COM:GC
GameChanger
- Stock
Last Close
167.37
30/04 19:59
Market Cap
56.47B
Beta: -
Volume Today
506.30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '19 | Mar '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 590.39K - | -1.37M 331.62% | 19.15M 1,500.56% | 30.77M 60.64% | 4.46M 85.50% | 3.41M 23.61% | 23.67M 594.46% | 29.57M 24.93% | 5.34M 81.94% | 3.90M 26.89% | 16.46M 321.75% | 15.33M 6.91% | 47.67M 211.01% | 58.70M 23.14% | 30.15M 48.65% | 13.13M 56.44% | 53.12M 304.55% | 69.53M 30.88% | -135.64B 195,189.37% | 32.36M 100.02% | 82.21M 154.04% | 105.77M 28.66% | 74.97M 29.11% | 48.88M 34.80% | 89.64M 83.37% | |
depreciation and amortization | 10.86M - | 14.82M 36.47% | 14.59M 1.56% | 12.79M 12.35% | 13.66M 6.85% | 15.21M 11.36% | 13.67M 10.18% | 12.47M 8.77% | 14.81M 18.81% | 27.24M 83.94% | 24.67M 9.44% | 23.97M 2.83% | 23.83M 0.58% | 24.99M 4.84% | 23.80M 4.74% | 23.14M 2.78% | 23.86M 3.12% | 24.25M 1.64% | -71.16B 293,513.96% | 22.82M 100.03% | 23.67M 3.71% | 23.01M 2.78% | 19.73M 14.25% | 24.47M 24.02% | 24.58M 0.44% | |
deferred income tax | ||||||||||||||||||||||||||
stock based compensation | ||||||||||||||||||||||||||
change in working capital | 12.87M - | -31.62M 345.69% | -25.61M 19.01% | 31.47M 222.91% | 16.89M 46.34% | -24.19M 243.22% | -18.62M 23.02% | 14.47M 177.72% | 14.27M 1.40% | -31.85M 323.19% | -9.82M 69.17% | -14.62M 48.93% | -39.06M 167.06% | -2.50M 93.61% | 47.41M 1,998.80% | -20.90M 144.07% | -41.69M 99.51% | 2.48M 105.96% | 23.74B 955,368.89% | -31.52M 100.13% | -49.24M 56.19% | -13.44M 72.70% | 38.25M 384.55% | -11.40M 129.81% | -45.60M 299.96% | |
accounts receivables | -4.03M - | -51.11M 1,168.82% | -10.65M 79.17% | 51.72M 585.72% | -5.77M 111.15% | -45.34M 686.05% | -6.43M 85.83% | -6.30M - | -49.40M 684.47% | -9.70M 80.36% | 46.45M 578.72% | 15.37M 66.92% | -33.79M 319.88% | |||||||||||||
inventory | -2.61M - | -18.12M 593.68% | -2.39M 86.80% | 17.17M 818.29% | 4.99M 70.95% | -15.01M 400.95% | -548.59K 96.35% | 7.30M 1,430.80% | 7.32M 0.21% | -23.27M 418.02% | -19.80M 14.91% | -13.29M 32.84% | 10.90M 181.99% | 9.78M 10.30% | -6.11M 162.52% | -17.34M 183.65% | 2.08M 112.02% | 14.17M 580.04% | 1.07B 7,475.99% | -27.62M 102.57% | -1.28M 95.37% | -1.68M 31.69% | -5.14M 205.47% | -29.40M 471.80% | -14.77M 49.76% | |
accounts payables | ||||||||||||||||||||||||||
other working capital | 15.48M - | -13.50M 187.22% | -23.22M 71.94% | 14.30M 161.60% | 11.90M 16.78% | -9.18M 177.12% | -18.07M 96.89% | 7.17M 139.68% | 6.95M 3.03% | -8.58M 223.42% | 9.98M 216.25% | 2.70M 72.96% | 1.15M 57.38% | -1.63M 241.48% | 1.81M 211.06% | 2.21M 22.44% | 1.57M 29.10% | -5.26M 435.15% | 22.67B 431,335.23% | 2.39M 99.99% | 1.44M 39.75% | -2.05M 242.64% | -3.07M 49.32% | 2.63M 185.65% | 2.96M 12.52% | |
other non cash items | 15.91M - | 5.59M 64.87% | -4.79M 185.77% | 21.70M 552.58% | 19.39M 10.62% | 5.13M 73.55% | 13.66M 166.35% | 30.62M 124.06% | -1.76M 105.75% | 370K 121.03% | -4.62M 1,348.65% | 3.75M 181.28% | 33.87M 801.94% | 31.86M 5.94% | 45.79M 43.75% | 6.19M 86.48% | 34.28M 453.48% | 22.23M 35.14% | -26.18B 117,864.04% | -34.23M 99.87% | -18.32M 46.48% | 9.40M 151.29% | -11.75M 225.07% | -23.34M 98.57% | -17.12M 26.67% | |
net cash provided by operating activities | 40.23M - | -12.58M 131.27% | 3.34M 126.53% | 96.72M 2,799.01% | 54.41M 43.75% | -439.03K 100.81% | 32.38M 7,474.43% | 87.12M 169.09% | 32.66M 62.51% | -329K 101.01% | 26.70M 8,214.69% | 28.43M 6.49% | 66.31M 133.25% | 113.05M 70.47% | 147.16M 30.17% | 21.57M 85.34% | 69.57M 222.57% | 118.50M 70.33% | -209.24B 176,676.46% | -10.57M 99.99% | 38.32M 462.38% | 124.73M 225.52% | 121.20M 2.83% | 38.61M 68.14% | 51.50M 33.37% | |
investments in property plant and equipment | -16.82M - | -18.77M 11.62% | -14.49M 22.81% | -5.80M 59.94% | -9.30M 60.23% | -14.82M 59.28% | -11.29M 23.81% | -7.88M 30.20% | -6.98M 11.35% | -21.56M 208.63% | -8.82M 59.06% | -6.62M 24.95% | -12.70M 91.74% | -12.55M 1.13% | -19.61M 56.23% | -18.34M 6.48% | -26.78M 46.00% | -27.46M 2.51% | 72.49B 264,113.88% | -26.99M 100.04% | -59.56M 120.69% | -38.10M 36.03% | -38.81M 1.86% | -36.52M 5.91% | -97.68M 167.51% | |
acquisitions net | -298.35M - | |||||||||||||||||||||||||
purchases of investments | ||||||||||||||||||||||||||
sales maturities of investments | ||||||||||||||||||||||||||
other investing activites | 1.01M - | 1.17M - | 1.91M 63.46% | 47.69K 97.50% | -25.14M 52,817.38% | 26.23M 204.32% | 2.11M 91.96% | 1.78M 15.36% | 1.53M 14.34% | 1.68M 9.61% | 1.98M 17.84% | -4.04M 304.56% | 3.31M 181.86% | 3.94M 19.21% | 6.26M 58.85% | -13.51B 215,817.95% | 12.37M 100.09% | 13.66M 10.46% | 15.57M 13.98% | 16.37M 5.16% | 17.66M 7.84% | 17.19M 2.64% | ||||
net cash used for investing activites | -15.81M - | -18.77M 18.78% | -14.49M 22.81% | -5.80M 59.94% | -8.14M 40.15% | -12.91M 58.68% | -11.24M 12.93% | -33.02M 193.76% | -279.10M 745.32% | -19.45M 93.03% | -7.04M 63.80% | -5.09M 27.64% | -11.02M 116.39% | -10.58M 4.02% | -23.66M 123.58% | -15.04M 36.43% | -22.84M 51.89% | -21.19M 7.21% | 58.98B 278,385.51% | -14.62M 100.02% | -45.90M 213.93% | -22.53M 50.91% | -22.44M 0.42% | -18.86M 15.94% | -80.49M 326.80% | |
debt repayment | -5.54M - | -12.88M 132.68% | -12.09M 6.17% | -181.71M 1,403.34% | -3.78M 97.92% | -2.08M - | -2.26M 8.88% | -177.76M 7,766.16% | -2M - | -14.52M 625.95% | -14.78M 1.78% | -40.74M 175.65% | -38.01M 6.70% | -43.94M 15.61% | -4.22M 90.39% | -4.14M 1.99% | -539.45B 13,030,122.69% | -3.19M 100.00% | -2.88M 9.82% | -2.99M 3.97% | -3M 0.37% | -3.31M 10.27% | -3.06M 7.38% | |||
common stock issued | 1.12T - | |||||||||||||||||||||||||
common stock repurchased | -4.39M - | -131K - | -17.24M - | -3.33M 80.66% | 20.54B 616,498.35% | -6.26M 100.03% | -7.51M 19.94% | -643K 91.44% | 1.21M 287.56% | |||||||||||||||||
dividends paid | -4.05M - | -505.77K - | -577.02K 14.09% | -7.82M - | -16.69M - | -19.12M - | -19.10B - | -24.62M - | -29.96M - | |||||||||||||||||
other financing activites | -10.72M - | 150.09M - | -3.24M 102.16% | -14.43M 345.22% | -8.92M 38.15% | 15.00M 268.09% | 401.46M 2,576.45% | -8.87M - | -2.65M 70.07% | -8.96M 237.36% | -2.47M 72.46% | 2.40M 197.28% | -10.06M 519.31% | -1.84M 81.72% | -580.00K 68.47% | -474.75B 81,853,101.12% | -558K 100.00% | -9.94M 1,680.47% | -490K 95.07% | -10.07M 1,954.49% | 637K 106.33% | -10.70M 1,779.91% | ||||
net cash used provided by financing activities | -16.26M - | -12.88M 20.78% | -12.09M 6.17% | -31.62M 161.59% | -3.51M 88.90% | -14.43M 311.19% | -11.00M 23.77% | 12.23M 211.23% | 223.12M 1,723.76% | -9.73M 104.36% | -15.26M 56.81% | -24.99M 63.78% | -23.73M 5.03% | -60.03M 152.91% | -35.60M 40.69% | -54.00M 51.66% | -42.43M 21.43% | -8.05M 81.02% | 104.35B 1,295,904.50% | -10.01M 100.01% | -44.94M 348.92% | -4.12M 90.83% | -11.86M 187.75% | -2.67M 77.48% | -43.72M 1,536.95% | |
effect of forex changes on cash | 42.75M - | 8.04M - | -387.00K - | 387.00K 200% | 16.81M 4,243.64% | 988K 94.12% | -16.26M 1,746.09% | -3.59M 77.94% | 4.48M 224.81% | -3.25M 172.55% | -37.06M 1,041.10% | 4.84M 113.06% | 665.23K 86.26% | -2.59M 489.34% | -2.95B 113,697.30% | 10.77M 100.37% | 21.05M 95.48% | -11.07M 152.60% | 14.50M 230.98% | 4.66M 67.89% | -28.36M 709.00% | |||||
net change in cash | 42.57M - | -44.23M 203.90% | -26.59M 39.88% | 51.22M 292.60% | 48.62M 5.07% | -27.78M 157.13% | 1.30M 104.66% | 59.29M 4,477.00% | -14.99M 125.29% | -28.52M 90.19% | -11.87M 58.40% | -5.24M 55.83% | 36.03M 787.54% | 39.19M 8.77% | 50.83M 29.70% | -42.63M 183.86% | 4.97M 111.66% | 86.66M 1,644.05% | -731.14B 843,765.94% | -18.56M 100.00% | -37.35M 101.24% | 87.01M 332.95% | 101.40M 16.54% | 21.74M 78.56% | -101.08M 565.02% | |
cash at beginning of period | 78.70M - | 117.07M 48.75% | 72.84M 37.78% | 46.24M 36.51% | 97.46M 110.76% | 146.14M 49.95% | 118.36M 19.01% | 119.66M 1.09% | 178.95M 49.55% | 251.82M 40.72% | 350.52M 39.20% | 562.14M 60.37% | 556.90M 0.93% | 592.94M 6.47% | 632.13M 6.61% | 682.96M 8.04% | 640.33M 6.24% | 645.30M 0.78% | 731.96B 113,329.68% | 826.23M 99.89% | 807.67M 2.25% | 770.32M 4.62% | 857.32M 11.29% | 958.73M 11.83% | 980.46M 2.27% | |
cash at end of period | 121.28M - | 72.84M 39.94% | 46.24M 36.51% | 97.46M 110.76% | 146.08M 49.89% | 118.36M 18.98% | 119.66M 1.09% | 178.95M 49.55% | 163.95M 8.38% | 223.30M 36.20% | 338.66M 51.66% | 556.90M 64.44% | 592.94M 6.47% | 632.13M 6.61% | 682.96M 8.04% | 640.33M 6.24% | 645.30M 0.78% | 731.96M 13.43% | 826.23M 12.88% | 807.67M 2.25% | 770.32M 4.62% | 857.32M 11.29% | 958.73M 11.83% | 980.46M 2.27% | 879.38M 10.31% | |
operating cash flow | 40.23M - | -12.58M 131.27% | 3.34M 126.53% | 96.72M 2,799.01% | 54.41M 43.75% | -439.03K 100.81% | 32.38M 7,474.43% | 87.12M 169.09% | 32.66M 62.51% | -329K 101.01% | 26.70M 8,214.69% | 28.43M 6.49% | 66.31M 133.25% | 113.05M 70.47% | 147.16M 30.17% | 21.57M 85.34% | 69.57M 222.57% | 118.50M 70.33% | -209.24B 176,676.46% | -10.57M 99.99% | 38.32M 462.38% | 124.73M 225.52% | 121.20M 2.83% | 38.61M 68.14% | 51.50M 33.37% | |
capital expenditure | -16.82M - | -18.77M 11.62% | -14.49M 22.81% | -5.80M 59.94% | -9.30M 60.23% | -14.82M 59.28% | -11.29M 23.81% | -7.88M 30.20% | -6.98M 11.35% | -21.56M 208.63% | -8.82M 59.06% | -6.62M 24.95% | -12.70M 91.74% | -12.55M 1.13% | -19.61M 56.23% | -18.34M 6.48% | -26.78M 46.00% | -27.46M 2.51% | 72.49B 264,113.88% | -26.99M 100.04% | -59.56M 120.69% | -38.10M 36.03% | -38.81M 1.86% | -36.52M 5.91% | -97.68M 167.51% | |
free cash flow | 23.41M - | -31.35M 233.91% | -11.15M 64.42% | 90.92M 915.17% | 45.11M 50.39% | -15.25M 133.82% | 21.09M 238.25% | 79.24M 275.75% | 25.68M 67.60% | -21.89M 185.23% | 17.87M 181.66% | 21.81M 22.02% | 53.62M 145.85% | 100.49M 87.43% | 127.54M 26.91% | 3.22M 97.47% | 42.79M 1,227.51% | 91.04M 112.78% | -136.75B 150,307.99% | -37.56M 99.97% | -21.24M 43.45% | 86.63M 507.90% | 82.39M 4.90% | 2.10M 97.46% | -46.19M 2,304.68% |
All numbers in MXN (except ratios and percentages)