COM:GC
GameChanger
- Stock
164.45
−1.74%
−2.92
Last Close
167.37
30/04 19:59
Market Cap
56.47B
Beta: -
Volume Today
506.30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 66.85M - | 53.18M 20.45% | 70.81M 33.14% | 89.90M 26.96% | 83.22M 7.43% | 83.63M 0.48% | 89.08M 6.52% | 111.87M 25.59% | 149.60M 33.73% | 155.33M 3.83% | 160.70M 3.46% | |
accumulated other comprehensive income loss | -177.26M - | |||||||||||
cash and cash equivalents | 121.28M - | 146.08M 20.46% | 163.95M 12.23% | 234.67M 43.13% | 251.82M 7.31% | 350.52M 39.20% | 562.14M 60.37% | 682.96M 21.49% | 826.23M 20.98% | 958.73M 16.04% | 830.59M 13.36% | |
cash and short term investments | 121.28M - | 146.08M 20.46% | 163.95M 12.23% | 234.67M 43.13% | 251.82M 7.31% | 350.52M 39.20% | 562.14M 60.37% | 682.96M 21.49% | 826.23M 20.98% | 958.73M 16.04% | 830.59M 13.36% | |
common stock | 32.07M - | 32.08M 0.02% | 32.07M 0.02% | 32.07M 0% | 32.04M 0.08% | 10.88M 66.06% | 32.07M 194.84% | |||||
deferred revenue | ||||||||||||
deferred revenue non current | 84.86M - | 79.01M 6.89% | 76.96M 2.59% | 79.75M 3.63% | 73.16M 8.27% | 63.75M 12.86% | 57.26M 10.18% | |||||
deferrred tax liabilities non current | 21.24M - | 53.14M 150.25% | 70.11M 31.92% | 51.01M 27.24% | 43.79M 14.16% | 50.94M 16.35% | 55.23M 8.42% | 99.81M 80.71% | 152.53M 52.82% | 178.22M - | ||
goodwill | 321.29M - | 320.47M 0.26% | 405.35M 26.49% | 390.35M 3.70% | 246.88M 36.75% | 240.54M 2.57% | 212.60M 11.62% | 212.60M 0% | 212.60M 0% | 212.64M 0.02% | 239.65M 12.70% | |
goodwill and intangible assets | 326.91M - | 325.05M 0.57% | 468.59M 44.16% | 444.91M 5.05% | 320.13M 28.04% | 298.60M 6.73% | 262.81M 11.98% | 253.06M 3.71% | 246.59M 2.56% | 263.09M 6.69% | 300.61M 14.26% | |
intangible assets | 5.62M - | 4.58M 18.62% | 63.24M 1,281.55% | 54.55M 13.73% | 73.25M 34.27% | 58.05M 20.75% | 50.21M 13.50% | 40.47M 19.41% | 33.99M 16.01% | 50.45M 48.42% | 60.96M 20.84% | |
inventory | 111.02M - | 100.47M 9.50% | 106.54M 6.04% | 114.06M 7.06% | 132.18M 15.89% | 138.29M 4.62% | 132.74M 4.01% | 131.47M 0.96% | 146.10M 11.13% | 184.31M 26.15% | 159.66M 13.37% | |
long term debt | 412.98M - | 429.28M 3.95% | 686.23M 59.86% | 670.72M 2.26% | 645.94M 3.70% | 645.23M 0.11% | 544.97M 15.54% | 365.44M 32.94% | 508.80M 39.23% | 515.40M 1.30% | 517.15M 0.34% | |
long term investments | 28.53M - | |||||||||||
net debt | 342.84M - | 289.88M 15.45% | 526.12M 81.50% | 453.33M 13.84% | 398.52M 12.09% | 340.92M 14.45% | 93.22M 72.66% | -127.17M 236.42% | -308.42M 142.52% | -443.32M 43.74% | -304.20M 31.38% | |
net receivables | 229.04M - | 112.18M - | 148.79M 32.63% | |||||||||
other assets | 0.00 - | |||||||||||
other current assets | -78.88M - | 44.44M - | 67.12M 51.05% | |||||||||
other current liabilities | 63.77M - | 70.63M 10.75% | 80.15M 13.48% | 77.58M 3.20% | 74.60M 3.84% | 77.07M 3.31% | 87.44M 13.45% | 77.95M 10.85% | 130.87M 67.88% | 113.06M 13.61% | 135.06M 19.46% | |
other liabilities | -0.00 - | 0.00 112.50% | -0.00 1,000% | |||||||||
other non current assets | 19.53M - | 13.89M 28.90% | 15.50M 11.64% | 15.50M 0.00% | 20.48M 32.16% | 38.42M 87.57% | 42.94M 11.76% | 39.47M 8.09% | 32.91M 16.61% | 13.75M 58.21% | 42.50M 209.01% | |
other non current liabilities | 110.41M - | 96.02M 13.03% | 85.60M 10.85% | 79.75M 6.84% | 1.41M 98.23% | 267K 81.04% | 576K 115.73% | 2.42M 320.66% | 1.94M 19.89% | 232.65M 11,886.09% | 53.42M 77.04% | |
othertotal stockholders equity | 198.49M - | 194.26M 2.13% | 268.57M 38.25% | 232.25M 13.52% | -111.72M 148.10% | -115.02M 2.96% | -125.66M 9.25% | -124.60M 0.84% | -108.62M 12.82% | 148.37M 236.59% | -135.07M 191.04% | |
preferred stock | ||||||||||||
property plant equipment net | 865.39M - | 806.33M 6.82% | 927.57M 15.04% | 950.07M 2.43% | 1.03B 8.18% | 1.07B 3.81% | 1.00B 6.26% | 976.20M 2.39% | 1.05B 7.25% | 1.18B 12.30% | 1.46B 23.77% | |
retained earnings | 692.64M - | 635.44M 8.26% | 583.58M 8.16% | 683.44M 17.11% | 1.05B 53.90% | 1.16B 10.04% | 1.27B 9.56% | 1.40B 10.63% | 1.50B 6.88% | 1.78B 18.80% | 2.05B 15.25% | |
short term debt | 51.14M - | 6.69M 86.92% | 3.85M 42.38% | 17.28M 348.50% | 4.40M 74.53% | 46.21M 950.30% | 110.40M 138.89% | 190.35M 72.42% | 9.01M 95.27% | 9.25M - | ||
short term investments | ||||||||||||
tax assets | 78.45M - | 50.02M 36.24% | 59.75M 19.45% | 12.27M 79.46% | ||||||||
tax payables | 19.46M - | 23.08M 18.63% | 35.97M - | 33.46M 6.96% | 36.02M 7.66% | 36.30M 0.78% | 30.32M 16.48% | 31.44M 3.70% | ||||
total assets | 1.64B - | 1.56B 5.03% | 1.87B 19.61% | 1.92B 2.88% | 1.90B 1.02% | 2.06B 8.15% | 2.14B 3.81% | 2.22B 4.05% | 2.43B 9.50% | 2.78B 14.25% | 3.00B 8.05% | |
total current assets | 354.40M - | 366.68M 3.47% | 396.89M 8.24% | 499.39M 25.83% | 534.15M 6.96% | 653.72M 22.38% | 830.14M 26.99% | 953.86M 14.90% | 1.11B 16.09% | 1.30B 17.36% | 1.21B 7.19% | |
total current liabilities | 181.76M - | 130.50M 28.21% | 154.81M 18.63% | 184.76M 19.35% | 162.22M 12.20% | 206.91M 27.54% | 286.91M 38.67% | 380.18M 32.51% | 289.49M 23.86% | 268.39M 7.29% | 305.00M 13.64% | |
total debt | 464.12M - | 435.96M 6.07% | 690.08M 58.29% | 688.00M 0.30% | 650.34M 5.47% | 691.44M 6.32% | 655.36M 5.22% | 555.79M 15.19% | 517.81M 6.83% | 515.40M 0.46% | 526.39M 2.13% | |
total investments | 8.75M - | 7.98M 8.84% | 7.76M 2.75% | 10.03M 29.23% | 15.55M 55.02% | 18.31M 17.78% | 19.09M 4.24% | 21.89M 14.66% | 23.05M 5.31% | 28.53M 23.78% | 28.59M 0.22% | |
total liabilities | 726.39M - | 708.94M 2.40% | 996.74M 40.60% | 986.24M 1.05% | 930.32M 5.67% | 983.10M 5.67% | 960.85M 2.26% | 911.61M 5.12% | 1.01B 10.80% | 1.02B 0.64% | 1.05B 3.67% | |
total liabilities and stockholders equity | 1.64B - | 1.56B 5.03% | 1.87B 19.61% | 1.92B 2.88% | 1.90B 1.02% | 2.06B 8.15% | 2.14B 3.81% | 2.22B 4.05% | 2.43B 9.50% | 2.78B 14.25% | 3.00B 8.05% | |
total non current assets | 1.29B - | 1.20B 7.36% | 1.47B 23.10% | 1.42B 3.31% | 1.37B 3.82% | 1.40B 2.60% | 1.31B 6.98% | 1.27B 2.84% | 1.33B 4.55% | 1.48B 11.65% | 1.80B 21.42% | |
total non current liabilities | 544.63M - | 578.45M 6.21% | 841.93M 45.55% | 801.48M 4.80% | 768.09M 4.17% | 776.19M 1.05% | 673.93M 13.17% | 531.43M 21.15% | 720.53M 35.58% | 748.05M 3.82% | 748.78M 0.10% | |
total stockholders equity | 918.04M - | 852.65M 7.12% | 871.28M 2.18% | 935.87M 7.41% | 972.18M 3.88% | 1.07B 10.52% | 1.17B 9.31% | 1.31B 11.57% | 1.42B 8.59% | 1.76B 23.93% | 1.95B 10.59% |
All numbers in MXN (except ratios and percentages)