COM:GC
GameChanger
- Stock
Last Close
167.37
30/04 19:59
Market Cap
56.47B
Beta: -
Volume Today
506.30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 66.85M - | 53.18M - | 54.74M 2.94% | 70.81M - | 69.66M 1.62% | 69.70M 0.05% | 76.92M 10.36% | 89.90M 16.88% | 68.22M 24.11% | 81.85M 19.98% | 78.64M 3.93% | 83.22M 5.83% | 74.86M 10.05% | 73.33M 2.04% | 74.08M 1.02% | 83.63M 12.89% | 83.86M 0.29% | 87.75M 4.64% | 86.02M 1.97% | 89.08M 3.55% | 97.90M 9.90% | 111.76M 14.16% | 116.64M 4.36% | 111.87M 4.08% | 128.69M 15.03% | 149.61M 16.25% | 147.87M 1.16% | 149.60M 1.17% | 169.92M 13.58% | 168.00M 1.13% | 161.81M 3.68% | 207.61M 28.30% | 192.51M 7.28% | 161.38M 16.17% | 182.22M 12.91% | 160.70M 11.81% | 171.12M 6.49% | 183.55M 7.26% | ||||||
accumulated other comprehensive income loss | -198.45M - | -254.34M - | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 121.28M - | 146.08M - | 118.36M 18.98% | 163.95M - | 137.87M 15.91% | 129.06M 6.39% | 179.27M 38.91% | 234.67M 30.90% | 213.20M 9.15% | 173.93M 18.42% | 223.80M 28.67% | 251.82M 12.52% | 223.30M 11.33% | 204.63M 8.36% | 276.94M 35.34% | 350.52M 26.57% | 338.66M 3.38% | 422.29M 24.70% | 510.94M 20.99% | 562.14M 10.02% | 556.90M 0.93% | 592.94M 6.47% | 632.13M 6.61% | 682.96M 8.04% | 640.33M 6.24% | 645.30M 0.78% | 731.96M 13.43% | 826.23M 12.88% | 807.67M 2.25% | 770.32M 4.62% | 857.32M 11.29% | 958.73M 11.83% | 980.46M 2.27% | 879.38M 10.31% | 897.21M 2.03% | 830.59M 7.42% | 873.43M 5.16% | 826.85M 5.33% | ||||||
cash and short term investments | 121.28M - | 146.08M - | 118.36M 18.98% | 163.95M - | 137.87M 15.91% | 129.06M 6.39% | 179.27M 38.91% | 234.67M 30.90% | 213.20M 9.15% | 173.93M 18.42% | 223.80M 28.67% | 251.82M 12.52% | 223.30M 11.33% | 204.63M 8.36% | 276.94M 35.34% | 350.52M 26.57% | 338.66M 3.38% | 422.29M 24.70% | 510.94M 20.99% | 562.14M 10.02% | 556.90M 0.93% | 592.94M 6.47% | 632.13M 6.61% | 682.96M 8.04% | 640.33M 6.24% | 645.30M 0.78% | 731.96M 13.43% | 826.23M 12.88% | 807.67M 2.25% | 770.32M 4.62% | 857.32M 11.29% | 958.73M 11.83% | 980.46M 2.27% | 879.38M 10.31% | 897.21M 2.03% | 830.59M 7.42% | 873.43M 5.16% | 826.85M 5.33% | ||||||
common stock | 32.07M - | 32.07M 0% | 32.07M 0% | 32.07M 0.01% | 32.07M 0.01% | 32.07M 0% | 32.07M 0.01% | 32.08M 0.01% | 32.07M 0.02% | 32.07M 0.00% | 32.07M 0% | 32.07M 0% | 32.07M 0% | 32.07M 0% | 32.07M 0% | 32.07M 0% | 32.07M 0% | 32.07M 0% | 32.07M 0% | 32.04M 0.08% | 32.07M 0.08% | 32.07M 0% | 32.07M 0% | 32.07M 0% | 32.07M 0% | 10.88M 66.08% | 32.07M 194.84% | 32.07M 0% | 32.07M 0% | 32.07M 0% | ||||||||||||||
deferred revenue | 69.82M - | 54.65M - | ||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | 81.91M - | 79.69M 2.71% | 80.08M 0.49% | 79.01M 1.34% | 82.35M 4.23% | 69.20M 15.97% | 76.61M 10.71% | 76.96M 0.46% | 78.27M 1.70% | 70.59M 9.81% | 74.43M 5.44% | 79.75M 7.15% | 73.16M - | 72.83M 0.45% | 72.36M 0.65% | 64.71M 10.57% | 63.75M 1.48% | 63.10M 1.03% | 62.77M 0.51% | 60.17M 4.15% | 57.26M 4.83% | 56.72M 0.94% | 59.31M 4.57% | |||||||||||||||||||||
deferrred tax liabilities non current | 21.24M - | 53.14M - | 101.34M 90.69% | 70.11M - | 90.42M 28.97% | 124.24M 37.40% | 93.49M 24.75% | 51.01M 45.44% | 53.07M 4.04% | 38.85M 26.79% | 52.02M 33.89% | 43.79M 15.83% | 45.70M 4.37% | 46.78M 2.37% | 55.39M 18.40% | 50.94M 8.04% | 17.89M 64.88% | 55.41M 209.71% | 61.91M 11.72% | 55.23M 10.78% | 66.99M 21.28% | 88.00M 31.36% | 104.75M 19.05% | 99.81M 4.72% | 104.67M 4.87% | 122.37M 16.91% | 145.85M 19.19% | 152.53M 4.58% | 151.01M 1.00% | 188.37M 24.74% | 157.56M 16.36% | 195.43M - | 175.23M - | 178.22M 1.71% | 190.78M 7.05% | 213.72M 12.02% | ||||||||
goodwill | 321.29M - | 320.47M - | 322.50M 0.63% | 405.35M - | 407.30M 0.48% | 400.07M 1.78% | 405.26M 1.30% | 390.35M 3.68% | 387.39M 0.76% | 297.92M 23.10% | 297.89M 0.01% | 246.88M 17.12% | 247.24M 0.15% | 246.88M 0.14% | 246.88M 0% | 240.54M 2.57% | 240.54M 0% | 235.94M 1.91% | 229.61M 2.68% | 212.60M 7.41% | 212.59M 0.00% | 212.60M 0.00% | 212.59M 0.00% | 212.60M 0.00% | 212.60M 0.00% | 212.60M 0% | 212.59M 0.00% | 212.60M 0.00% | 212.62M 0.01% | 212.64M 0.01% | 212.63M 0.00% | 212.64M 0.01% | 212.62M 0.01% | 212.64M 0.01% | 222.47M 4.62% | 239.65M 7.73% | 216.67M 9.59% | 216.67M 0% | ||||||
goodwill and intangible assets | 326.91M - | 325.05M - | 328.20M 0.97% | 468.59M - | 471.40M 0.60% | 464.35M 1.49% | 468.30M 0.85% | 444.91M 5.00% | 447.09M 0.49% | 356.09M 20.35% | 354.44M 0.46% | 320.13M 9.68% | 318.81M 0.42% | 316.94M 0.59% | 314.95M 0.63% | 298.60M 5.19% | 305.71M 2.38% | 305.56M 0.05% | 297.62M 2.60% | 262.81M 11.70% | 279.44M 6.33% | 278.10M 0.48% | 275.69M 0.87% | 253.06M 8.21% | 274.13M 8.33% | 272.46M 0.61% | 270.80M 0.61% | 246.59M 8.94% | 268.72M 8.98% | 267.37M 0.50% | 263.96M 1.27% | 263.09M 0.33% | 263.41M 0.12% | 262.00M 0.54% | 279.54M 6.70% | 300.61M 7.54% | 276.94M 7.88% | 275.81M 0.41% | ||||||
intangible assets | 5.62M - | 4.58M - | 5.70M 24.57% | 63.24M - | 64.10M 1.36% | 64.28M 0.29% | 63.04M 1.93% | 54.55M 13.46% | 59.70M 9.43% | 58.17M 2.55% | 56.54M 2.81% | 73.25M 29.56% | 71.56M 2.30% | 70.05M 2.11% | 68.07M 2.83% | 58.05M 14.71% | 65.17M 12.25% | 69.62M 6.83% | 68.01M 2.31% | 50.21M 26.17% | 66.85M 33.13% | 65.50M 2.02% | 63.09M 3.67% | 40.47M 35.86% | 61.54M 52.07% | 59.87M 2.72% | 58.20M 2.78% | 33.99M 41.60% | 56.10M 65.06% | 54.74M 2.43% | 51.34M 6.21% | 50.45M 1.74% | 50.79M 0.68% | 49.36M 2.82% | 57.08M 15.63% | 60.96M 6.80% | 60.26M 1.15% | 59.13M 1.88% | ||||||
inventory | 111.02M - | 100.47M - | 115.47M 14.93% | 106.54M - | 124.64M 16.99% | 118.72M 4.75% | 114.86M 3.25% | 114.06M 0.70% | 98.32M 13.80% | 93.46M 4.94% | 85.02M 9.03% | 132.18M 55.48% | 121.85M 7.81% | 114.02M 6.43% | 103.04M 9.63% | 138.29M 34.20% | 146.17M 5.70% | 109.46M 25.11% | 95.78M 12.50% | 132.74M 38.58% | 109.04M 17.85% | 98.79M 9.40% | 88.30M 10.61% | 131.47M 48.88% | 113.25M 13.86% | 110.81M 2.16% | 95.79M 13.55% | 146.10M 52.52% | 142.16M 2.70% | 149.60M 5.23% | 175.81M 17.52% | 184.31M 4.84% | 171.48M 6.96% | 224.70M 31.03% | 163.44M 27.26% | 159.66M 2.31% | 185.22M 16.01% | 174.19M 5.96% | ||||||
long term debt | 412.98M - | 429.28M - | 432.03M 0.64% | 686.23M - | 689.07M 0.41% | 660.48M 4.15% | 670.55M 1.52% | 670.72M 0.03% | 659.32M 1.70% | 648.02M 1.71% | 646.99M 0.16% | 645.94M 0.16% | 677.51M 4.89% | 670.23M 1.08% | 658.52M 1.75% | 645.23M 2.02% | 632.53M 1.97% | 622.95M 1.51% | 584.09M 6.24% | 544.97M 6.70% | 506.60M 7.04% | 473.11M 6.61% | 418.42M 11.56% | 365.44M 12.66% | 509.68M 39.47% | 510.25M 0.11% | 510.30M 0.01% | 508.80M 0.29% | 507.61M 0.23% | 508.08M 0.09% | 516.01M 1.56% | 515.40M 0.12% | 513.90M 0.29% | 511.76M 0.42% | 511.67M 0.02% | 517.15M 1.07% | 619.59M 19.81% | 616.63M 0.48% | ||||||
long term investments | 11.15M - | 28.53M - | 27.49M - | |||||||||||||||||||||||||||||||||||||||||
net debt | 342.84M - | 289.88M - | 324.96M 12.10% | 526.12M - | 556.48M 5.77% | 539.72M 3.01% | 502.83M 6.84% | 453.33M 9.84% | 468.87M 3.43% | 474.49M 1.20% | 425.59M 10.31% | 398.52M 6.36% | 480.99M 20.69% | 495.67M 3.05% | 419.82M 15.30% | 340.92M 18.80% | 347.06M 1.80% | 309.42M 10.84% | 207.28M 33.01% | 93.22M 55.03% | 84.93M 8.89% | 39.95M 52.96% | -36.88M 192.33% | -127.17M 244.78% | -123.03M 3.25% | -127.67M 3.77% | -212.00M 66.04% | -308.42M 45.48% | -291.52M 5.48% | -253.94M 12.89% | -331.24M 30.44% | -443.32M 33.84% | -457.94M 3.30% | -367.62M 19.72% | -378.06M 2.84% | -304.20M 19.54% | -241.51M 20.61% | -198.85M 17.66% | ||||||
net receivables | 174.49M - | 149.92M - | 185.50M 23.73% | 192.91M 3.99% | 229.04M 18.73% | 149.62M 34.68% | 186.80M 24.85% | 201.46M 7.85% | 177.79M - | 179.28M 0.84% | 123.41M - | 177.21M 43.60% | 187.58M 5.85% | 137.58M - | 184.59M 34.17% | 199.37M 8.01% | 143.39M - | 213.70M 49.03% | 112.18M - | 178.02M 58.69% | 159.96M 10.15% | 150.91M - | 205.80M 36.37% | |||||||||||||||||||||
other assets | 0.00 - | -0.00 - | -0.00 300% | 0.00 - | ||||||||||||||||||||||||||||||||||||||||
other current assets | 9.01 - | 9.56M - | 36.95M - | 33.69M 8.80% | 35.37M 4.97% | -78.88M 323.04% | 54.04M 168.51% | 54.34M 0.55% | 32.02M 41.07% | 30.23M - | 31.47M 4.09% | 35.19M - | 36.63M 4.09% | 36.00M 1.72% | 37.12M - | 37.51M 1.06% | 37.37M 0.38% | 35.95M - | 33.59M 6.56% | 44.44M - | 42.53M 4.30% | 37.87M 10.94% | 268.88M 609.90% | 215.91M 19.70% | 13.53M 93.73% | 10.35M 23.52% | ||||||||||||||||||
other current liabilities | 63.77M - | 70.63M - | 56.94M 19.39% | 80.15M - | 70.17M 12.45% | 86.88M 23.82% | 95.18M 9.56% | 77.58M 18.49% | 74.36M 4.16% | 77.45M 4.16% | 77.25M 0.26% | 74.60M 3.43% | 75.03M 0.58% | 81.70M 8.89% | 74.66M 8.62% | 77.07M 3.23% | 56.74M 26.37% | 76.82M 35.39% | 84.05M 9.40% | 87.44M 4.04% | 58.67M 32.90% | 71.47M 21.81% | 64.32M 10.01% | 77.95M 21.20% | 57.47M 26.28% | 69.26M 20.51% | 81.66M 17.91% | 130.87M 60.27% | 92.36M 29.43% | 81.01M 12.28% | 95.34M 17.68% | 60.78M 36.25% | 137.85M 126.81% | 133.33M 3.28% | 137.61M 3.21% | 135.06M 1.86% | 111.74M 17.26% | 109.38M 2.11% | ||||||
other liabilities | -0.00 - | -0.00 87.50% | 0.00 - | -0.00 - | ||||||||||||||||||||||||||||||||||||||||
other non current assets | 19.53M - | 13.89M - | 14.17M 2.03% | 15.50M - | 13.40M 13.55% | 15.39M 14.84% | 15.82M 2.80% | 15.50M 2.02% | 18.20M 17.40% | 17.46M 4.04% | 19.88M 13.83% | 20.48M 3.06% | 22.81M 11.36% | 36.51M 60.03% | 36.83M 0.88% | 38.42M 4.33% | 35.71M 7.06% | 36.28M 1.61% | 37.65M 3.76% | 42.94M 14.06% | 44.34M 3.25% | 46.24M 4.28% | 48.06M 3.95% | 39.47M 17.88% | 37.84M 4.12% | 40.30M 6.48% | 42.28M 4.92% | 32.91M 22.15% | 35.78M 8.72% | 38.66M 8.05% | 39.81M 2.98% | 13.75M 65.45% | 44.52M 223.72% | 16.24M 63.53% | 42.26M 160.22% | 42.50M 0.58% | 96.18M 126.30% | 105.09M 9.27% | ||||||
other non current liabilities | 110.41M - | 96.02M - | 42.57M 55.67% | 85.60M - | 91.26M 6.61% | 80.38M 11.93% | 80.81M 0.54% | 79.75M 1.31% | 83.05M 4.14% | 69.87M 15.87% | 77.28M 10.60% | 78.37M 1.42% | 79.45M 1.38% | 70.99M 10.65% | 74.72M 5.25% | 80.02M 7.10% | 64.68M 19.17% | 68.06M 5.24% | 71.41M 4.91% | 73.74M 3.26% | 75.51M 2.40% | 74.95M 0.74% | 67.22M 10.32% | 66.18M 1.55% | 2.35M 96.45% | 2.25M 4.09% | 1.97M 12.38% | 1.94M 1.67% | 1.91M 1.70% | 61.19M 3,106.97% | 58.39M 4.58% | 232.65M 298.46% | 56.98M 75.51% | 246.49M 332.60% | 53.48M 78.30% | 53.42M 0.13% | 51.95M 2.74% | 54.33M 4.57% | ||||||
othertotal stockholders equity | 198.49M - | 194.26M - | 185.89M 4.31% | 268.57M - | 216.07M 19.55% | 185.64M 14.08% | 193.48M 4.22% | 232.25M 20.04% | -86.84M 137.39% | -111.67M 28.58% | -95.65M 14.34% | -111.72M 16.80% | -114.34M 2.35% | -109.25M 4.46% | -112.52M 2.99% | -115.02M 2.23% | 148.37M 228.99% | -183.14M 223.44% | -178.66M 2.45% | -125.66M 29.67% | -151.65M 20.68% | -128.37M 15.35% | -126.05M 1.80% | -124.60M 1.15% | -117.62M 5.60% | -146.17M 24.27% | -155.25M 6.21% | -108.62M 30.03% | -61.36M 43.51% | -39.72M 35.27% | -76.85M 93.48% | 148.36M 293.07% | -60.89M 141.04% | 148.36M 343.67% | -122.12M 182.31% | -135.07M 10.60% | -138.41M 2.47% | -98.02M 29.18% | ||||||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 865.39M - | 806.33M - | 812.62M 0.78% | 927.57M - | 944.54M 1.83% | 931.43M 1.39% | 938.51M 0.76% | 950.07M 1.23% | 949.59M 0.05% | 964.22M 1.54% | 989.90M 2.66% | 1.03B 3.82% | 1.06B 3.52% | 1.05B 1.26% | 1.05B 0.17% | 1.07B 1.73% | 999.70M 6.30% | 985.53M 1.42% | 973.32M 1.24% | 1.00B 2.75% | 968.30M 3.18% | 970.74M 0.25% | 959.79M 1.13% | 976.20M 1.71% | 963.00M 1.35% | 983.74M 2.15% | 994.49M 1.09% | 1.05B 5.28% | 1.05B 0.42% | 1.11B 5.55% | 1.13B 1.58% | 1.18B 4.29% | 1.21B 2.61% | 1.24B 2.95% | 1.30B 4.98% | 1.46B 11.61% | 1.55B 6.40% | 1.66B 7.39% | ||||||
retained earnings | 692.64M - | 635.44M - | 655.29M 3.12% | 583.58M - | 648.51M 11.13% | 680.60M 4.95% | 710.22M 4.35% | 683.44M 3.77% | 1.01B 48.07% | 987.47M 2.42% | 1.03B 4.34% | 1.05B 2.09% | 1.06B 0.52% | 1.07B 1.00% | 1.12B 4.78% | 1.16B 3.45% | 878.80M 24.07% | 1.20B 36.37% | 1.25B 4.38% | 1.27B 1.37% | 1.29B 2.07% | 1.32B 1.74% | 1.37B 4.24% | 1.40B 2.20% | 1.41B 0.81% | 1.46B 3.51% | 1.54B 4.98% | 1.50B 2.43% | 1.53B 1.73% | 1.57B 3.23% | 1.70B 8.12% | 1.78B 4.63% | 1.81B 1.57% | 1.89B 4.50% | 1.98B 4.55% | 2.05B 3.85% | 2.09B 1.93% | 2.14B 2.12% | ||||||
short term debt | 51.14M - | 6.69M - | 11.30M 68.96% | 3.85M - | 5.28M 37.14% | 8.30M 57.10% | 17.28M - | 22.75M 31.67% | 400K 98.24% | 2.40M 500% | 4.40M 83.33% | 26.78M 508.64% | 30.08M 12.31% | 38.25M 27.17% | 46.21M 20.82% | 53.18M 15.08% | 108.76M 104.50% | 134.12M 23.32% | 110.40M 17.69% | 135.23M 22.49% | 159.77M 18.15% | 176.83M 10.67% | 190.35M 7.65% | 7.62M 96.00% | 7.38M 3.10% | 9.67M 31.07% | 9.01M 6.85% | 8.54M 5.27% | 8.30M 2.78% | 10.07M 21.33% | 8.61M - | 7.47M - | 9.25M 23.74% | 12.34M 33.41% | 11.37M 7.82% | |||||||||
short term investments | ||||||||||||||||||||||||||||||||||||||||||||
tax assets | 78.45M - | 50.02M - | 50.04M 0.04% | 59.75M - | 74.17M 24.13% | 84.63M 14.10% | 42.13M 50.22% | 12.27M 70.87% | 4.75M 61.29% | |||||||||||||||||||||||||||||||||||
tax payables | 19.46M - | 23.08M - | 31.44M - | 57.60M - | 51.98M 9.75% | 35.97M 30.81% | 46.79M 30.09% | 48.35M 3.34% | 42.91M 11.26% | 33.46M 22.01% | 44.75M 33.74% | 36.02M - | 40.26M - | 36.30M - | 30.32M - | 31.44M - | ||||||||||||||||||||||||||||
total assets | 1.64B - | 1.56B - | 1.56B 0.09% | 1.87B - | 1.90B 1.80% | 1.92B 0.87% | 1.94B 1.28% | 1.92B 1.07% | 1.92B 0.22% | 1.82B 4.88% | 1.90B 4.22% | 1.90B 0.06% | 1.95B 2.72% | 1.96B 0.48% | 2.01B 2.56% | 2.06B 2.16% | 1.97B 4.35% | 2.07B 5.03% | 2.13B 2.85% | 2.14B 0.47% | 2.12B 0.91% | 2.20B 3.97% | 2.23B 1.22% | 2.22B 0.22% | 2.20B 0.87% | 2.27B 3.24% | 2.37B 4.28% | 2.43B 2.60% | 2.49B 2.11% | 2.58B 3.94% | 2.66B 2.90% | 2.78B 4.62% | 2.89B 3.81% | 2.85B 1.29% | 2.96B 3.70% | 3.00B 1.67% | 3.14B 4.66% | 3.26B 3.70% | ||||||
total current assets | 354.40M - | 366.68M - | 358.29M 2.29% | 9.01 100.00% | 396.89M - | 398.35M 0.37% | 422.65M 6.10% | 478.19M 13.14% | 499.39M 4.43% | 498.38M 0.20% | 486.59M 2.37% | 537.09M 10.38% | 534.15M 0.55% | 548.81M 2.74% | 559.79M 2.00% | 613.47M 9.59% | 653.72M 6.56% | 627.03M 4.08% | 739.77M 17.98% | 817.46M 10.50% | 830.14M 1.55% | 824.54M 0.67% | 905.56M 9.83% | 944.01M 4.25% | 953.86M 1.04% | 928.29M 2.68% | 978.21M 5.38% | 1.06B 8.82% | 1.11B 4.03% | 1.13B 1.97% | 1.17B 3.37% | 1.23B 5.10% | 1.30B 5.94% | 1.37B 5.60% | 1.30B 5.14% | 1.33B 2.12% | 1.21B 9.28% | 1.22B 1.40% | 1.22B 0.48% | |||||
total current liabilities | 181.76M - | 130.50M - | 122.98M 5.76% | 154.81M - | 145.11M 6.26% | 164.88M 13.62% | 172.10M 4.38% | 184.76M 7.36% | 165.33M 10.52% | 159.70M 3.40% | 158.29M 0.89% | 162.22M 2.49% | 176.67M 8.91% | 185.11M 4.78% | 186.99M 1.01% | 206.91M 10.65% | 193.79M 6.34% | 273.33M 41.05% | 304.19M 11.29% | 286.91M 5.68% | 291.80M 1.70% | 343.01M 17.55% | 357.78M 4.31% | 380.18M 6.26% | 193.78M 49.03% | 226.25M 16.75% | 239.20M 5.73% | 289.49M 21.02% | 270.82M 6.45% | 257.31M 4.99% | 267.22M 3.85% | 268.39M 0.44% | 338.96M 26.30% | 294.70M 13.06% | 327.30M 11.06% | 305.00M 6.81% | 295.20M 3.21% | 304.31M 3.09% | ||||||
total debt | 464.12M - | 435.96M - | 443.32M 1.69% | 690.08M - | 694.35M 0.62% | 668.78M 3.68% | 682.10M 1.99% | 688.00M 0.86% | 682.07M 0.86% | 648.42M 4.93% | 649.38M 0.15% | 650.34M 0.15% | 704.29M 8.30% | 700.30M 0.57% | 696.76M 0.51% | 691.44M 0.76% | 685.71M 0.83% | 731.71M 6.71% | 718.21M 1.84% | 655.36M 8.75% | 641.83M 2.06% | 632.88M 1.39% | 595.25M 5.95% | 555.79M 6.63% | 517.30M 6.93% | 517.63M 0.06% | 519.97M 0.45% | 517.81M 0.42% | 516.14M 0.32% | 516.38M 0.05% | 526.08M 1.88% | 515.40M 2.03% | 522.52M 1.38% | 511.76M 2.06% | 519.15M 1.44% | 526.39M 1.40% | 631.93M 20.05% | 628.01M 0.62% | ||||||
total investments | 8.75M - | 7.98M - | 8.39M 5.12% | 7.76M - | 9.07M 16.83% | 9.84M 8.51% | 10.20M 3.65% | 10.03M 1.65% | 11.15M 11.13% | 11.79M 5.80% | 14.69M 24.55% | 15.55M 5.86% | 16.32M 5.00% | 17.05M 4.46% | 17.19M 0.79% | 18.31M 6.55% | 15.15M 17.29% | 15.82M 4.43% | 16.62M 5.06% | 19.09M 14.88% | 19.44M 1.85% | 20.90M 7.48% | 21.04M 0.69% | 21.89M 4.02% | 20.08M 8.25% | 21.02M 4.68% | 21.41M 1.86% | 23.05M 7.65% | 24.98M 8.36% | 27.59M 10.45% | 27.33M 0.92% | 28.53M 4.38% | 30.56M 7.10% | 27.49M 10.04% | 26.79M 2.55% | 28.59M 6.75% | 28.94M 1.20% | 31.70M 9.56% | ||||||
total liabilities | 726.39M - | 708.94M - | 698.91M 1.41% | 996.74M - | 1.02B 1.92% | 1.03B 1.39% | 1.02B 1.26% | 986.24M 3.02% | 960.77M 2.58% | 916.45M 4.61% | 934.57M 1.98% | 930.32M 0.46% | 979.33M 5.27% | 973.11M 0.64% | 975.61M 0.26% | 983.10M 0.77% | 908.89M 7.55% | 1.02B 12.20% | 1.02B 0.18% | 960.85M 5.95% | 940.90M 2.08% | 979.06M 4.06% | 948.17M 3.16% | 911.61M 3.86% | 873.58M 4.17% | 923.89M 5.76% | 957.49M 3.64% | 1.01B 5.49% | 988.07M 2.17% | 1.01B 2.72% | 999.18M 1.55% | 1.02B 1.73% | 1.11B 8.74% | 1.05B 4.73% | 1.07B 1.40% | 1.05B 1.30% | 1.16B 9.84% | 1.19B 2.72% | ||||||
total liabilities and stockholders equity | 1.64B - | 1.56B - | 1.56B 0.09% | 1.87B - | 1.90B 1.80% | 1.92B 0.87% | 1.94B 1.28% | 1.92B 1.07% | 1.92B 0.22% | 1.82B 4.88% | 1.90B 4.22% | 1.90B 0.06% | 1.95B 2.72% | 1.96B 0.48% | 2.01B 2.56% | 2.06B 2.16% | 1.97B 4.35% | 2.07B 5.03% | 2.13B 2.85% | 2.14B 0.47% | 2.12B 0.91% | 2.20B 3.97% | 2.23B 1.22% | 2.22B 0.22% | 2.20B 0.87% | 2.27B 3.24% | 2.37B 4.28% | 2.43B 2.60% | 2.49B 2.11% | 2.58B 3.94% | 2.66B 2.90% | 2.78B 4.62% | 2.89B 3.81% | 2.85B 1.29% | 2.96B 3.70% | 3.00B 1.67% | 3.14B 4.66% | 3.26B 3.70% | ||||||
total non current assets | 1.29B - | 1.20B - | 1.21B 0.81% | 1.47B - | 1.50B 2.18% | 1.50B 0.51% | 1.46B 2.07% | 1.42B 2.87% | 1.42B 0.22% | 1.34B 5.77% | 1.36B 1.98% | 1.37B 0.31% | 1.41B 2.72% | 1.40B 0.11% | 1.40B 0.24% | 1.40B 0.24% | 1.34B 4.47% | 1.33B 1.02% | 1.31B 1.42% | 1.31B 0.21% | 1.29B 1.05% | 1.30B 0.23% | 1.28B 0.89% | 1.27B 1.15% | 1.27B 0.49% | 1.30B 1.69% | 1.31B 0.85% | 1.33B 1.44% | 1.36B 2.22% | 1.42B 4.41% | 1.43B 1.08% | 1.48B 3.49% | 1.51B 2.24% | 1.55B 2.21% | 1.63B 5.03% | 1.80B 10.62% | 1.92B 6.85% | 2.04B 6.36% | ||||||
total non current liabilities | 544.63M - | 578.45M - | 575.93M 0.43% | 841.93M - | 870.75M 3.42% | 865.09M 0.65% | 844.86M 2.34% | 801.48M 5.13% | 795.44M 0.75% | 756.75M 4.86% | 776.28M 2.58% | 768.09M 1.06% | 802.66M 4.50% | 788.00M 1.83% | 788.63M 0.08% | 776.19M 1.58% | 715.10M 7.87% | 746.43M 4.38% | 717.40M 3.89% | 673.93M 6.06% | 649.10M 3.69% | 636.05M 2.01% | 590.39M 7.18% | 531.43M 9.99% | 679.80M 27.92% | 697.64M 2.62% | 718.28M 2.96% | 720.53M 0.31% | 717.25M 0.46% | 757.65M 5.63% | 731.96M 3.39% | 748.05M 2.20% | 766.31M 2.44% | 758.25M 1.05% | 740.39M 2.36% | 748.78M 1.13% | 862.32M 15.16% | 884.68M 2.59% | ||||||
total stockholders equity | 918.04M - | 852.65M - | 864.14M 1.35% | 871.28M - | 885.78M 1.67% | 888.12M 0.26% | 925.56M 4.22% | 935.87M 1.11% | 957.20M 2.28% | 907.87M 5.15% | 966.71M 6.48% | 972.18M 0.57% | 974.98M 0.29% | 990.61M 1.60% | 1.04B 4.82% | 1.07B 3.48% | 1.06B 1.42% | 1.05B 1.12% | 1.10B 5.44% | 1.17B 6.35% | 1.17B 0.02% | 1.22B 3.90% | 1.28B 4.76% | 1.31B 2.47% | 1.33B 1.40% | 1.35B 1.59% | 1.41B 4.72% | 1.42B 0.65% | 1.50B 5.14% | 1.57B 4.74% | 1.66B 5.79% | 1.76B 6.37% | 1.78B 0.98% | 1.80B 0.85% | 1.89B 5.07% | 1.95B 3.35% | 1.99B 1.86% | 2.07B 4.27% |
All numbers in MXN (except ratios and percentages)