COM:GENTING
Genting Group
- Stock
Market Cap
4.06B
Beta: -
Volume Today
1
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 4.51B - | 4.02B 10.86% | 4.27B 6.09% | 670.50M 84.29% | 4.04B 501.94% | 4.62B 14.58% | 4.89B 5.64% | 664.60M 86.40% | 4.34B 552.72% | 4.45B 2.52% | 4.73B 6.39% | 740M 84.36% | 5.15B 596.51% | 5.27B 2.22% | 5.82B 10.56% | 747M 87.18% | 4.90B 555.76% | 5.00B 2.13% | 5.45B 8.97% | 793.30M 85.45% | 5.40B 581.31% | 5.51B 1.94% | 5.71B 3.65% | 810.10M 85.81% | 5.15B 535.28% | 5.47B 6.32% | 5.30B 3.20% | 671M 87.33% | 5.01B 647.06% | 4.77B 4.81% | 4.90B 2.71% | 717.60M 85.36% | 4.90B 583.39% | 5.17B 5.42% | 5.62B 8.62% | 767.60M 86.33% | 5.97B 677.22% | 5.89B 1.25% | 6.33B 7.47% | 6.42B 1.40% | 6.41B 0.15% | 6.10B 4.80% | 6.30B 3.30% | |
accumulated other comprehensive income loss | 733.37M - | 1.38B 88.24% | 1.00B 27.51% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 17.07B - | 16.13B 5.51% | 15.01B 6.92% | 16.39B 9.19% | 17.70B 7.96% | 20.11B 13.64% | 23.73B 18.02% | 23.61B 0.51% | 22.80B 3.42% | 23.08B 1.22% | 22.34B 3.20% | 25.32B 13.31% | 34.21B 35.13% | 34.65B 1.29% | 29.40B 15.15% | 29.49B 0.30% | 28.98B 1.75% | 28.31B 2.30% | 31.27B 10.46% | 30.99B 0.91% | 29.95B 3.34% | 32.42B 8.23% | 32.22B 0.62% | 30.28B 6.00% | 34.96B 15.46% | 32.42B 7.29% | 28.92B 10.79% | 25.97B 10.18% | 21.85B 15.88% | 23.20B 6.18% | 22.04B 5.02% | 22.58B 2.48% | 21.04B 6.84% | 21.25B 1.00% | 22.39B 5.36% | 21.92B 2.09% | 21.77B 0.66% | 21.42B 1.61% | 23.04B 7.54% | 22.11B 4.04% | 24.93B 12.76% | 26.27B 5.40% | 22.25B 15.31% | |
cash and short term investments | 22.81B - | 22.01B 3.50% | 20.73B 5.81% | 22.08B 6.51% | 22.78B 3.16% | 23.19B 1.80% | 25.69B 10.81% | 25.19B 1.97% | 24.36B 3.30% | 24.58B 0.93% | 23.91B 2.72% | 26.95B 12.69% | 35.53B 31.83% | 35.69B 0.47% | 30.43B 14.74% | 30.37B 0.21% | 29.85B 1.70% | 29.14B 2.39% | 32.22B 10.58% | 32.13B 0.28% | 31.16B 3.00% | 34.06B 9.29% | 33.94B 0.34% | 32.25B 5.00% | 36.73B 13.91% | 34.37B 6.43% | 30.32B 11.78% | 27.47B 9.39% | 23.03B 16.18% | 24.15B 4.87% | 22.90B 5.18% | 22.84B 0.24% | 21.29B 6.79% | 21.50B 0.97% | 22.65B 5.35% | 22.18B 2.07% | 22.04B 0.62% | 21.70B 1.57% | 23.30B 7.40% | 24.58B 5.50% | 25.16B 2.34% | 26.49B 5.30% | 22.46B 15.24% | |
common stock | 374.19M - | 374.19M 0.00% | 374.31M 0.03% | 374.30M 0.00% | 374.31M 0.00% | 374.32M 0.00% | 374.32M 0.00% | 374.30M 0.01% | 374.32M 0.01% | 375.00M 0.18% | 375.00M 0% | 375M 0.00% | 377.23M 0.60% | 2.48B 557.03% | 2.80B 12.81% | 2.82B 0.81% | 2.88B 2.03% | 2.88B 0.07% | 3.06B 6.19% | 3.06B 0.01% | 3.06B 0.00% | 3.06B 0% | 3.06B 0% | 3.06B 0.00% | 3.06B 0.00% | 3.06B 0% | 3.06B 0% | 3.06B 0.00% | 3.06B 0.00% | 3.06B 0% | 3.06B 0% | 3.06B 0.00% | 3.06B 0.00% | 3.06B 0% | 3.06B 0% | 3.06B 0.00% | 3.06B 0.00% | 3.06B 0% | 3.06B 0% | 3.06B 0% | 3.06B 0% | 3.06B 0% | 3.06B 0% | |
deferred revenue | 4.94B - | 4.80B - | 5.00B - | 5.55B - | 5.24B - | 5.74B - | 4.75B - | 4.97B - | 780.19M - | 1.38B 76.31% | 918.01M 33.26% | |||||||||||||||||||||||||||||||||
deferred revenue non current | 85.32M - | 106.55M 24.87% | 119.89M 12.52% | 13.70M 88.57% | 281.45M 1,954.37% | 201.50M 28.41% | 318.13M 57.88% | 17.60M 94.47% | 317.29M 1,702.81% | 356.17M 12.25% | 350.77M 1.52% | 18M 94.87% | 210.38M 1,068.77% | 217.15M 3.22% | 186.80M 13.98% | 50.50M 72.97% | 100.27M 98.56% | 132.89M 32.52% | 132.32M 0.43% | 93.30M 29.49% | 15.65M 83.23% | 11.76M 24.86% | 11.70M 0.49% | 131.10M 1,020.32% | 16.69M 87.27% | 15.26M 8.55% | 12.51M 18.06% | 118.80M 849.94% | 5.67M 95.23% | 3.79M 33.06% | 3.24M 14.55% | 12.50M 285.45% | 600K - | 745.49M - | 752.55M 0.95% | 723.70M 3.83% | ||||||||
deferrred tax liabilities non current | 1.51B - | 1.46B 3.04% | 1.33B 8.88% | 1.42B 6.24% | 1.48B 4.49% | 1.62B 9.50% | 1.80B 11.31% | 1.89B 4.90% | 1.68B 11.07% | 1.71B 1.52% | 1.87B 9.44% | 2.02B 8.33% | 2.06B 1.71% | 2.06B 0.09% | 2.07B 0.73% | 2.21B 6.41% | 2.20B 0.23% | 2.23B 1.50% | 2.27B 1.49% | 2.36B 4.27% | 2.28B 3.54% | 2.28B 0.05% | 2.26B 0.66% | 2.17B 4.12% | 2.10B 3.13% | 2.06B 2.23% | 1.99B 3.29% | 1.99B 0.21% | 1.96B 1.85% | 1.98B 1.27% | 1.88B 4.85% | 2.01B 6.54% | 2.04B 1.81% | 2.10B 2.59% | 2.23B 6.37% | 2.31B 3.52% | 2.42B 4.80% | 2.52B 4.09% | 2.54B 1.00% | 2.58B 1.53% | 2.61B 0.90% | 2.54B 2.55% | 2.39B 5.85% | |
goodwill | -252.00M - | -269.14M 6.80% | -284.04M 5.54% | 797.70M 380.84% | -310.60M 138.94% | -326.39M 5.08% | -366.06M 12.15% | 1.03B 380.61% | -372.26M 136.24% | -383.62M 3.05% | -476.97M 24.34% | 988.80M 307.31% | -455.50M 146.07% | -488.87M 7.33% | -486.19M 0.55% | 951.10M 295.62% | -635.38M 166.80% | -635.39M 0.00% | -645.99M 1.67% | 916.40M 241.86% | 971.80M - | 912.30M - | 871M - | 901.10M - | ||||||||||||||||||||
goodwill and intangible assets | 5.35B - | 5.29B 1.08% | 5.83B 10.10% | 5.94B 2.03% | 5.66B 4.76% | 5.84B 3.20% | 6.85B 17.19% | 7.35B 7.39% | 6.17B 16.07% | 6.16B 0.20% | 6.34B 2.90% | 7.19B 13.43% | 6.48B 9.90% | 6.30B 2.78% | 6.14B 2.56% | 6.46B 5.25% | 5.77B 10.61% | 5.70B 1.20% | 5.80B 1.68% | 6.20B 6.88% | 5.80B 6.39% | 5.77B 0.47% | 5.67B 1.87% | 6.20B 9.38% | 5.63B 9.17% | 5.53B 1.70% | 5.31B 4.04% | 5.58B 5.04% | 5.26B 5.67% | 5.23B 0.67% | 5.06B 3.23% | 5.14B 1.67% | 5.20B 1.04% | 5.21B 0.22% | 5.24B 0.68% | 5.16B 1.60% | 5.12B 0.68% | 5.35B 4.46% | 5.26B 1.73% | 5.18B 1.44% | 5.26B 1.41% | 5.18B 1.49% | 4.66B 10.02% | |
intangible assets | 5.60B - | 5.56B 0.72% | 6.11B 9.87% | 5.15B 15.77% | 5.97B 16.04% | 6.17B 3.30% | 7.21B 16.92% | 6.33B 12.30% | 6.54B 3.44% | 6.54B 0.02% | 6.81B 4.16% | 6.20B 9.02% | 6.93B 11.81% | 6.79B 2.11% | 6.62B 2.42% | 5.51B 16.84% | 6.41B 16.37% | 6.34B 1.08% | 6.45B 1.68% | 5.28B 18.05% | 5.80B 9.85% | 5.77B 0.47% | 5.67B 1.87% | 5.23B 7.77% | 4.67B - | 4.27B - | 4.26B - | |||||||||||||||||
inventory | 464.69M - | 475.45M 2.31% | 476.54M 0.23% | 479.50M 0.62% | 532.97M 11.15% | 571.41M 7.21% | 607.47M 6.31% | 571.40M 5.94% | 548.07M 4.08% | 553.08M 0.92% | 578.03M 4.51% | 633M 9.51% | 672.19M 6.19% | 635.42M 5.47% | 646.85M 1.80% | 611.60M 5.45% | 608.00M 0.59% | 667.24M 9.74% | 697.22M 4.49% | 733.90M 5.26% | 665.17M 9.37% | 679.86M 2.21% | 704.66M 3.65% | 721.30M 2.36% | 712.95M 1.16% | 717.78M 0.68% | 650.26M 9.41% | 601.60M 7.48% | 651.09M 8.23% | 657.90M 1.05% | 724.68M 10.15% | 668M 7.82% | 828.83M 24.08% | 814.97M 1.67% | 834.12M 2.35% | 835.60M 0.18% | 922.57M 10.41% | 821.51M 10.95% | 858.38M 4.49% | 866.98M 1.00% | 973.03M 12.23% | 962.17M 1.12% | 930.82M 3.26% | |
long term debt | 10.51B - | 10.39B 1.08% | 10.08B 2.99% | 10.71B 6.27% | 12.25B 14.36% | 13.47B 9.92% | 17.12B 27.09% | 17.02B 0.59% | 16.15B 5.12% | 16.32B 1.07% | 15.47B 5.23% | 15.74B 1.80% | 22.50B 42.90% | 22.58B 0.34% | 22.26B 1.39% | 24.95B 12.08% | 24.18B 3.08% | 24.06B 0.51% | 26.69B 10.94% | 25.16B 5.71% | 24.39B 3.06% | 30.14B 23.56% | 29.51B 2.09% | 30.21B 2.36% | 36.92B 22.21% | 36.60B 0.85% | 36.16B 1.22% | 35.14B 2.81% | 35.29B 0.43% | 39.06B 10.68% | 39.12B 0.16% | 37.84B 3.29% | 37.01B 2.19% | 38.27B 3.41% | 39.74B 3.84% | 37.50B 5.64% | 37.56B 0.15% | 35.82B 4.61% | 37.62B 5.02% | 36.20B 3.78% | 36.86B 1.83% | 38.42B 4.21% | 35.19B 8.39% | |
long term investments | 324.68M - | -506.87M 256.11% | -36.36M 92.83% | -1.13B 3,007.73% | 24.70M 102.19% | 768.02M 3,009.90% | 2.78B 262.57% | 3.05B 9.45% | 2.64B 13.51% | 3.41B 29.30% | 3.35B 1.72% | 2.79B 16.57% | 3.13B 11.99% | 3.15B 0.66% | 2.96B 5.95% | 3.02B 1.78% | 2.93B 2.85% | 3.21B 9.47% | 3.12B 2.65% | 2.43B 22.13% | 2.57B 5.71% | 2.46B 4.48% | 2.11B 13.88% | 2.69B 27.33% | 3.02B 12.04% | 2.22B 26.52% | 2.81B 26.79% | 3.13B 11.21% | 3.72B 18.91% | 4.07B 9.47% | 4.27B 5.05% | 5.09B 19.04% | 5.53B 8.60% | 4.91B 11.08% | 4.91B 0.00% | 5.09B 3.55% | 4.98B 2.09% | 5.03B 0.93% | 5.09B 1.26% | 5.93B 16.44% | 6.66B 12.29% | 6.96B 4.50% | 5.59B 19.65% | |
net debt | -3.99B - | -3.20B 19.80% | -2.89B 9.78% | -3.84B 33.04% | -4.48B 16.81% | -5.48B 22.19% | -5.35B 2.29% | -5.11B 4.58% | -4.84B 5.31% | -5.13B 6.11% | -5.24B 2.01% | -7.35B 40.46% | -9.26B 25.95% | -9.81B 5.90% | -4.95B 49.53% | -2.52B 49.04% | -2.85B 13.09% | -2.31B 19.00% | -2.66B 15.24% | -1.76B 33.78% | -393.75M 77.67% | 1.04B 365.16% | 1.86B 78.51% | 2.78B 49.01% | 4.77B 71.84% | 7.63B 59.97% | 9.03B 18.30% | 10.79B 19.51% | 16.19B 49.96% | 17.91B 10.65% | 19.09B 6.58% | 18.16B 4.88% | 18.76B 3.34% | 19.37B 3.25% | 19.67B 1.53% | 18.00B 8.51% | 17.70B 1.63% | 18.09B 2.20% | 17.66B 2.39% | 17.72B 0.33% | 15.74B 11.15% | 15.99B 1.55% | 15.78B 1.31% | |
net receivables | 6.33B - | 6.31B 0.29% | 4.77B 24.48% | 4.69B 1.54% | 4.42B 5.79% | 6.35B 43.70% | 6.55B 3.06% | 6.57B 0.26% | 5.05B 23.13% | 4.56B 9.57% | 4.25B 6.83% | 4.61B 8.49% | 3.15B 31.76% | 3.31B 5.12% | 3.37B 1.74% | 3.75B 11.37% | 3.66B 2.42% | 3.29B 10.05% | 3.74B 13.53% | 3.66B 2.07% | 3.50B 4.48% | 3.17B 9.19% | 3.20B 0.89% | 3.24B 1.07% | 3.20B 1.19% | 3.44B 7.44% | 3.78B 9.85% | 3.37B 10.71% | 3.75B 11.29% | 3.03B 19.34% | 3.41B 12.66% | 3.36B 1.49% | 3.94B - | 4.31B 9.64% | 3.86B 10.62% | |||||||||
other assets | 1 - | |||||||||||||||||||||||||||||||||||||||||||
other current assets | 69.22M - | 82.81M 19.63% | 65.80M 20.54% | 60M 8.82% | 89.36M 48.94% | 94.86M 6.15% | 96.85M 2.10% | 90.80M 6.25% | 62.12M 31.59% | 61.27M 1.37% | 59.16M 3.44% | 50M 15.48% | 58.31M 16.62% | 48.04M 17.62% | 51.71M 7.64% | 31.20M 39.66% | 36.18M 15.95% | 50.51M 39.63% | 41.24M 18.36% | 44.80M 8.63% | 51.04M 13.92% | 54.26M 6.31% | 46.13M 14.97% | 45.70M 0.94% | 11.94M 73.87% | 11.60M 2.87% | 12.26M 5.75% | 21.10M 72.05% | 22.95M 8.75% | 13.54M 41.00% | 13.69M 1.14% | 11.50M 16.01% | 1.38B - | 1.45B 4.81% | 1.16B 19.87% | 5.48B 371.52% | ||||||||
other current liabilities | 1.62B - | 1.82B 12.31% | 886.74M 51.15% | 4.97B 460.14% | 1.58B 68.24% | 1.39B 11.84% | 768.98M 44.71% | 4.83B 528.57% | 562.66M 88.36% | 672.37M 19.50% | 454.56M 32.39% | 5.02B 1,005.22% | 658.91M 86.88% | 693.86M 5.31% | 1.08B 56.28% | 5.57B 413.84% | 1.28B 77.07% | 1.11B 12.96% | 1.37B 22.77% | 5.27B 286.01% | 1.19B 77.41% | 1.05B 11.80% | 904.28M 13.85% | 5.77B 538.17% | 1.22B 78.83% | 1.01B 17.05% | 885.73M 12.61% | 4.78B 439.59% | 786.75M 83.54% | 439.53M 44.13% | 483.73M 10.05% | 5.00B 932.94% | 1.00B 79.97% | 615.81M 38.47% | 968.56M 57.28% | 5.81B 500.11% | 1.19B 79.46% | 801.14M 32.90% | 1.15B 42.99% | 180.19M 84.27% | 195.97M 8.76% | 201.73M 2.94% | 439.45M 117.84% | |
other liabilities | 1 - | |||||||||||||||||||||||||||||||||||||||||||
other non current assets | 10.66B - | 11.38B 6.75% | 11.45B 0.61% | 12.03B 5.06% | 11.92B 0.91% | 10.28B 13.77% | 10.54B 2.60% | 10.92B 3.61% | 11.30B 3.45% | 11.93B 5.59% | 12.87B 7.86% | 12.90B 0.22% | 12.87B 0.23% | 9.62B 25.23% | 9.52B 1.09% | 18.50B 94.35% | 8.97B 51.51% | 9.14B 1.93% | 7.42B 18.79% | 15.73B 111.88% | 7.73B 50.89% | 8.01B 3.67% | 8.05B 0.46% | 16.05B 99.50% | 8.07B 49.70% | 8.20B 1.55% | 7.37B 10.15% | 14.55B 97.48% | 7.24B 50.22% | 7.02B 3.10% | 6.91B 1.61% | 12.48B 80.70% | 6.36B 49.07% | 6.63B 4.40% | 6.94B 4.66% | 13.44B 93.59% | 5.70B 57.61% | 5.98B 4.95% | 5.96B 0.34% | 7.61B 27.64% | 7.92B 4.10% | 7.88B 0.45% | 5.54B 29.76% | |
other non current liabilities | 391.30M - | 410.18M 4.83% | 512.63M 24.98% | 613.30M 19.64% | 744.75M 21.43% | 674.88M 9.38% | 824.54M 22.18% | 729.10M 11.58% | 786.59M 7.88% | 1.28B 62.22% | 1.33B 3.97% | 1.02B 23.04% | 744.86M 27.05% | 746.63M 0.24% | 709.47M 4.98% | 955.60M 34.69% | 998.56M 4.50% | 1.08B 7.69% | 1.10B 2.37% | 1.01B 8.32% | 874.11M 13.39% | 912.53M 4.40% | 932.91M 2.23% | 800.70M 14.17% | 975.34M 21.81% | 929.31M 4.72% | 902.25M 2.91% | 786M 12.88% | 867.92M 10.42% | 930.07M 7.16% | 897.36M 3.52% | 816.90M 8.97% | 869.43M 6.43% | 890.73M 2.45% | 895.73M 0.56% | 1.63B 82.15% | 878.28M 46.17% | 919.73M 4.72% | 906.49M 1.44% | 913.65M 0.79% | 970.28M 6.20% | 990.68M 2.10% | 940.82M 5.03% | |
othertotal stockholders equity | 31.64B - | 31.45B 0.58% | 31.30B 0.47% | 32.56B 4.00% | 34.02B 4.50% | 34.85B 2.43% | 38.89B 11.60% | 39.31B 1.09% | 36.57B 6.97% | 38.02B 3.96% | 39.07B 2.76% | 41.57B 6.40% | 42.12B 1.31% | 39.56B 6.08% | 33.55B 15.18% | 30.97B 7.69% | 30.53B 1.43% | 4.59B 84.96% | 30.69B 568.51% | 31.22B 1.73% | 31.05B 0.52% | 31.71B 2.11% | 31.77B 0.18% | 32.28B 1.61% | 31.97B 0.96% | 31.17B 2.49% | 30.16B 3.25% | -2.35B 107.80% | 30.02B 1,375.37% | 29.56B 1.53% | 29.10B 1.56% | -1.92B 106.60% | 28.76B 1,597.87% | 28.75B 0.06% | -580.94M 102.02% | -1.10B 89.78% | -746.89M 32.26% | 562.12M 175.26% | 498.81M 11.26% | -221.21M 144.35% | -221.21M 0.00% | -221.21M 0.00% | 28.22B 12,858.72% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 26.80B - | 26.94B 0.54% | 27.11B 0.64% | 28.83B 6.35% | 30.57B 6.04% | 31.96B 4.54% | 35.46B 10.94% | 35.30B 0.45% | 33.75B 4.38% | 34.97B 3.60% | 36.05B 3.10% | 37.18B 3.12% | 38.23B 2.84% | 40.20B 5.16% | 40.54B 0.84% | 39.92B 1.53% | 40.03B 0.26% | 40.59B 1.40% | 41.79B 2.97% | 42.68B 2.14% | 44.63B 4.55% | 46.85B 4.99% | 48.10B 2.65% | 48.47B 0.78% | 49.69B 2.52% | 51.01B 2.65% | 51.33B 0.62% | 52.08B 1.46% | 57.29B 10.00% | 58.81B 2.65% | 59.17B 0.62% | 58.98B 0.32% | 59.00B 0.03% | 59.87B 1.48% | 61.19B 2.21% | 58.95B 3.66% | 59.25B 0.51% | 60.72B 2.47% | 60.46B 0.43% | 57.20B 5.38% | 57.73B 0.93% | 57.24B 0.85% | 55.91B 2.32% | |
retained earnings | 26.10B - | 32.26B - | 30.66B - | 29.89B - | 29.72B 0.57% | 29.47B 0.84% | 29.63B 0.54% | 29.92B 0.98% | 30.11B 0.63% | 30.35B 0.81% | 30.59B 0.80% | |||||||||||||||||||||||||||||||||
short term debt | 2.57B - | 2.54B 1.49% | 2.04B 19.39% | 1.84B 10.10% | 958.19M 47.86% | 1.16B 21.24% | 1.26B 8.64% | 1.49B 17.84% | 1.82B 22.46% | 1.63B 10.40% | 1.64B 0.64% | 2.22B 35.14% | 2.45B 10.51% | 2.27B 7.45% | 2.19B 3.43% | 2.02B 7.90% | 1.94B 3.75% | 1.94B 0.00% | 1.92B 1.09% | 4.06B 111.26% | 5.17B 27.20% | 3.32B 35.74% | 4.57B 37.61% | 2.85B 37.59% | 2.82B 1.16% | 3.45B 22.32% | 1.79B 48.08% | 1.62B 9.24% | 2.74B 68.79% | 2.05B 25.34% | 2.00B 2.34% | 2.90B 45.10% | 2.79B 3.71% | 2.35B 15.81% | 2.32B 1.49% | 2.41B 4.22% | 1.92B 20.34% | 3.69B 91.98% | 3.08B 16.66% | 2.88B 6.38% | 3.06B 6.10% | 3.12B 2.10% | 2.83B 9.18% | |
short term investments | 5.74B - | 5.88B 2.47% | 5.72B 2.77% | 5.69B 0.52% | 5.08B 10.68% | 3.08B 39.45% | 1.96B 36.33% | 1.57B 19.60% | 1.55B 1.52% | 1.50B 3.36% | 1.57B 4.75% | 1.63B 3.87% | 1.31B 19.43% | 1.04B 20.91% | 1.03B 1.20% | 875.50M 14.71% | 874.50M 0.11% | 826.65M 5.47% | 946.60M 14.51% | 1.14B 20.54% | 1.21B 6.16% | 1.64B 35.54% | 1.73B 5.18% | 1.96B 13.73% | 1.77B 10.00% | 1.95B 10.48% | 1.40B 28.24% | 1.50B 6.83% | 1.18B 21.32% | 949.16M 19.42% | 861.87M 9.20% | 260.50M 69.78% | 252.93M 2.91% | 248.79M 1.64% | 261.11M 4.95% | 260.90M 0.08% | 267.10M 2.37% | 272.15M 1.89% | 263.13M 3.31% | 2.48B 840.74% | 229.02M 90.75% | 218.32M 4.67% | 204.33M 6.41% | |
tax assets | 256.12M - | 261.22M 1.99% | 241.19M 7.67% | 303.50M 25.83% | 329.21M 8.47% | 321.33M 2.39% | 379.56M 18.12% | 393.30M 3.62% | 300.32M 23.64% | 360.13M 19.91% | 333.05M 7.52% | 238.90M 28.27% | 218.43M 8.57% | 206.87M 5.29% | 217.25M 5.02% | 201.30M 7.34% | 174.15M 13.49% | 164.61M 5.48% | 188.57M 14.56% | 394.90M 109.42% | 366.89M 7.09% | 359.84M 1.92% | 377.75M 4.98% | 375.70M 0.54% | 437.98M 16.58% | 511.64M 16.82% | 146.96M 71.28% | 118.40M 19.43% | 136.40M 15.20% | 138.77M 1.74% | 127.20M 8.34% | 116.70M 8.26% | 144.36M 23.70% | 132.98M 7.88% | 125.41M 5.70% | 127.80M 1.91% | 132.25M 3.48% | 126.91M 4.04% | 133.75M 5.39% | 143.04M 6.94% | 162.11M 13.33% | 164.73M 1.62% | 150.15M 8.85% | |
tax payables | 585.83M - | 579.87M 1.02% | 598.64M 3.24% | 574M 4.12% | 604.57M 5.33% | 406.23M 32.81% | 454.24M 11.82% | 291.10M 35.91% | 373.46M 28.29% | 341.94M 8.44% | 269.91M 21.07% | 341.80M 26.64% | 508.06M 48.64% | 535.64M 5.43% | 589.57M 10.07% | 699.70M 18.68% | 825.00M 17.91% | 707.37M 14.26% | 859.44M 21.50% | 709.60M 17.43% | 854.41M 20.41% | 757.20M 11.38% | 624.17M 17.57% | 747.40M 19.74% | 793.39M 6.15% | 748.99M 5.60% | 576.42M 23.04% | 413.30M 28.30% | 350.32M 15.24% | 324.50M 7.37% | 361.52M 11.41% | 339.60M 6.06% | 410.24M 20.80% | 450.45M 9.80% | 534.51M 18.66% | 564.80M 5.67% | 663.15M 17.41% | 645.57M 2.65% | 682.99M 5.80% | 780.19M 14.23% | 1.03B 31.89% | 918.01M 10.78% | 689.22M 24.92% | |
total assets | 73.06B - | 72.25B 1.11% | 70.63B 2.23% | 73.29B 3.77% | 76.33B 4.14% | 79.38B 3.99% | 88.96B 12.07% | 89.43B 0.53% | 84.17B 5.88% | 86.59B 2.87% | 87.75B 1.34% | 92.55B 5.47% | 100.33B 8.42% | 99.17B 1.16% | 93.87B 5.34% | 93.61B 0.28% | 92.03B 1.69% | 91.95B 0.08% | 95.02B 3.34% | 96.14B 1.18% | 96.47B 0.34% | 101.42B 5.13% | 102.20B 0.77% | 102.02B 0.18% | 107.51B 5.38% | 106.01B 1.39% | 101.72B 4.04% | 99.64B 2.04% | 101.10B 1.46% | 103.10B 1.99% | 102.58B 0.51% | 102.45B 0.13% | 101.57B 0.86% | 102.57B 0.99% | 105.41B 2.77% | 102.51B 2.75% | 103.09B 0.56% | 104.99B 1.84% | 107.13B 2.04% | 106.83B 0.27% | 109.62B 2.61% | 109.89B 0.25% | 100.72B 8.35% | |
total current assets | 29.67B - | 28.88B 2.67% | 26.04B 9.84% | 27.31B 4.89% | 27.82B 1.86% | 30.21B 8.58% | 32.95B 9.07% | 32.42B 1.61% | 30.01B 7.41% | 29.76B 0.84% | 28.80B 3.22% | 32.25B 11.95% | 39.41B 22.21% | 39.69B 0.71% | 34.50B 13.08% | 34.76B 0.77% | 34.16B 1.74% | 33.15B 2.95% | 36.69B 10.70% | 36.57B 0.35% | 35.38B 3.26% | 37.97B 7.33% | 37.90B 0.19% | 36.25B 4.34% | 40.66B 12.15% | 38.54B 5.21% | 34.76B 9.81% | 31.46B 9.47% | 27.45B 12.75% | 27.85B 1.43% | 27.05B 2.88% | 26.88B 0.61% | 25.34B 5.71% | 25.81B 1.82% | 26.99B 4.58% | 26.46B 1.95% | 27.90B 5.43% | 27.78B 0.42% | 30.23B 8.80% | 30.77B 1.80% | 31.90B 3.66% | 32.48B 1.81% | 28.87B 11.10% | |
total current liabilities | 8.70B - | 8.37B 3.79% | 7.20B 14.04% | 7.48B 3.84% | 6.57B 12.09% | 7.18B 9.21% | 6.92B 3.63% | 6.99B 1.00% | 6.72B 3.77% | 6.75B 0.44% | 6.83B 1.14% | 7.98B 16.92% | 8.27B 3.54% | 8.23B 0.41% | 9.10B 10.55% | 8.34B 8.39% | 8.12B 2.62% | 8.06B 0.75% | 8.74B 8.45% | 10.12B 15.84% | 11.76B 16.17% | 9.88B 16.00% | 11.18B 13.21% | 9.43B 15.66% | 9.19B 2.61% | 9.93B 8.12% | 7.97B 19.73% | 7.07B 11.26% | 8.54B 20.73% | 7.26B 15.02% | 7.38B 1.73% | 8.62B 16.67% | 8.70B 0.96% | 8.14B 6.45% | 8.90B 9.38% | 8.99B 1.06% | 9.08B 0.99% | 10.38B 14.33% | 10.55B 1.63% | 10.26B 2.78% | 11.04B 7.58% | 10.34B 6.30% | 10.27B 0.73% | |
total debt | 13.08B - | 12.93B 1.16% | 12.13B 6.21% | 12.55B 3.51% | 13.21B 5.25% | 14.63B 10.74% | 18.38B 25.63% | 18.50B 0.67% | 17.97B 2.90% | 17.95B 0.09% | 17.11B 4.69% | 17.96B 5.00% | 24.95B 38.89% | 24.85B 0.42% | 24.45B 1.58% | 26.97B 10.29% | 26.12B 3.13% | 26.00B 0.47% | 28.61B 10.04% | 29.22B 2.15% | 29.56B 1.14% | 33.46B 13.20% | 34.08B 1.85% | 33.06B 2.99% | 39.74B 20.20% | 40.05B 0.79% | 37.95B 5.25% | 36.77B 3.11% | 38.03B 3.45% | 41.11B 8.08% | 41.12B 0.03% | 40.74B 0.94% | 39.80B 2.30% | 40.62B 2.06% | 42.06B 3.53% | 39.91B 5.09% | 39.48B 1.09% | 39.52B 0.10% | 40.70B 2.99% | 39.83B 2.14% | 40.67B 2.12% | 42.26B 3.91% | 38.03B 10.02% | |
total investments | 6.06B - | 5.37B 11.38% | 5.68B 5.72% | 4.56B 19.78% | 5.11B 12.00% | 3.84B 24.70% | 4.74B 23.39% | 4.62B 2.55% | 4.19B 9.43% | 4.91B 17.20% | 4.92B 0.26% | 4.43B 10.05% | 4.44B 0.41% | 4.19B 5.72% | 3.99B 4.77% | 3.89B 2.46% | 3.80B 2.23% | 4.03B 6.04% | 4.07B 0.87% | 3.57B 12.21% | 3.78B 5.85% | 4.10B 8.34% | 3.84B 6.24% | 4.66B 21.22% | 4.78B 2.74% | 4.17B 12.85% | 4.21B 1.02% | 4.62B 9.76% | 4.89B 5.88% | 5.02B 2.52% | 5.14B 2.35% | 5.35B 4.14% | 5.78B 8.04% | 5.16B 10.67% | 5.17B 0.24% | 5.35B 3.36% | 5.25B 1.88% | 5.30B 0.98% | 5.35B 1.02% | 8.40B 56.96% | 6.88B 18.06% | 7.17B 4.20% | 5.79B 19.25% | |
total liabilities | 21.11B - | 20.64B 2.22% | 19.13B 7.33% | 20.23B 5.78% | 21.05B 4.04% | 22.94B 8.99% | 26.66B 16.22% | 26.64B 0.08% | 25.34B 4.90% | 26.05B 2.83% | 25.49B 2.16% | 26.79B 5.11% | 33.57B 25.29% | 33.61B 0.13% | 34.14B 1.58% | 36.50B 6.90% | 35.50B 2.74% | 35.42B 0.21% | 38.79B 9.51% | 38.75B 0.11% | 39.31B 1.43% | 43.21B 9.93% | 43.89B 1.57% | 42.74B 2.62% | 49.18B 15.07% | 49.52B 0.69% | 47.02B 5.05% | 45.11B 4.05% | 46.66B 3.42% | 49.23B 5.52% | 49.29B 0.12% | 49.29B 0.00% | 48.62B 1.36% | 49.39B 1.59% | 51.77B 4.80% | 49.62B 4.15% | 49.94B 0.64% | 49.65B 0.58% | 51.63B 3.99% | 50.70B 1.79% | 52.23B 3.01% | 53.01B 1.50% | 48.79B 7.96% | |
total liabilities and stockholders equity | 73.06B - | 72.25B 1.11% | 70.63B 2.23% | 73.29B 3.77% | 76.33B 4.14% | 79.38B 3.99% | 88.96B 12.07% | 89.43B 0.53% | 84.17B 5.88% | 86.59B 2.87% | 87.75B 1.34% | 92.55B 5.47% | 100.33B 8.42% | 99.17B 1.16% | 93.87B 5.34% | 93.61B 0.28% | 92.03B 1.69% | 91.95B 0.08% | 95.02B 3.34% | 96.14B 1.18% | 96.47B 0.34% | 101.42B 5.13% | 102.20B 0.77% | 102.02B 0.18% | 107.51B 5.38% | 106.01B 1.39% | 101.72B 4.04% | 99.64B 2.04% | 101.10B 1.46% | 103.10B 1.99% | 102.58B 0.51% | 102.45B 0.13% | 101.57B 0.86% | 102.57B 0.99% | 105.41B 2.77% | 102.51B 2.75% | 103.09B 0.56% | 104.99B 1.84% | 107.13B 2.04% | 106.83B 0.27% | 109.62B 2.61% | 109.89B 0.25% | 100.72B 8.35% | |
total non current assets | 43.38B - | 43.37B 0.04% | 44.59B 2.83% | 45.98B 3.11% | 48.51B 5.50% | 49.17B 1.36% | 56.01B 13.92% | 57.02B 1.79% | 54.16B 5.01% | 56.83B 4.93% | 58.95B 3.72% | 60.30B 2.30% | 60.93B 1.04% | 59.48B 2.37% | 59.38B 0.18% | 58.85B 0.89% | 57.87B 1.66% | 58.80B 1.61% | 58.33B 0.81% | 59.57B 2.14% | 61.09B 2.55% | 63.45B 3.87% | 64.30B 1.34% | 65.77B 2.28% | 66.85B 1.65% | 67.47B 0.93% | 66.96B 0.75% | 68.18B 1.81% | 73.64B 8.02% | 75.26B 2.19% | 75.54B 0.37% | 75.57B 0.04% | 76.22B 0.87% | 76.76B 0.71% | 78.42B 2.16% | 76.05B 3.02% | 75.19B 1.13% | 77.21B 2.68% | 76.90B 0.40% | 76.06B 1.09% | 77.72B 2.18% | 77.42B 0.39% | 71.85B 7.20% | |
total non current liabilities | 12.41B - | 12.27B 1.13% | 11.93B 2.76% | 12.76B 6.96% | 14.48B 13.48% | 15.76B 8.89% | 19.75B 25.26% | 19.66B 0.46% | 18.62B 5.29% | 19.30B 3.69% | 18.66B 3.32% | 18.81B 0.79% | 25.30B 34.53% | 25.38B 0.30% | 25.04B 1.33% | 28.16B 12.45% | 27.38B 2.78% | 27.37B 0.05% | 30.06B 9.83% | 28.63B 4.74% | 27.55B 3.78% | 33.33B 21.00% | 32.71B 1.87% | 33.31B 1.84% | 40.00B 20.07% | 39.59B 1.02% | 39.05B 1.36% | 38.04B 2.58% | 38.12B 0.20% | 41.97B 10.12% | 41.91B 0.16% | 40.67B 2.94% | 39.92B 1.85% | 41.26B 3.35% | 42.87B 3.90% | 40.63B 5.23% | 40.85B 0.56% | 39.26B 3.89% | 41.07B 4.61% | 40.44B 1.53% | 41.19B 1.85% | 42.67B 3.59% | 38.53B 9.71% | |
total stockholders equity | 32.01B - | 31.83B 0.57% | 31.68B 0.47% | 32.93B 3.95% | 34.39B 4.45% | 35.22B 2.40% | 39.26B 11.48% | 39.69B 1.08% | 36.95B 6.91% | 38.40B 3.92% | 39.45B 2.74% | 41.95B 6.34% | 42.50B 1.30% | 42.04B 1.08% | 36.35B 13.53% | 33.79B 7.04% | 33.40B 1.14% | 33.57B 0.49% | 33.74B 0.52% | 34.27B 1.58% | 34.11B 0.48% | 34.76B 1.92% | 34.82B 0.16% | 35.33B 1.47% | 35.02B 0.87% | 34.23B 2.27% | 33.22B 2.96% | 32.97B 0.75% | 33.07B 0.32% | 32.61B 1.39% | 32.15B 1.41% | 31.79B 1.12% | 31.82B 0.08% | 31.80B 0.06% | 32.37B 1.77% | 31.68B 2.13% | 31.78B 0.33% | 33.25B 4.62% | 33.48B 0.68% | 33.68B 0.60% | 34.57B 2.64% | 34.43B 0.40% | 31.28B 9.15% |
All numbers in USD (except ratios and percentages)