COM:GEA
GEA
- Stock
Last Close
45.66
13/11 16:38
Market Cap
6.61B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
cost and expenses | 3.94B - | 4.12B 4.61% | 4.31B 4.66% | 4.15B 3.83% | 4.27B 2.94% | 4.56B 6.75% | 4.70B 3.18% | 4.36B 7.18% | 4.33B 0.64% | 4.72B 9.00% | 4.82B 1.93% | |
cost of revenue | 2.96B - | 3.07B 3.68% | 3.17B 3.39% | 3.10B 2.14% | 3.17B 2.21% | 3.42B 7.91% | 3.48B 1.66% | 3.22B 7.46% | 3.15B 2.22% | 3.45B 9.58% | 3.55B 2.98% | |
depreciation and amortization | 95.52M - | 100.07M 4.77% | 120.34M 20.25% | 113.57M 5.63% | 117.77M 3.70% | 171.42M 45.56% | 483.46M 182.04% | 257.15M 46.81% | 189.56M 26.28% | 193.06M 1.85% | 141.85M 26.53% | |
ebitda | 523.82M - | 511.03M 2.44% | 398.17M 22.09% | 477.65M 19.96% | 533.91M 11.78% | 430.03M 19.46% | 398.04M 7.44% | 543.21M 36.47% | 570.46M 5.02% | 659.94M 15.69% | 699.47M 5.99% | |
eps | 1.75 - | 1.66 5.14% | 1.88 13.25% | 1.48 21.28% | 1.30 12.16% | 0.63 51.54% | -1.03 263.49% | 0.54 152.43% | 1.70 214.81% | 2.28 34.12% | 2.28 0% | |
eps diluted | 1.75 - | 1.66 5.14% | 1.88 13.25% | 1.48 21.28% | 1.30 12.16% | 0.63 51.54% | -1.03 263.49% | 0.54 152.43% | 1.70 214.81% | 2.28 34.12% | 2.28 0% | |
general and administrative expenses | 455.72M - | 506.06M 11.05% | 535.89M 5.89% | 479.49M 10.53% | 502.98M 4.90% | 497.64M 1.06% | 516.04M 3.70% | 499.05M 3.29% | 545.47M 9.30% | 584.47M 7.15% | ||
gross profit | 1.36B - | 1.45B 6.37% | 1.43B 1.41% | 1.39B 2.76% | 1.43B 3.17% | 1.41B 1.88% | 1.40B 0.38% | 1.42B 1.06% | 1.56B 9.84% | 1.72B 10.31% | 1.82B 6.17% | |
income before tax | 352.14M - | 373.83M 6.16% | 270.01M 27.77% | 350.23M 29.71% | 358.68M 2.41% | 230.69M 35.68% | -125.52M 154.41% | 197.11M 257.03% | 358.05M 81.65% | 446.71M 24.76% | 498.61M 11.62% | |
income tax expense | 70.10M - | 87.82M 25.28% | 5.76M 93.44% | 81.63M 1,317.65% | 130.61M 60.00% | 115.54M 11.54% | 61.03M 47.18% | 89.11M 46.00% | 58.52M 34.33% | 71.67M 22.47% | 94.01M 31.17% | |
interest expense | 76.39M - | 73.09M 4.32% | 50.91M 30.34% | 44.68M 12.25% | 30.13M 32.57% | 33.75M 12.02% | 31.77M 5.86% | 28.64M 9.86% | 29.32M 2.39% | 24.80M 15.42% | 16.91M 31.82% | |
interest income | 8.94M - | 7.06M 21.02% | 11.47M 62.60% | 7.86M 31.53% | 7.90M 0.51% | 4.66M 41.02% | 15.33M 229.18% | 4.56M 70.25% | 7.67M 68.11% | 10.54M 37.44% | 19.14M 81.62% | |
net income | 336.04M - | 320.48M 4.63% | 361.86M 12.91% | 284.56M 21.36% | 243.27M 14.51% | 113.44M 53.37% | -186.55M 264.46% | 96.83M 151.90% | 305.17M 215.17% | 401.43M 31.54% | 392.76M 2.16% | |
operating expenses | 980.25M - | 1.05B 7.39% | 1.14B 8.35% | 1.04B 8.51% | 1.10B 5.12% | 1.13B 3.39% | 1.22B 7.75% | 1.14B 6.40% | 1.19B 3.81% | 1.28B 7.45% | 1.26B 0.93% | |
operating income | 482.53M - | 481.39M 0.24% | 418.53M 13.06% | 410.86M 1.83% | 404.01M 1.67% | 262.72M 34.97% | -85.42M 132.51% | 286.06M 434.90% | 380.90M 33.15% | 466.88M 22.57% | 557.62M 19.44% | |
other expenses | 31.65M - | 32.45M 2.52% | 25.00M 22.96% | 23.74M 5.03% | 21.71M 8.54% | 1.01M 95.35% | -23.02M 2,381.67% | 4.09M 117.75% | 31.13M 661.97% | 26.49M 14.92% | -1.60M 106.04% | |
research and development expenses | 62.50M - | 68.15M 9.04% | 72.18M 5.91% | 57.39M 20.49% | 65.26M 13.71% | 79.91M 22.46% | 90.73M 13.54% | 98.27M 8.30% | 95.25M 3.07% | 98.28M 3.18% | 113.01M 14.99% | |
revenue | 4.32B - | 4.52B 4.53% | 4.60B 1.85% | 4.49B 2.33% | 4.60B 2.51% | 4.83B 4.86% | 4.88B 1.07% | 4.64B 5.01% | 4.70B 1.46% | 5.16B 9.82% | 5.37B 4.04% | |
selling and marketing expenses | 456.56M - | 469.80M 2.90% | 523.00M 11.32% | 499.63M 4.47% | 518.79M 3.83% | 556.64M 7.30% | 615.32M 10.54% | 546.62M 11.17% | 546.75M 0.02% | 593.17M 8.49% | ||
selling general and administrative expenses | 912.29M - | 975.86M 6.97% | 1.06B 8.51% | 979.12M 7.53% | 1.02B 4.36% | 1.05B 3.18% | 1.13B 7.31% | 1.05B 7.57% | 1.09B 4.45% | 1.18B 7.82% | 1.15B 2.39% | |
total other income expenses net | -130.39M - | -107.56M 17.51% | -148.52M 38.09% | -60.63M 59.18% | -45.33M 25.23% | -32.03M 29.34% | -40.10M 25.21% | -88.95M 121.80% | -22.85M 74.32% | -20.16M 11.74% | -59.01M 192.67% | |
weighted average shs out | 192.50M - | 192.50M 0% | 192.50M 0% | 192.50M 0.00% | 186.34M 3.20% | 180.53M 3.12% | 180.49M 0.02% | 180.49M 0% | 180M 0.27% | 175.90M 2.28% | 172.22M 2.09% | |
weighted average shs out dil | 192.50M - | 192.50M 0% | 192.50M 0% | 192.50M 0.00% | 186.34M 3.20% | 180.53M 3.12% | 180.49M 0.02% | 180.49M 0% | 180M 0.27% | 175.90M 2.28% | 172.22M 2.09% |
All numbers in (except ratios and percentages)