COM:GC
GameChanger
- Stock
164.45
−1.74%
−2.92
Last Close
167.37
30/04 19:59
Market Cap
56.47B
Beta: -
Volume Today
506.30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 188.75M - | 232.26M 23.05% | 278.56M 19.94% | 205.86M 26.10% | 163.42M 20.61% | 240.47M 47.14% | 301.65M 25.44% | 228.57M 24.23% | 181.40M 20.64% | 242.76M 33.83% | 281.13M 15.80% | 232.46M 17.31% | 178.76M 23.10% | 286.71M 60.39% | 315.42M 10.01% | 257.91M 18.23% | 206.87M 19.79% | 320.10M 54.73% | 352.78M 10.21% | 288.57M 18.20% | 243.88M 15.48% | 364.08M 49.28% | 416.09M 14.29% | 339.86M 18.32% | 272.85M 19.72% | 360.34M 32.07% | 398.22M 10.51% | 335.27M 15.81% | 246.53M 26.47% | 363.91M 47.61% | |||||||||||||||
cost of revenue | 141.80M - | 164.22M 15.81% | 194.21M 18.26% | 158.07M 18.61% | 130.79M 17.26% | 176.75M 35.14% | 209.83M 18.72% | 149.83M 28.59% | 139.04M 7.20% | 166.03M 19.41% | 186.19M 12.14% | 156.63M 15.88% | 133.03M 15.07% | 192.78M 44.92% | 206.66M 7.20% | 175.02M 15.31% | 152.88M 12.65% | 220.95M 44.52% | 236.05M 6.83% | 193.97M 17.82% | 175.97M 9.28% | 225.90M 28.38% | 249.39M 10.40% | 210.11M 15.75% | 182.22M 13.28% | 219.55M 20.49% | 232.48M 5.89% | 214.58M 7.70% | 170.39M 20.59% | 242.86M 42.54% | |||||||||||||||
gross profit | 46.95M - | 68.03M 44.92% | 84.35M 23.98% | 47.79M 43.35% | 32.64M 31.71% | 63.72M 95.24% | 91.82M 44.10% | 78.74M 14.25% | 42.36M 46.20% | 76.73M 81.15% | 94.94M 23.73% | 75.84M 20.12% | 45.73M 39.70% | 93.94M 105.42% | 108.76M 15.78% | 82.89M 23.79% | 53.99M 34.86% | 99.15M 83.64% | 116.73M 17.73% | 94.59M 18.97% | 67.92M 28.20% | 138.18M 103.46% | 166.71M 20.64% | 129.75M 22.17% | 90.63M 30.15% | 140.79M 55.35% | 165.74M 17.72% | 120.70M 27.17% | 76.14M 36.91% | 121.05M 58.97% | |||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 18.70M - | 22.14M - | 18.34M 17.16% | 21.73M 18.46% | 19.23M - | 19.15M 0.39% | 20.22M 5.56% | 20.73M 2.55% | 23.64M 14.05% | -29.55M 224.98% | 22.59M 176.43% | 23.52M 4.16% | 23.59M 0.29% | -29.09M 223.31% | 27.73M 195.31% | 29.14M 5.11% | 31.21M 7.07% | 31.32M 0.37% | 32.16M 2.67% | 31.50M 2.04% | 28.29M 10.21% | 26.36M 6.83% | 28.11M 6.66% | 30.03M 6.82% | |||||||||||||||||||||
selling general and administrative expenses | 18.70M - | 22.14M - | 18.34M 17.16% | 21.73M 18.46% | 19.23M - | 19.15M 0.39% | 20.22M 5.56% | 20.73M 2.55% | 23.64M 14.05% | -29.55M 224.98% | 22.59M 176.43% | 23.52M 4.16% | 23.59M 0.29% | -29.09M 223.31% | 27.73M 195.31% | 29.14M 5.11% | 31.21M 7.07% | 31.32M 0.37% | 32.16M 2.67% | 31.50M 2.04% | 28.29M 10.21% | 26.36M 6.83% | 28.11M 6.66% | 30.03M 6.82% | |||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -427.41K - | -84.98K - | -171K 101.22% | -7.16M 4,085.38% | -564K 92.12% | -449K 20.39% | 170K 137.86% | -675K 497.06% | -6.60M - | -208K 96.85% | -4.81M 2,210.58% | -6.52M 35.75% | -12.10M 85.50% | -26K 99.79% | -446K 1,615.38% | -151K 66.14% | -362K 139.74% | -26K 92.82% | -283K 988.46% | -174K 38.52% | -104K 40.23% | -270K 159.62% | -1.91M 605.56% | -2.15M 12.97% | -1.72M - | 3.67M - | 1.56M 57.55% | ||||||||||||||||||
cost and expenses | 163.33M - | 181.83M 11.33% | 214.26M 17.83% | 176.77M 17.50% | 152.41M 13.78% | 198M 29.92% | 232.15M 17.25% | 168.17M 27.56% | 160.77M 4.40% | 184.46M 14.73% | 205.41M 11.36% | 175.78M 14.43% | 153.24M 12.82% | 213.51M 39.33% | 230.30M 7.87% | 200.67M 12.87% | 175.47M 12.56% | 244.47M 39.33% | 259.64M 6.20% | 220.40M 15.11% | 203.69M 7.58% | 255.04M 25.21% | 280.60M 10.02% | 245.73M 12.42% | 214.38M 12.76% | 248.59M 15.96% | 260.77M 4.90% | 244.60M 6.20% | 200.06M 18.21% | 272.89M 36.41% | |||||||||||||||
operating expenses | 19.35M - | 17.01M 12.09% | 18.64M 9.60% | 20.10M 7.82% | 21.65M 7.70% | 20.47M 5.45% | 18.58M 9.22% | 17.63M 5.12% | 17.42M 1.22% | 20.86M 19.79% | 23.60M 13.10% | 23.00M 2.54% | 21.15M 8.04% | 15.20M 28.14% | 21.53M 41.67% | 17.61M 18.21% | 20.05M 13.86% | 18.70M 6.74% | 21.62M 15.62% | 21.25M 1.69% | 22.32M 5.01% | 18.34M 17.83% | 21.73M 18.46% | 18.42M 15.20% | 19.23M 4.36% | 19.15M 0.39% | 20.22M 5.56% | 20.73M 2.55% | 23.64M 14.05% | 25.64M 8.46% | 22.59M 11.93% | 23.52M 4.16% | 23.59M 0.29% | 26.43M 12.01% | 27.73M 4.93% | 29.14M 5.11% | 31.21M 7.07% | 35.62M 14.14% | 32.16M 9.72% | 29.04M 9.69% | 28.29M 2.61% | 30.02M 6.14% | 29.67M 1.18% | 30.03M 1.21% | |
interest expense | 11.10M - | 18.86M 69.92% | 9.40M 50.17% | 11.21M 19.23% | 10.53M 6.08% | 13.87M 31.76% | 11.55M 16.73% | 5.05M 56.27% | 1.58M 68.66% | 10.10M 537.90% | 7.71M 23.69% | 8.19M 6.28% | 8.00M 2.33% | 10.66M 33.24% | 8.24M 22.69% | 4.28M 48.06% | 16.75M 291.31% | 8.04M 51.99% | 6.86M 14.67% | -1.77M 125.78% | 6.75M 481.40% | 7.17M 6.22% | 5.93M 17.22% | 6.65M - | 6.04M - | 4.78M 20.88% | 5.47M 14.52% | 2.04M 62.67% | |||||||||||||||||
ebitda | 25.61M - | 47.46M 85.33% | 65.62M 38.25% | 33.08M 49.59% | 40.88M 23.60% | 43.66M 6.79% | 72.79M 66.74% | 53.07M 27.09% | 47.42M 10.64% | 54.38M 14.68% | 69.31M 27.45% | 42.03M 39.35% | 28.58M 32.01% | 74.26M 159.86% | 88.14M 18.69% | 46.94M 46.74% | 34.61M 26.26% | 80.46M 132.45% | 100.63M 25.07% | 16.92M 83.18% | 50.66M 199.37% | 119.89M 136.63% | 149.72M 24.88% | 115.84M 22.62% | 73.61M 36.45% | 131.54M 78.68% | 153.16M 16.44% | 109.22M 28.69% | 60.33M 44.76% | 100.28M 66.21% | |||||||||||||||
operating income | 25.25M - | 43.27M 71.39% | 63.74M 47.31% | 28.64M 55.06% | 11.19M 60.94% | 41.79M 273.55% | 69.50M 66.30% | 53.79M 22.60% | 20.42M 62.03% | 53.50M 161.95% | 69.19M 29.32% | 44.58M 35.56% | 25.49M 42.83% | 72.76M 185.47% | 84.97M 16.78% | 48.36M 43.08% | 31.38M 35.11% | 75.34M 140.09% | 92.97M 23.39% | 18.03M 80.61% | 39.92M 121.41% | 107.13M 168.38% | 133.35M 24.47% | 96.11M 27.92% | 56.75M 40.96% | 106.96M 88.48% | 134.03M 25.31% | 90.67M 32.35% | 46.48M 48.75% | 91.02M 95.84% | |||||||||||||||
depreciation and amortization | 364K - | 4.19M 1,052.20% | 1.88M 55.25% | 4.43M 136.17% | 27.24M 514.57% | 1.86M 93.17% | 3.29M 76.53% | -726K 122.09% | 24.67M 3,498.39% | 881K 96.43% | 119K 86.49% | -2.55M 2,244.54% | 3.09M 221.00% | 1.50M 51.55% | 3.17M 111.83% | -1.42M 144.87% | 3.23M 327.22% | 5.11M 58.25% | 7.66M 49.79% | -1.10M 114.43% | 10.75M 1,072.58% | 12.76M 18.72% | 16.37M 28.29% | 19.73M 20.53% | 16.87M 14.52% | 24.58M 45.72% | 19.14M 22.13% | 18.55M 3.10% | |||||||||||||||||
total other income expenses net | -10.74M - | -14.67M 36.63% | -7.52M 48.72% | -6.78M 9.94% | -8.08M 19.24% | -12.01M 48.64% | -8.26M 31.19% | -5.78M 30.09% | 742K 112.84% | -9.22M 1,342.18% | -7.59M 17.68% | -10.74M 41.58% | -4.91M 54.28% | -9.16M 86.56% | -5.07M 44.65% | -5.70M 12.44% | -13.52M 137.06% | -2.93M 78.34% | 798K 127.25% | 664K 16.79% | 4M 502.41% | 5.59M 39.80% | 10.44M 86.62% | 7.49M 28.27% | 10.22M 36.48% | 15.24M 49.13% | 13.10M 14.04% | 13.77M 5.10% | 8.38M 39.10% | 7.22M 13.93% | |||||||||||||||
income before tax | 14.51M - | 28.60M 97.11% | 56.22M 96.58% | 21.87M 61.10% | 3.11M 85.79% | 29.78M 858.27% | 61.24M 105.61% | 48.02M 21.59% | 21.17M 55.92% | 44.28M 109.22% | 61.60M 39.11% | 33.84M 45.06% | 20.58M 39.20% | 63.60M 209.08% | 79.90M 25.62% | 42.66M 46.61% | 17.86M 58.12% | 72.42M 305.36% | 93.76M 29.48% | 18.69M 80.06% | 43.92M 134.94% | 112.72M 156.67% | 143.78M 27.55% | 103.60M 27.95% | 66.97M 35.36% | 122.20M 82.48% | 147.13M 20.40% | 104.44M 29.01% | 54.86M 47.47% | 98.23M 79.07% | |||||||||||||||
income tax expense | 3.20M - | 396K 87.61% | 12.96M 3,173.99% | -9K 100.07% | -796K 8,744.44% | 4.68M 688.57% | 12.47M 166.23% | 9.05M 27.47% | 4.70M 48.04% | 11.12M 136.61% | 9.04M 18.69% | 6.31M 30.21% | 5.25M 16.84% | 15.93M 203.41% | 21.19M 33.05% | 12.51M 40.95% | 4.73M 62.17% | 19.30M 307.67% | 24.24M 25.61% | 14.21M 41.35% | 11.56M 18.70% | 30.51M 164.05% | 38.01M 24.58% | 28.63M 24.69% | 18.08M 36.84% | 32.56M 80.07% | 39.80M 22.26% | 26.37M 33.76% | 14.26M 45.92% | 24.72M 73.36% | |||||||||||||||
net income | 25.63M - | 375.22K 98.54% | 2.62M 598.45% | 16.16M 516.74% | 24.45M 51.26% | 11.88M 51.39% | 3.38M 71.52% | 23.81M 603.49% | 30.97M 30.10% | 8.98M 71.00% | 1.66M 81.56% | 22.77M 1,274.67% | 30.19M 32.60% | 23.66M 21.65% | 11.31M 52.18% | -11.96M 205.71% | 42.82M 458.09% | 22.86M 46.61% | 3.90M 82.92% | 25.10M 542.85% | 48.77M 94.31% | 38.97M 20.09% | 16.46M 57.75% | 33.16M 101.41% | 52.56M 58.50% | 27.53M 47.62% | 15.33M 44.32% | 47.67M 211.02% | 58.71M 23.14% | 30.14M 48.65% | 13.13M 56.44% | 53.12M 304.55% | 69.53M 30.88% | 4.48M 93.56% | 32.36M 622.83% | 82.21M 154.04% | 105.77M 28.66% | 74.97M 29.11% | 48.88M 34.80% | 89.64M 83.37% | 107.32M 19.73% | 78.07M 27.25% | 40.60M 48.00% | 73.51M 81.07% | |
weighted average shs out | 332.54M - | 333.30M - | 334.13M 0.25% | 333.48M 0.20% | 331.05M 0.73% | 332.54M 0.45% | 332.54M 0% | 332.54M 0% | 332.36M 0.05% | 325.96M 1.92% | 331.67M 1.75% | 332M 0.10% | 332.71M - | 332.17M 0.16% | 332.45M 0.09% | 332.31M 0.04% | 333.68M 0.41% | 332.81M 0.26% | 332.64M 0.05% | 324.75M 2.37% | 332.61M 2.42% | 331.27M 0.40% | 331.17M 0.03% | 344.13M 3.91% | 331.06M 3.80% | 331.19M 0.04% | 331.19M 0% | 331.59M - | 330.77M 0.25% | 329.36M 0.43% | 320.54M 2.68% | 327.54M 2.19% | 327.13M 0.12% | 326.74M 0.12% | 326.83M 0.03% | 326.76M 0.02% | 327.38M 0.19% | 327.41M - | 327.89M 0.15% | ||||||
weighted average shs out dil | 332.54M - | 333.30M - | 334.13M 0.25% | 333.48M 0.20% | 331.05M 0.73% | 332.54M 0.45% | 332.54M 0% | 332.54M 0% | 332.36M 0.05% | 325.96M 1.92% | 331.67M 1.75% | 332M 0.10% | 332.71M - | 332.17M 0.16% | 332.45M 0.09% | 332.31M 0.04% | 333.68M 0.41% | 332.81M 0.26% | 332.64M 0.05% | 324.75M 2.37% | 332.61M 2.42% | 331.27M 0.40% | 331.17M 0.03% | 344.13M 3.91% | 331.06M 3.80% | 331.29M 0.07% | 331.47M 0.05% | 331.59M - | 330.77M 0.25% | 329.36M 0.43% | 327.97M 0.42% | 327.54M 0.13% | 327.13M 0.12% | 326.74M 0.12% | 326.83M 0.03% | 326.76M 0.02% | 327.38M 0.19% | 327.41M - | 327.89M 0.15% | ||||||
eps | 0.01 - | 0 100% | 0.01 Infinity% | 0.05 512.66% | 0.07 51.45% | 0.04 51.02% | 0.01 71.59% | 0.07 601.96% | 0.09 30.03% | 0.03 71.00% | 0.01 80.74% | 0.07 1,188.46% | 0.09 38.06% | 0 100% | 0.03 Infinity% | -0.04 205.88% | 0.13 461.11% | 0.07 47.08% | 0.01 82.99% | 0.08 544.44% | 0.15 98.94% | 0.12 20% | 0.05 58.75% | 0.10 102.02% | 0.16 60% | 0.08 50% | 0.05 42.13% | 0.14 202.38% | 0.18 28.57% | 0 100% | 0.04 Infinity% | 0.16 304.04% | 0.21 31.25% | 0.14 33.33% | 0.10 29.43% | 0.25 153.04% | 0.67 168.00% | 0.23 65.67% | 0.15 34.78% | 0.27 80.00% | 0 100% | 0 | 0.12 Infinity% | 0.22 83.33% | |
epsdiluted | 0.01 - | 0 100% | 0.01 Infinity% | 0.05 512.66% | 0.07 51.45% | 0.04 51.02% | 0.01 71.59% | 0.07 601.96% | 0.09 30.03% | 0.03 71.00% | 0.01 80.74% | 0.07 1,188.46% | 0.09 38.06% | 0 100% | 0.03 Infinity% | -0.04 205.88% | 0.13 461.11% | 0.07 47.08% | 0.01 82.99% | 0.08 544.44% | 0.15 98.94% | 0.12 20% | 0.05 58.75% | 0.10 102.02% | 0.16 60% | 0.08 50% | 0.05 42.13% | 0.14 202.38% | 0.18 28.57% | 0 100% | 0.04 Infinity% | 0.16 304.04% | 0.21 31.25% | 0.01 93.48% | 0.10 621.17% | 0.25 153.04% | 0.67 168.00% | 0.23 65.67% | 0.15 34.78% | 0.27 80.00% | 0 100% | 0 | 0.12 Infinity% | 0.22 83.33% |
All numbers in MXN (except ratios and percentages)