COM:GAMESTOP
GameStop Corp.
- Stock
Last Close
26.34
14/02 21:00
Market Cap
12.06B
Beta: -
Volume Today
12.06M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
May '14 | Aug '14 | Nov '14 | Jan '15 | May '15 | Aug '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Oct '20 | Jan '21 | May '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Feb '24 | May '24 | Aug '24 | Nov '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 68M - | 24.60M 63.82% | 56.40M 129.27% | 244.10M 332.80% | 73.80M 69.77% | 25.30M 65.72% | 55.90M 120.95% | 247.80M 343.29% | 65.80M 73.45% | 27.90M 57.60% | 50.80M 82.08% | 208.70M 310.83% | 59M 71.73% | 22.20M 62.37% | 59.40M 167.57% | -105.90M 278.28% | 28.20M 126.63% | -24.90M 188.30% | -488.60M 1,862.25% | -187.70M 61.58% | 6.80M 103.62% | -415.30M 6,207.35% | -83.40M 79.92% | 21M 125.18% | -165.70M 889.05% | -111.30M 32.83% | -18.80M 83.11% | 80.50M 528.19% | -66.80M 182.98% | -61.60M 7.78% | -105.40M 71.10% | -147.50M 39.94% | -157.90M 7.05% | -108.70M 31.16% | -94.70M 12.88% | 48.20M 150.90% | -50.50M 204.77% | -2.80M 94.46% | -3.10M 10.71% | 63.10M 2,135.48% | -32.30M 151.19% | 14.80M 145.82% | 17.50M 18.24% | |
depreciation and amortization | 40.10M - | 39.30M 2.00% | 38.60M 1.78% | 38.50M 0.26% | 36.30M 5.71% | 38.30M 5.51% | 39.90M 4.18% | 43.70M 9.52% | 41M 6.18% | 41.40M 0.98% | 42.60M 2.90% | 41.70M 2.11% | 38.30M 8.15% | 37.90M 1.04% | 37M 2.37% | 38.70M 4.59% | 34.40M 11.11% | 32.50M 5.52% | 30.50M 6.15% | 29.50M 3.28% | 23.30M 21.02% | 22.90M 1.72% | 23.90M 4.37% | 26.10M 9.21% | 21.50M 17.62% | 20.20M 6.05% | 19.40M 3.96% | 19.60M 1.03% | 18.70M 4.59% | 17.60M 5.88% | 16.90M 3.98% | 24M 42.01% | 17.10M 28.75% | 15.30M 10.53% | 15.10M 1.31% | 14.20M 5.96% | 13.70M 3.52% | 12.60M 8.03% | 11.30M 10.32% | 18.60M 64.60% | 14.90M 19.89% | 7.60M 48.99% | 8.50M 11.84% | |
deferred income tax | -9.90M - | -3.30M 66.67% | -7.90M 139.39% | 30.30M 483.54% | -1.50M - | -14.20M - | -93.70M - | -46.50M - | 42.40M 191.18% | -11.80M - | 73.20M - | 45.40M 37.98% | 34.90M - | -16.30M - | 27.20M 266.87% | 3.70M 86.40% | 3.50M 5.41% | -2.60M 174.29% | 600K 123.08% | -5.60M - | -100K 98.21% | -3.40M 3,300% | 3.40M - | |||||||||||||||||||||
stock based compensation | 5.90M - | 6.70M 13.56% | 1.60M 76.12% | 7.30M 356.25% | 10.30M 41.10% | 7.60M 26.21% | 6.80M 10.53% | 5.20M 23.53% | 6.70M 28.85% | 5.70M 14.93% | 5M 12.28% | 400K 92% | 5.90M 1,375% | 5.30M 10.17% | 5M 5.66% | 9.40M 88% | 7.60M 19.15% | 2M 73.68% | 3.20M 60% | -2.10M 165.63% | 1.90M 190.48% | 3.30M 73.68% | 2.90M 12.12% | 800K 72.41% | 1.80M 125% | 2.10M 16.67% | 2.20M 4.76% | 1.80M 18.18% | 5.70M 216.67% | 8.80M 54.39% | 6.20M 29.55% | 9.80M 58.06% | 11.10M 13.27% | 7.80M 29.73% | 13.30M 70.51% | 7.90M 40.60% | 7.90M 0% | -300K 103.80% | 6.40M 2,233.33% | -153.10M 2,492.19% | 6.90M 104.51% | 5.40M 21.74% | 4.90M 9.26% | |
change in working capital | -384.50M - | -80M 79.19% | 202.80M 353.50% | 176.80M 12.82% | -247.30M 239.88% | 35.70M 114.44% | 99.90M 179.83% | 179.90M 80.08% | -498.40M 377.04% | -135.40M 72.83% | 454.80M 435.89% | 155.10M 65.90% | -364.50M 335.01% | -119M 67.35% | 186.60M 256.81% | 205.40M 10.08% | -617.40M 400.58% | 85.50M 113.85% | 190.20M 122.46% | 310.50M 63.25% | -698.90M 325.09% | 52.60M 107.53% | 35.50M 32.51% | 83.80M 136.06% | 43M 48.69% | 291.50M 577.91% | -169.20M 158.04% | 15.70M 109.28% | 4.90M 68.79% | 23.70M 383.67% | -212M 994.51% | 12.20M 105.75% | -196.60M 1,711.48% | -21.30M 89.17% | 228.20M 1,171.36% | 278.60M 22.09% | -74.60M 126.78% | -115.50M 54.83% | 4.30M 103.72% | -110M 2,658.14% | -94.60M 14.00% | 42.30M 144.71% | 52.30M 23.64% | |
accounts receivables | -28.10M - | -14.60M - | -26M - | -30.10M 15.77% | 31.60M 204.98% | 43.40M 37.34% | -13.30M 130.65% | -700K 94.74% | 33.40M 4,871.43% | -33.90M - | ||||||||||||||||||||||||||||||||||
inventory | 8.90M - | 116.90M 1,213.48% | -699.60M 698.46% | 549M 178.47% | 64M 88.34% | 94.90M 48.28% | -882M 1,029.40% | 673.90M 176.41% | -87.60M 113.00% | 156.10M 278.20% | -551.40M 453.24% | 497.60M 190.24% | -114.90M 123.09% | 98.40M 185.64% | -698.90M 810.26% | 459.10M 165.69% | 27.70M 93.97% | 49.30M 77.98% | -782.30M 1,686.82% | 703M 189.86% | 89.40M 87.28% | 181.10M 102.57% | -332.10M 283.38% | 422.70M 227.28% | 196M 53.63% | 198.20M 1.12% | -382.60M 293.04% | 270.80M 170.78% | 32.40M 88.04% | -31.20M 196.30% | -546.40M 1,651.28% | 215.60M 139.46% | -9.90M 104.59% | 179.50M 1,913.13% | -414.60M 330.97% | 474.60M 214.47% | -83.10M 117.51% | 83.50M 200.48% | -357.50M 528.14% | 397M 211.05% | -43.20M 110.88% | 115.90M 368.29% | -271.30M 334.08% | |
accounts payables | 672.70M - | -354.90M 152.76% | -22.30M 93.72% | -245.10M 999.10% | 381.90M 255.81% | -512.20M 234.12% | -87.80M 82.86% | 331.50M - | ||||||||||||||||||||||||||||||||||||
other working capital | -45.90M - | -69.80M 52.07% | 3.40M 104.87% | 30M 782.35% | 14.70M 51% | -59.20M 502.72% | 27.10M 145.78% | 113.30M 318.08% | -88.90M 178.46% | -58.90M 33.75% | 12.60M 121.39% | 86.10M 583.33% | 28.90M 66.43% | -121.30M 519.72% | -7.90M 93.49% | 75.60M 1,056.96% | 12.20M 83.86% | -33.50M 374.59% | 19.90M 159.40% | -17.30M 186.93% | -12M 30.64% | -66.70M 455.83% | 35.20M 152.77% | -28.30M 180.40% | 61.10M 315.90% | 11.50M 81.18% | -59.80M 620% | -80.80M 35.12% | -16.20M 79.95% | -13.70M 15.43% | -1.10M 91.97% | 8.40M 863.64% | -186.70M 2,322.62% | -200.80M 7.55% | -3.90M 98.06% | 189M 4,946.15% | -800K 100.42% | 2.70M 437.50% | -6.80M 351.85% | 5.90M 186.76% | 3M 49.15% | 1.10M 63.33% | 26M 2,263.64% | |
other non cash items | 5.90M - | 14.20M 140.68% | 6.70M 52.82% | -42.90M 740.30% | 2.70M 106.29% | -2.40M 188.89% | 7.70M 420.83% | -12.60M 263.64% | 6.90M 154.76% | -2M 128.99% | 13.80M 790% | -3.20M 123.19% | 16.40M 612.50% | 5.50M 66.46% | 5.70M 3.64% | -2.70M 147.37% | -1.70M 37.04% | -2.60M 52.94% | -500K 80.77% | -73.80M 14,660% | 1.20M 101.63% | 2.50M 108.33% | -600K 124% | 17.20M 2,966.67% | 1.20M 93.02% | 100K 91.67% | 2.80M 2,700% | -1.70M 160.71% | -500K 70.59% | -100K 80% | -800K 700% | -2.10M 162.50% | -4.80M 128.57% | -200K 95.83% | 11.90M 6,050% | -8.10M 168.07% | 200K 102.47% | -3.10M 1,650% | 5.80M 287.10% | 17.40M 200% | 129.60M 644.83% | 1.10M 99.15% | -62.00M 5,736.36% | |
net cash provided by operating activities | -277.20M - | 1.90M 100.69% | 311.90M 16,315.79% | 443.90M 42.32% | -128.60M 128.97% | 105.60M 182.12% | 211.10M 99.91% | 468.70M 122.03% | -376.10M 180.24% | -60.10M 84.02% | 567.80M 1,044.76% | 405.50M 28.58% | -256.80M 163.33% | -54.90M 78.62% | 294.60M 636.61% | 452M 53.43% | -531.90M 217.68% | 102M 119.18% | 250.70M 145.78% | 504.30M 101.16% | -665M 231.87% | 18.30M 102.75% | -8.10M 144.26% | 240.30M 3,066.67% | -49.30M 120.52% | 192.80M 491.08% | -184.60M 195.75% | 164.80M 189.27% | -18.80M 111.41% | -11.50M 38.83% | -293.70M 2,453.91% | -110.30M 62.44% | -303.90M 175.52% | -103.40M 65.98% | 177.30M 271.47% | 338.20M 90.75% | -102.70M 130.37% | -109.10M 6.23% | 19.10M 117.51% | -11M 157.59% | -109.80M 898.18% | 68.60M 162.48% | 24.60M 64.14% | |
investments in property plant and equipment | -24.60M - | -26.90M 9.35% | -55M 104.46% | -53.10M 3.45% | -27.80M 47.65% | -48M 72.66% | -53.60M 11.67% | -43.80M 18.28% | -29.40M 32.88% | -36.70M 24.83% | -39.70M 8.17% | -36.90M 7.05% | -20M 45.80% | -27.20M 36% | -38.40M 41.18% | -27.80M 27.60% | -17.60M 36.69% | -22.50M 27.84% | -25.80M 14.67% | -27.80M 7.75% | -18.60M 33.09% | -22.60M 21.51% | -20.20M 10.62% | -17.10M 15.35% | -6.60M 61.40% | -10.90M 65.15% | -15.10M 38.53% | -27.40M 81.46% | -14.70M 46.35% | -13.50M 8.16% | -10.80M - | -20.50M 89.81% | -13M 36.59% | -11.60M 10.77% | -9.10M 21.55% | -10.10M 10.99% | -8M 20.79% | -7.70M 3.75% | -4.90M 36.36% | -3.10M 36.73% | -4.60M 48.39% | |||
acquisitions net | -27.60M - | -15.50M 43.84% | -27.30M 76.13% | -6.90M 74.73% | -10.90M 57.97% | -189.10M 1,634.86% | -4.30M 97.73% | -63.20M 1,369.77% | -900K 98.58% | -46.90M 5,111.11% | -393.30M 738.59% | -100K 99.97% | -8.50M 8,400% | 54.70M 743.53% | 3.80M - | 727.90M - | 11.60M - | 1.30M 88.79% | 10.10M 676.92% | 13.10M 29.70% | -9.80M - | |||||||||||||||||||||||
purchases of investments | -237M - | -39.80M 83.21% | -211M 430.15% | -102M 51.66% | -13.80M - | -7.50M 45.65% | -21.70M - | |||||||||||||||||||||||||||||||||||||
sales maturities of investments | 27.50M - | 212.20M 671.64% | 58.30M 72.53% | 42.10M - | 201.90M 379.57% | 72M 64.34% | ||||||||||||||||||||||||||||||||||||||
other investing activites | -100K - | -800K 700% | 2.10M 362.50% | -200K 109.52% | 500K 350% | 1.80M 260% | -6.30M 450% | 100K 101.59% | 2.40M 2,300% | 2.50M 4.17% | 500K 80% | 500K 0% | 1.30M 160% | -900K 169.23% | 1M 211.11% | 1.20M 20% | 1.20M 0% | 1.10M 8.33% | -2.60M 336.36% | 1.60M 161.54% | -100K 106.25% | -900K 800% | 300K 133.33% | 13.10M 4,266.67% | 500K 96.18% | 1.20M 140% | -1.30M 208.33% | 1M 176.92% | -300K - | -2.40M 700% | 76.90M 3,304.17% | 400K 99.48% | 400K 0% | -6.80M 1,800% | -100K 98.53% | -8.50M 8,400% | 300K - | 15.60M - | ||||||
net cash used for investing activites | -52.30M - | -43.20M 17.40% | -80.20M 85.65% | -60.20M 24.94% | -38.20M 36.54% | -235.30M 515.97% | -64.20M 72.72% | -106.90M 66.51% | -27.90M 73.90% | -81.10M 190.68% | -432.50M 433.29% | -36.50M 91.56% | -27.20M 25.48% | 26.60M 197.79% | -37.40M 240.60% | -22.80M 39.04% | -16.40M 28.07% | -21.40M 30.49% | -28.40M 32.71% | 701.70M 2,570.77% | -18.70M 102.66% | -23.50M 25.67% | -14.70M 37.45% | -4M 72.79% | -6.10M 52.50% | 42.10M 790.16% | 27.30M 35.15% | -26.40M 196.70% | -14.70M 44.32% | -13.60M 7.48% | -12.80M 5.88% | -23.70M 85.16% | 66.10M 378.90% | -20.10M 130.41% | -249.60M 1,141.79% | -19.10M 92.35% | -6.70M 64.92% | -52.20M 679.10% | 5.10M 109.77% | 20.60M 303.92% | 189.80M 821.36% | 78.40M 58.69% | -20.50M 126.15% | |
debt repayment | -266M - | -360M 35.34% | -115M - | -288M 150.43% | -62.20M 78.40% | -100.20M 61.09% | -410M - | -35.20M 91.41% | -333M - | -61.80M 81.44% | -12.20M - | -154M 1,162.30% | -353.10M - | -51.40M 85.44% | -17.30M - | -103M 495.38% | -10M 90.29% | -125M 1,150% | -332.40M 165.92% | -3.90M - | -2.70M 30.77% | -2.70M 0% | -2.60M 3.70% | -2.70M 3.85% | -2.70M 0% | -2.80M 3.70% | -2.80M 0% | |||||||||||||||||
common stock issued | 500K - | 551.70M - | 1.12B 103.21% | 398.10M - | ||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -53.30M - | -72.50M 36.02% | -132.10M 82.21% | -73.20M 44.59% | -47.10M 35.66% | -59.40M 26.11% | -44.60M 24.92% | -43.20M 3.14% | -17.60M 59.26% | -200K 98.86% | -33.90M 16,850% | -19.80M 41.59% | -25.30M 27.78% | -100K - | -100K 0% | -4.20M 4,100% | -900K - | -114M - | -21.80M 80.88% | -200K - | ||||||||||||||||||||||||
dividends paid | -38.20M - | -37.50M 1.83% | -37.20M 0.80% | -35.90M 3.49% | -38.80M 8.08% | -38.40M 1.03% | -37.90M 1.30% | -39M 2.90% | -40.90M 4.87% | -38.40M 6.11% | -38.50M 0.26% | -37.70M 2.08% | -39.70M 5.31% | -38.50M 3.02% | -38.50M 0% | -38.50M 0% | -40.90M 6.23% | -39M 4.65% | -38.80M 0.51% | -38.70M 0.26% | -40.30M 4.13% | -200K 99.50% | -300K - | |||||||||||||||||||||
other financing activites | 1.70M - | 1.40M 17.65% | -5.20M 471.43% | 100K 101.92% | 5.80M 5,700% | 800K 86.21% | 300K 62.50% | -2.50M 933.33% | -8.10M 224.00% | -300K 96.30% | -100K 66.67% | -400K 300% | -4.20M - | -900K - | -600K - | -200K 66.67% | -200K - | -300K 50% | -500K 66.67% | 4.10M - | -100K 102.44% | -2.90M - | -300K - | -700K 133.33% | -100K 85.71% | -800K - | 398.10M - | |||||||||||||||||
net cash used provided by financing activities | -14.80M - | 26.40M 278.38% | -34.30M 229.92% | -108.50M 216.33% | -80.10M 26.18% | -86M 7.37% | -93.20M 8.37% | -86.90M 6.76% | 408.20M 569.74% | -38.90M 109.53% | -72.50M 86.38% | -58.10M 19.86% | -65M 11.88% | -38.50M 40.77% | -60.40M 56.88% | -38.60M 36.09% | -57.30M 48.45% | -39M 31.94% | -39.70M 1.79% | -38.70M 2.52% | -394M 918.09% | -114.70M 70.89% | -114M 0.61% | -22M 80.70% | 131.90M 699.55% | -79.90M 160.58% | 13.50M 116.90% | -120.90M 995.56% | 169.30M 240.03% | 1.03B 510.99% | -3.10M - | -1.10M 64.52% | -1.90M 72.73% | -300K 84.21% | -4.60M 1,433.33% | -2.80M 39.13% | -2.70M 3.57% | -2.60M 3.70% | -3.50M 34.62% | -2.70M 22.86% | 3.05B 113,170.37% | 395.30M 87.05% | ||
effect of forex changes on cash | 17M - | -1M 105.88% | -16.40M 1,540% | -39.10M 138.41% | 6.60M 116.88% | -17.90M 371.21% | -3.70M 79.33% | -10.70M 189.19% | 19M 277.57% | -4M 121.05% | 3.80M 195% | 2.40M 36.84% | -8.50M 454.17% | 21.40M 351.76% | -5.20M 124.30% | 19.10M 467.31% | -12.20M 163.87% | -9.40M 22.95% | -6.80M 27.66% | 3.70M 154.41% | -6.40M 272.97% | 1.30M 120.31% | 3.40M 161.54% | -5.20M 252.94% | -6.10M 17.31% | 19.70M 422.95% | -12.20M 161.93% | 14.90M 222.13% | -4.50M - | -1M 77.78% | -11.10M 1,010% | 2.60M 123.42% | -1.20M 146.15% | -24.90M 1,975% | 22M 188.35% | -4M 118.18% | -600K 85% | -7.60M 1,166.67% | -400K - | 200K 150% | ||||
net change in cash | -236.30M - | -126.60M 46.42% | -97.50M 22.99% | 336.50M 445.13% | -116.20M 134.53% | -164.60M 41.65% | 14M 108.51% | 11.10M 20.71% | 74.70M 572.97% | 3.20B 4,183.13% | 399.60M 87.51% | |||||||||||||||||||||||||||||||||
cash at beginning of period | 536.20M - | 208.90M 61.04% | 193M 7.61% | 374M 93.78% | 610.10M 63.13% | 369.80M 39.39% | 136.20M 63.17% | 186.20M 36.71% | 450.40M 141.89% | 473.60M 5.15% | 289.50M 38.87% | 356.10M 23.01% | 679.70M 90.87% | 322.20M 52.60% | 276.80M 14.09% | 454.70M 64.27% | 869.10M 91.14% | 256.40M 70.50% | 286.90M 11.90% | 469.50M 63.65% | 1.64B 249.41% | 556.40M 66.08% | 437.70M 21.33% | 304.40M 30.45% | 513.50M 68.69% | 583.90M 13.71% | 758.60M 29.92% | 602.60M 20.56% | 635M 5.38% | 770.80M 21.39% | 1.78B 130.36% | 1.47B 17.32% | 1.32B 10.09% | 1.08B 17.90% | 957M 11.68% | 859.50M 10.19% | 1.20B 39.15% | 1.08B 9.72% | 915.20M 15.24% | 914.10M 0.12% | 925.20M 1.21% | 1.02B 9.98% | 4.22B 314.45% | |
cash at end of period | 208.90M - | 193M 7.61% | 374M 93.78% | 610.10M 63.13% | 369.80M 39.39% | 136.20M 63.17% | 186.20M 36.71% | 450.40M 141.89% | 473.60M 5.15% | 289.50M 38.87% | 356.10M 23.01% | 669.40M 87.98% | 322.20M 51.87% | 276.80M 14.09% | 468.40M 69.22% | 864.40M 84.54% | 256.40M 70.34% | 286.90M 11.90% | 463.60M 61.59% | 1.64B 253.86% | 556.40M 66.08% | 437.70M 21.33% | 304.40M 30.45% | 513.50M 68.69% | 583.90M 13.71% | 758.60M 29.92% | 602.60M 20.56% | 635M 5.38% | 770.80M 21.39% | 1.78B 130.36% | 1.47B 17.32% | 1.32B 10.09% | 1.08B 17.90% | 957M 11.68% | 859.50M 10.19% | 1.20B 39.15% | 1.08B 9.72% | 915.20M 15.24% | 929.20M 1.53% | 925.20M 0.43% | 999.90M 8.07% | 4.22B 321.74% | 4.62B 9.48% | |
operating cash flow | -277.20M - | 1.90M 100.69% | 311.90M 16,315.79% | 443.90M 42.32% | -128.60M 128.97% | 105.60M 182.12% | 211.10M 99.91% | 468.70M 122.03% | -376.10M 180.24% | -60.10M 84.02% | 567.80M 1,044.76% | 405.50M 28.58% | -256.80M 163.33% | -54.90M 78.62% | 294.60M 636.61% | 452M 53.43% | -531.90M 217.68% | 102M 119.18% | 250.70M 145.78% | 504.30M 101.16% | -665M 231.87% | 18.30M 102.75% | -8.10M 144.26% | 240.30M 3,066.67% | -49.30M 120.52% | 192.80M 491.08% | -184.60M 195.75% | 164.80M 189.27% | -18.80M 111.41% | -11.50M 38.83% | -293.70M 2,453.91% | -110.30M 62.44% | -303.90M 175.52% | -103.40M 65.98% | 177.30M 271.47% | 338.20M 90.75% | -102.70M 130.37% | -109.10M 6.23% | 19.10M 117.51% | -11M 157.59% | -109.80M 898.18% | 68.60M 162.48% | 24.60M 64.14% | |
capital expenditure | -24.60M - | -26.90M 9.35% | -55M 104.46% | -53.10M 3.45% | -27.80M 47.65% | -48M 72.66% | -53.60M 11.67% | -43.80M 18.28% | -29.40M 32.88% | -36.70M 24.83% | -39.70M 8.17% | -36.90M 7.05% | -20M 45.80% | -27.20M 36% | -38.40M 41.18% | -27.80M 27.60% | -17.60M 36.69% | -22.50M 27.84% | -25.80M 14.67% | -27.80M 7.75% | -18.60M 33.09% | -22.60M 21.51% | -20.20M 10.62% | -17.10M 15.35% | -6.60M 61.40% | -10.90M 65.15% | -15.10M 38.53% | -27.40M 81.46% | -14.70M 46.35% | -13.50M 8.16% | -12.50M 7.41% | -21.30M 70.40% | -10.80M 49.30% | -20.50M 89.81% | -13M 36.59% | -11.60M 10.77% | -9.10M 21.55% | -10.10M 10.99% | -8M 20.79% | -7.70M 3.75% | -4.90M 36.36% | -3.10M 36.73% | -4.60M 48.39% | |
free cash flow | -301.80M - | -25M 91.72% | 256.90M 1,127.60% | 390.80M 52.12% | -156.40M 140.02% | 57.60M 136.83% | 157.50M 173.44% | 424.90M 169.78% | -405.50M 195.43% | -96.80M 76.13% | 528.10M 645.56% | 368.60M 30.20% | -276.80M 175.09% | -82.10M 70.34% | 256.20M 412.06% | 424.20M 65.57% | -549.50M 229.54% | 79.50M 114.47% | 224.90M 182.89% | 476.50M 111.87% | -683.60M 243.46% | -4.30M 99.37% | -28.30M 558.14% | 223.20M 888.69% | -55.90M 125.04% | 181.90M 425.40% | -199.70M 209.79% | 137.40M 168.80% | -33.50M 124.38% | -25M 25.37% | -306.20M 1,124.80% | -131.60M 57.02% | -314.70M 139.13% | -123.90M 60.63% | 164.30M 232.61% | 326.60M 98.78% | -111.80M 134.23% | -119.20M 6.62% | 11.10M 109.31% | -18.70M 268.47% | -114.70M 513.37% | 65.50M 157.11% | 20M 69.47% |
All numbers in USD (except ratios and percentages)