Futurae provides an authentication and transaction confirmation platform that combines security and usability for enterprises across Europe and users around the world.

Sandra Tobler

Nikos Karapanos

Claudio Marforio

Futurae

VerifyMe, Inc., a technology solutions provider, provides products to connect brands with consumers in the United States. The company offers VerifyMe Engage services that provides the ability for the brand owner to gather business intelligence and engage with the consumer using authentication test as the initial contact with the consumer. It also offers VerifyMe Authenticate services that provide an assortment of tools through its patented products comprising VerifyInk, a patented invisible ink; VerifyAuthenticator technology, a device used with a smartphone and the VerifyMe app to authenticate and decode VerifyInk codes; VerifyLabel, a tamper proof labels; and VerifyChecker, a handheld device that is tuned to authenticate the unique frequency of VerifyInk invisible ink. In addition, the company provides VerifyMe Track & Trace, a supply chain serialization, track and trace technology utilizing overt dynamic codes, such as VerifyCode, which is tied to cloud-based authentication and track and trace system. Further, it offers VerifyMe Online that includes technologies and services that enable customers to tackle counterfeit websites, domains and e-commerce platforms, and social media sites offering or promoting counterfeit products. VerifyMe, Inc. has a strategic partnership with INX International Ink Company. The company was formerly known as LaserLock Technologies, Inc. and changed its name to VerifyMe, Inc. in July 2015. VerifyMe, Inc. was incorporated in 1999 and is headquartered in Rochester, New York.

Metric
Company Name	Futurae	VerifyMe, Inc.
Symbol		VRME
MSH ID	COM:FUTURAE	COM:VERIFYME
Market	PRIVATE	STOCKS
Sector	Technology	Industrials
Industry	Technology	Security & Protection Services
Country		US
Stage
Employee Count	11	50
Website	futurae.com	verifyme.com
LinkedIn
Founders

Metric
Market Cap		13.74M
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue		25.31M
Revenue (LTM)
Revenue (NTM)
Gross Profit		7.87M
EBITDA		-2.19M
Operating Income		-3.33M
Net Income		-3.39M
EPS		-0.35
Diluted EPS		-0.35
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.36
Operating Profit Margin		-0.08
EBITDA Margin		-0.09
Net Profit Margin		-0.07
Return on Equity		-0.15
Return on Assets		-0.10
Return on Capital Employed		-0.13

FUTU

COM:FUTURAE

Futurae

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		-3.17
P/B Ratio		0.91
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.87
EV Multiple		-4.81

Metric
Days Sales Outstanding		31.42
Days Payables Outstanding		31.02
Days Inventory Outstanding		0.85
Operating Cycle		62.82
Cash Conversion Cycle		4.20
Asset Turnover		1.45

Metric
Operating Cash Flow		244K
Free Cash Flow		244K
Cash Flow to Debt		0.43
Operating Cash Flow/Sales		0.04
Free Cash Flow Yield		-0.11

Metric
Cash & Equivalents		3.10M
Accounts Receivable		1.29M
Inventory		38K
Goodwill		5.38M
Debt to Capitalization		0.17
Debt to Assets		0.19
Current Ratio		1.55
Quick Ratio		1.86

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.06
R&D to Revenue		0.00
SG&A to Revenue		0.38