% | 5K 106.85% | |
accounts receivables | -254.80K - | 29.48K 111.57% | 248K - | -406K - | -144K 64.53% | 313K 317.36% | -276K 188.18% | -277K 0.36% | -275K 0.72% | 198K 172% | 304K 53.54% | 515K 69.41% | 219K 57.48% | -86K 139.27% | |||||||||||||
inventory | -17.57K - | -17.57K 0% | -17.57K 0% | -33.22K 89.10% | 21.66K 165.22% | -2.89K 113.33% | -14K 384.68% | -40.21K 187.24% | -147K 265.55% | 11K 107.48% | -108K 1,081.82% | -33K 69.44% | -107K 224.24% | -82K 23.36% | -23K 71.95% | 32K 239.13% | 14K 56.25% | 15K 7.14% | 64K 326.67% | ||||||||
accounts payables | 52.59K - | -8.78K - | -149K 1,596.89% | 248K 266.44% | -221K 189.11% | 226K 202.26% | 120K 46.90% | 189K 57.50% | -86K 145.50% | -213K 147.67% | -307K 44.13% | 27K 108.79% | |||||||||||||||
other working capital | -63.90K - | -63.90K 0% | -63.90K 0% | -52.59K - | 8.78K - | ||||||||||||||||||||||
other non cash items | -3.42K - | -3.42K 0% | -3.42K 0% | -3.42K 0% | -276.61K 7,991.01% | -276.61K 0% | -276.61K 0% | 1.64K 100.59% | 1.64K 0% | 1.64K 0% | 222.29K 13,421.47% | 356.07K 60.18% | 149.81K 57.93% | -22K 114.69% | -59.27K 169.42% | 120K 302.46% | -16K 113.33% | 9K 156.25% | -25K 377.78% | -36K 44% | -67K 86.11% | 439K 755.22% | 104K 76.31% | -23K 122.12% | 276K 1,300% | 535K 93.84% | |
net cash provided by operating activities | -45.51K - | -45.51K 0% | -45.51K 0% | -45.51K 0% | 86.64K 290.37% | 86.64K 0% | 86.64K 0% | -9.34K 110.78% | -9.34K 0% | -9.34K 0% | 51.30K 648.99% | 25.90K 49.51% | 19.30K 25.48% | -445K 2,405.94% | -274.59K 38.29% | -653K 137.81% | -556K 14.85% | 390K 170.14% | -730K 287.18% | -421K 42.33% | -507K 20.43% | 174K 134.32% | -760K 536.78% | -995K 30.92% | -1.35M 35.88% | -419K 69.01% | |
investments in property plant and equipment | -2.80K - | -2.80K 0% | -2.80K 0% | -2.80K 0% | -8.94K 219.38% | -8.94K 0% | -8.94K 0% | -22.57K 152.43% | -22.57K 0% | -22.57K 0% | -136.51K 504.91% | -308.08K 125.68% | -111.15K 63.92% | -1.22M 1,001.23% | -345.14K 71.80% | -149K 56.83% | -44K 70.47% | -65K 47.73% | -275K 323.08% | -90K 67.27% | -191K 112.22% | -67K 64.92% | -358K 434.33% | 244K 168.16% | -2K - | ||
acquisitions net | |||||||||||||||||||||||||||
purchases of investments | |||||||||||||||||||||||||||
sales maturities of investments | |||||||||||||||||||||||||||
other investing activites | 2.80K - | 2.80K 0% | 2.80K 0% | 2.80K 0% | 8.94K 219.38% | 8.94K 0% | 8.94K 0% | 22.57K 152.42% | 22.57K 0% | 22.57K 0% | 111.15K - | -8K 107.20% | 345.14K 4,414.30% | 13K 96.23% | 2K - | ||||||||||||
net cash used for investing activites | -2.80K - | -2.80K 0% | -2.80K 0% | -2.80K 0% | -8.94K 219.38% | -8.94K 0% | -8.94K 0% | -22.57K 152.43% | -22.57K 0% | -22.57K 0% | -136.51K 504.91% | -308.08K 125.68% | -111.15K 63.92% | -1.23M 1,008.42% | -345.14K 71.99% | -136K 60.60% | -44K 67.65% | -65K 47.73% | -275K 323.08% | -90K 67.27% | -191K 112.22% | -67K 64.92% | -358K 434.33% | 244K 168.16% | 2K 99.18% | -2K 200% | |
debt repayment | -9.11K - | -6.30K 30.92% | -6.30K 0% | -16K 154.15% | -9.06K 43.39% | -9.06K 0% | -71K 683.90% | -101K 42.25% | -85K 15.84% | -150K 76.47% | -78K 48% | -84K 7.69% | -267K 217.86% | -260K 2.62% | -28K 89.23% | ||||||||||||
common stock issued | 39.61K - | 39.61K 0% | 39.61K 0% | 39.61K 0% | 1.15M - | 1.15M 0% | 2.80M - | 19K 99.32% | 77K 305.26% | 39K 49.35% | 1.67M - | 1.14M 32.06% | |||||||||||||||
common stock repurchased | |||||||||||||||||||||||||||
dividends paid | |||||||||||||||||||||||||||
other financing activites | -39.61K - | -39.61K 0% | -39.61K 0% | -39.61K 0% | -2.38K - | 3.44M 144,974.57% | -1.14M 133.23% | 5K 100.44% | 9.06K 81.14% | -20.94K 331.23% | 85K - | ||||||||||||||||
net cash used provided by financing activities | 39.61K - | 39.61K 0% | 39.61K 0% | 39.61K 0% | -11.49K - | 4.58M 40,000.24% | 1.14M 75.04% | -11K 100.96% | -5.91K 46.29% | -30K 407.76% | -71K 136.67% | -101K 42.25% | 2.71M 2,784.16% | -46K 101.70% | -1K 97.83% | -45K 4,400% | 267K 693.33% | -260K 197.38% | 1.64M 732.31% | 1.13M 31.20% | |||||||
effect of forex changes on cash | -166.25 - | -166.25 0% | -166.25 0% | -166.25 0% | 237.33K - | -1.22K 100.51% | -1.22K 0% | 3.65M 300,141.14% | -1.01K 100.03% | -1.01K 0% | 1.98M 196,876.59% | -1.54M 177.47% | 1.54M 200% | -2.69M 274.76% | 2.69M 200% | 5K 99.81% | 2.05M 40,880% | 8K 99.61% | 193K 2,312.50% | ||||||||
net change in cash | -8.86K - | -8.86K 0% | -8.86K 0% | -8.86K 0% | 77.58K 975.13% | 77.58K 0% | 77.58K 0% | -32.06K 141.33% | -32.06K 0% | -32.06K 0% | 140.62K 538.56% | 933.75K 564.01% | 1.05M 12.59% | 1.96M 86.34% | -626.65K 131.99% | -2.31M 268.14% | 1.31M 156.92% | 224K 82.94% | 1.71M 661.61% | -557K 132.65% | -699K 25.49% | 62K 108.87% | -851K 1,472.58% | -1.00M 17.86% | 292K 129.11% | 712K 143.84% | |
cash at beginning of period | 34.77K - | 34.77K 0% | 34.77K 0% | 34.77K 0% | 25.91K 25.49% | 25.91K 0% | 25.91K 0% | 103.49K 299.44% | 103.49K 0% | 103.49K 0% | 48.35K 53.27% | 188.98K 290.82% | 71.42K 62.21% | 844K 1,081.73% | 1.12M 33.03% | 2.80M 149.66% | 1.31M - | 1.54M 17.06% | 3.24M 111.00% | 2.69M 17.18% | 1.99M 26.02% | 2.05M 3.12% | 1.20M 41.53% | 195K 83.72% | 487K 149.74% | ||
cash at end of period | 25.91K - | 25.91K 0% | 25.91K 0% | 25.91K 0% | 103.49K 299.44% | 103.49K 0% | 103.49K 0% | 71.42K 30.98% | 71.42K 0% | 71.42K 0% | 188.98K 164.60% | 1.12M 494.11% | 1.12M 0% | 2.80M 149.66% | 496.08K 82.30% | 496.08K 0% | 1.31M 164.67% | 1.54M 17.06% | 3.24M 111.00% | 2.69M 17.18% | 1.99M 26.02% | 2.05M 3.12% | 1.20M 41.53% | 195K 83.72% | 487K 149.74% | 1.20M 146.20% | |
operating cash flow | -45.51K - | -45.51K 0% | -45.51K 0% | -45.51K 0% | 86.64K 290.37% | 86.64K 0% | 86.64K 0% | -9.34K 110.78% | -9.34K 0% | -9.34K 0% | 51.30K 648.99% | 25.90K 49.51% | 19.30K 25.48% | -445K 2,405.94% | -274.59K 38.29% | -653K 137.81% | -556K 14.85% | 390K 170.14% | -730K 287.18% | -421K 42.33% | -507K 20.43% | 174K 134.32% | -760K 536.78% | -995K 30.92% | -1.35M 35.88% | -419K 69.01% | |
capital expenditure | -2.80K - | -2.80K 0% | -2.80K 0% | -2.80K 0% | -8.94K 219.38% | -8.94K 0% | -8.94K 0% | -22.57K 152.43% | -22.57K 0% | -22.57K 0% | -136.51K 504.91% | -308.08K 125.68% | -111.15K 63.92% | -1.22M 1,001.23% | -345.14K 71.80% | -149K 56.83% | -44K 70.47% | -65K 47.73% | -275K 323.08% | -90K 67.27% | -191K 112.22% | -67K 64.92% | -358K 434.33% | 244K 168.16% | -2K - | ||
free cash flow | -48.31K - | -48.31K 0% | -48.31K 0% | -48.31K 0% | 77.70K 260.83% | 77.70K 0% | 77.70K 0% | -31.91K 141.07% | -31.91K 0% | -31.91K 0% | -85.22K 167.05% | -282.18K 231.13% | -91.85K 67.45% | -1.67M 1,717.08% | -619.73K 62.87% | -802K 29.41% | -600K 25.19% | 325K 154.17% | -1.00M 409.23% | -511K 49.15% | -698K 36.59% | 107K 115.33% | -1.12M 1,144.86% | -751K 32.83% | -1.35M 80.03% | -421K 68.86% |
All numbers in GBP (except ratios and percentages)