COM:GEMDIAMONDS
Gem Diamonds
- Stock
Last Close
11.32
25/11 08:52
Market Cap
187.29K
Beta: -
Volume Today
829
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 67.72M - | 67.72M 0% | 67.72M 0% | 67.72M 0% | 62.37M 7.91% | 62.37M 0% | 62.37M 0% | 62.37M 0% | 47.45M 23.91% | 47.45M 0% | 47.45M 0% | 53.57M 12.90% | 53.57M 0% | 53.57M 0% | 66.82M 24.73% | 66.82M 0% | 66.82M 0% | 45.51M 31.89% | 45.51M 0% | 45.51M 0% | 90.71M 99.31% | 69.54M 23.33% | 120.10M 72.70% | 104.53M 12.97% | 97.33M 6.88% | 99.95M 2.69% | 88.99M 10.97% | 71.76M 19.35% | 68.52M 4.51% | 78.04M 13.89% | |
cost of revenue | 36.12M - | 36.12M 0% | 36.12M 0% | 36.12M 0% | 30.62M 15.23% | 30.62M 0% | 30.62M 0% | 30.62M 0% | 27.27M 10.96% | 27.27M 0% | 27.27M 0% | 37.45M 37.34% | 37.45M 0% | 37.45M 0% | 38.74M 3.45% | 38.74M 0% | 38.74M 0% | 32.37M 16.44% | 32.37M 0% | 32.37M 0% | 78.39M 142.17% | 57.57M 26.56% | 76.07M 32.14% | 68.80M 9.57% | 74.71M 8.60% | 78.21M 4.69% | 66.23M 15.32% | 61.47M 7.18% | 62.98M 2.45% | 60.93M 3.26% | |
gross profit | 31.60M - | 31.60M 0% | 31.60M 0% | 31.60M 0% | 31.75M 0.47% | 31.75M 0% | 31.75M 0% | 31.75M 0% | 20.19M 36.41% | 20.19M 0% | 20.19M 0% | 16.13M 20.11% | 16.13M 0% | 16.13M 0% | 28.08M 74.13% | 28.08M 0% | 28.08M 0% | 13.14M 53.21% | 13.14M 0% | 13.14M 0% | 12.32M 6.26% | 11.97M 2.81% | 44.03M 267.77% | 35.73M 18.85% | 22.62M 36.68% | 21.74M 3.91% | 22.76M 4.67% | 10.29M 54.78% | 5.54M 46.11% | 17.11M 208.58% | |
selling and marketing expenses | 6.17M - | 6.17M 0% | 6.17M 0% | 6.17M 0% | 5.48M 11.19% | 5.48M 0% | 5.48M 0% | 5.48M 0% | 4.29M 21.70% | 4.29M 0% | 4.29M 0% | 4.71M 9.66% | 4.71M 0% | 4.71M 0% | 5.73M 21.65% | 5.73M 0% | 5.73M 0% | 4.23M 26.20% | 4.23M 0% | 4.23M 0% | 183K 95.67% | 301K 64.48% | 254K 15.61% | 295K 16.14% | 102K 65.42% | 125K 22.55% | 128K 2.40% | 241K 88.28% | 91K 62.24% | 374K 310.99% | |
general and administrative expenses | -3.02M - | -3.02M 0% | -3.02M 0% | -3.02M 0% | -2.50M 17.21% | -2.50M 0% | -2.50M 0% | -2.50M 0% | -597.50K 76.07% | -597.50K 0% | -597.50K 0% | -2.33M 290.46% | -2.33M 0% | -2.33M 0% | -1.56M 33.09% | -1.56M 0% | -1.56M 0% | -1.87M 19.78% | -1.87M 0% | -1.87M 0% | 4.33M 331.47% | 3.57M 17.61% | 4.43M 24.12% | 4.81M 8.74% | 4.07M 15.38% | 5.00M 22.86% | 3.99M 20.20% | 5.24M 31.20% | 2.67M 49.11% | 3.97M 48.76% | |
selling general and administrative expenses | 3.16M - | 3.16M 0% | 3.16M 0% | 3.16M 0% | 2.99M 5.44% | 2.99M 0% | 2.99M 0% | 2.99M 0% | 3.69M 23.78% | 3.69M 0% | 3.69M 0% | 2.37M 35.75% | 2.37M 0% | 2.37M 0% | 4.17M 75.45% | 4.17M 0% | 4.17M 0% | 2.36M 43.43% | 2.36M 0% | 2.36M 0% | 4.51M 91.45% | 3.87M 14.28% | 4.68M 21.02% | 5.11M 9.15% | 4.17M 18.27% | 5.13M 22.85% | 4.12M 19.65% | 5.48M 32.98% | 2.76M 49.69% | 4.34M 57.42% | |
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | -663K - | ||||||||||||||||||||||||||||||
cost and expenses | 45.86M - | 45.86M 0% | 45.86M 0% | 45.86M 0% | 37.38M 18.49% | 37.38M 0% | 37.38M 0% | 37.38M 0% | 35.62M 4.69% | 35.62M 0% | 35.62M 0% | 44.71M 25.50% | 44.71M 0% | 44.71M 0% | 48.84M 9.23% | 48.84M 0% | 48.84M 0% | 39.13M 19.89% | 39.13M 0% | 39.13M 0% | 83.24M 112.75% | 64.43M 22.60% | 83.42M 29.48% | 74.36M 10.85% | 82.02M 10.29% | 84.38M 2.88% | 72.18M 14.46% | 65.57M 9.15% | 65.50M 0.12% | 64.61M 1.36% | |
operating expenses | 3.16M - | 3.16M 0% | 3.16M 0% | 3.16M 0% | 2.99M 5.44% | 2.99M 0% | 2.99M 0% | 2.99M 0% | 3.69M 23.78% | 3.69M 0% | 3.69M 0% | 2.37M 35.75% | 2.37M 0% | 2.37M 0% | 4.17M 75.45% | 4.17M 0% | 4.17M 0% | 2.36M 43.43% | 2.36M 0% | 2.36M 0% | 4.85M 105.79% | 6.86M 41.39% | 7.35M 7.15% | 5.57M 24.18% | 7.31M 31.22% | 6.17M 15.61% | 5.95M 3.58% | 4.10M 31.09% | 2.52M 38.60% | 3.68M 46.14% | |
interest expense | 536.25K - | 536.25K 0% | 536.25K 0% | 536.25K 0% | 104.25K 80.56% | 104.25K 0% | 104.25K 0% | 104.25K 0% | 469.75K 350.60% | 469.75K 0% | 469.75K 0% | 802.50K 70.84% | 802.50K 0% | 802.50K 0% | 700.50K 12.71% | 700.50K 0% | 700.50K 0% | 1.38M 97.25% | 1.38M 0% | 1.38M 0% | |||||||||||
ebitda | 33.70M - | 33.70M 0% | 33.70M 0% | 33.70M 0% | 35.40M 5.02% | 35.40M 0% | 35.40M 0% | 35.40M 0% | -22.87M 164.62% | -22.87M 0% | -22.87M 0% | 24.56M 207.35% | 24.56M 0% | 24.56M 0% | 33.02M 34.46% | 33.02M 0% | 33.02M 0% | 18.84M 42.93% | 18.84M 0% | 18.84M 0% | 12.19M 35.33% | 13.11M 7.62% | 40.48M 208.70% | 33.76M 16.62% | 17.41M 48.41% | 18.96M 8.88% | 18.54M 2.23% | 6.49M 64.99% | 4.05M 37.64% | 17.15M 323.74% | |
operating income | 17.59M - | 17.59M 0% | 17.59M 0% | 17.59M 0% | 21.00M 19.40% | 21.00M 0% | 21.00M 0% | 21.00M 0% | -34.24M 263.06% | -34.24M 0% | -34.24M 0% | 5.44M 115.89% | 5.44M 0% | 5.44M 0% | 13.79M 153.49% | 13.79M 0% | 13.79M 0% | 4.29M 68.89% | 4.29M 0% | 4.29M 0% | 5.55M 29.29% | 8.12M 46.32% | 38.45M 373.66% | 30.70M 20.17% | 13.55M 55.87% | 15.55M 14.80% | 15.36M 1.24% | 4.04M 73.67% | 1.07M 73.49% | 13.43M 1,153.17% | |
depreciation and amortization | 16.12M - | 16.12M 0% | 16.12M 0% | 16.12M 0% | 14.40M 10.67% | 14.40M 0% | 14.40M 0% | 14.40M 0% | 11.37M 21.04% | 11.37M 0% | 11.37M 0% | 19.11M 68.15% | 19.11M 0% | 19.11M 0% | 19.23M 0.58% | 19.23M 0% | 19.23M 0% | 14.55M 24.31% | 14.55M 0% | 14.55M 0% | 6.64M 54.39% | 5.00M 24.73% | 2.03M 59.35% | 3.06M 50.66% | 3.87M 26.37% | 3.41M 11.84% | 3.18M 6.75% | 2.45M 23.03% | 2.98M 21.62% | 4.98M 67.27% | |
total other income expenses net | 5.65M - | 5.65M 0% | 5.65M 0% | 5.65M 0% | 6.14M 8.75% | 6.14M 0% | 6.14M 0% | 6.14M 0% | 3.21M 47.65% | 3.21M 0% | 3.21M 0% | 2.14M 33.53% | 2.14M 0% | 2.14M 0% | 4.46M 108.54% | 4.46M 0% | 4.46M 0% | 1.72M 61.36% | 1.72M 0% | 1.72M 0% | -205K 111.91% | -5.57M 2,615.61% | -2.75M 50.60% | -2.38M 13.35% | 1.06M 144.31% | -2.19M 307.10% | 633K 128.94% | -98.00K 115.48% | 666K 779.60% | -3.51M 626.43% | |
income before tax | 23.23M - | 23.23M 0% | 23.23M 0% | 23.23M 0% | 27.14M 16.82% | 27.14M 0% | 27.14M 0% | 27.14M 0% | -31.03M 214.33% | -31.03M 0% | -31.03M 0% | 7.58M 124.42% | 7.58M 0% | 7.58M 0% | 18.25M 140.82% | 18.25M 0% | 18.25M 0% | 6.01M 67.05% | 6.01M 0% | 6.01M 0% | 5.34M 11.14% | 2.55M 52.26% | 35.70M 1,299.53% | 28.31M 20.70% | 14.60M 48.42% | 13.37M 8.48% | 15.99M 19.66% | 3.95M 75.33% | 1.74M 55.96% | 9.93M 471.23% | |
income tax expense | 8.75M - | 8.75M 0% | 8.75M 0% | 8.75M 0% | 7.89M 9.80% | 7.89M 0% | 7.89M 0% | 7.89M 0% | 4.99M 36.72% | 4.99M 0% | 4.99M 0% | 3.27M 34.51% | 3.27M 0% | 3.27M 0% | 6.59M 101.51% | 6.59M 0% | 6.59M 0% | 2.25M 65.77% | 2.25M 0% | 2.25M 0% | 2.40M 6.61% | 739K 69.26% | 9.97M 1,249.39% | 9.95M 0.19% | 5.61M 43.65% | 5.08M 9.52% | 5.20M 2.50% | 2.46M 52.75% | 1.63M 33.60% | 4.39M 169.12% | |
net income | 14.49M - | 14.49M 0% | 14.49M 0% | 14.49M 0% | 19.25M 32.89% | 19.25M 0% | 19.25M 0% | 19.25M 0% | -36.02M 287.10% | -36.02M 0% | -36.02M 0% | 4.31M 111.96% | 4.31M 0% | 4.31M 0% | 11.66M 170.63% | 11.66M 0% | 11.66M 0% | 3.76M 67.78% | 3.76M 0% | 3.76M 0% | 481K 87.20% | 189K 60.71% | 16.72M 8,744.44% | 10.62M 36.49% | 4.15M 60.91% | 3.75M 9.52% | 5.35M 42.42% | -991K 118.53% | -1.13M 14.43% | 2.06M 281.31% | |
weighted average shs out | 138.20M - | 138.20M 0% | 138.20M 0% | 138.20M 0% | 138.23M 0.02% | 138.23M 0% | 138.23M 0% | 138.23M 0% | 138.27M 0.03% | 138.27M 0% | 138.27M 0% | 138.48M 0.16% | 138.48M 0% | 138.48M 0% | 138.73M 0.18% | 138.73M 0% | 138.73M 0% | 138.96M 0.17% | 138.96M 0% | 138.96M 0% | 138.94M 0.02% | 139M 0.05% | 139.59M 0.43% | 139.80M 0.15% | 140.50M 0.50% | 142.10M 1.14% | 137.88M 2.97% | 141.60M 2.70% | 137.47M 2.92% | 142.91M 3.95% | |
weighted average shs out dil | 139.17M - | 139.17M 0% | 139.17M 0% | 139.17M 0% | 139.70M 0.39% | 139.70M 0% | 139.70M 0% | 139.70M 0% | 140.00M 0.21% | 140.00M 0% | 140.00M 0% | 141.34M 0.96% | 141.34M 0% | 141.34M 0% | 142.00M 0.46% | 142.00M 0% | 142.00M 0% | 141.60M 0.28% | 141.60M 0% | 141.60M 0% | 141.16M 0.31% | 141.14M 0.02% | 142.09M 0.67% | 142.24M 0.10% | 141.94M 0.21% | 142.23M 0.21% | 141.08M 0.81% | 141.60M 0.37% | 142.48M 0.62% | 142.90M 0.30% | |
eps | 0.10 - | 0.10 0% | 0.10 0% | 0.10 0% | 0.14 40.00% | 0.14 0% | 0.14 0% | 0.14 0% | -0.26 285.71% | -0.26 0% | -0.26 0% | 0.03 111.96% | 0.03 0% | 0.03 0% | 0.08 170.10% | 0.08 0% | 0.08 0% | 0.03 67.86% | 0.03 0% | 0.03 0% | 0.00 87.41% | 0.00 61.76% | 0.12 9,130.77% | 0.07 37.83% | 0.03 60.86% | 0.03 9.59% | 0.04 43.56% | -0.01 118.47% | -0.01 17.14% | 0.01 275.61% | |
epsdiluted | 0.10 - | 0.10 0% | 0.10 0% | 0.10 0% | 0.14 40.00% | 0.14 0% | 0.14 0% | 0.14 0% | -0.26 285.71% | -0.26 0% | -0.26 0% | 0.03 111.73% | 0.03 0% | 0.03 0% | 0.08 169.18% | 0.08 0% | 0.08 0% | 0.03 67.72% | 0.03 0% | 0.03 0% | 0.00 87.17% | 0.00 61.76% | 0.12 9,130.77% | 0.07 37.83% | 0.03 60.86% | 0.03 9.59% | 0.04 43.56% | -0.01 118.47% | -0.01 14.29% | 0.01 280% |
All numbers in GBP (except ratios and percentages)