bf/NYSE:GGB_icon.jpeg

COM:GERDAU

Gerdau

  • Stock

Last Close

3.39

22/11 21:00

Market Cap

7.00B

Beta: -

Volume Today

3.95M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
3.27B
-
3.18B
2.70%
3.45B
8.31%
3.51B
1.71%
3.24B
7.71%
3.75B
15.72%
3.57B
4.70%
4.13B
15.69%
3.63B
12.10%
3.34B
7.89%
2.76B
17.54%
2.56B
7.22%
2.74B
7.28%
3.15B
14.96%
3.06B
2.91%
3.21B
4.88%
3.18B
0.99%
3.50B
9.95%
4.20B
20.24%
4.15B
1.29%
4.12B
0.74%
4.07B
1.27%
3.83B
5.75%
3.89B
1.49%
3.76B
3.27%
4.31B
14.65%
3.91B
9.40%
4.55B
16.48%
5.44B
19.44%
6.73B
23.75%
6.90B
2.47%
7.24B
5.06%
8.02B
10.67%
8.07B
0.65%
9.39B
16.43%
9.11B
3.04%
6.62B
27.34%
6.85B
3.55%
6.21B
9.41%
5.70B
8.25%
5.90B
3.60%
6.08B
3.03%
5.93B
2.40%
5.66B
4.68%
accumulated other comprehensive income loss
2.59B
-
1.81B
30.09%
1.47B
18.98%
2.76B
88.35%
3.55B
28.56%
6.50B
83.11%
5.41B
16.74%
9.94B
83.60%
9.10B
8.39%
7.09B
22.13%
4.31B
39.17%
4.45B
3.09%
3.99B
10.30%
3.79B
4.97%
4.13B
9.09%
3.59B
13.17%
4.03B
12.20%
3.99B
1.05%
4.93B
23.77%
5.54B
12.41%
4.83B
12.95%
4.87B
0.83%
4.75B
2.50%
5.49B
15.73%
5.18B
5.76%
7.11B
37.47%
7.73B
8.66%
8.16B
5.60%
7.42B
9.12%
8.48B
14.24%
6.64B
21.61%
7.81B
17.47%
8.54B
9.41%
5.64B
33.96%
7.71B
36.66%
8.34B
8.26%
7.78B
6.77%
7.38B
5.15%
6.49B
12.01%
7.28B
12.18%
3.08B
57.72%
29.76B
866.52%
28.64B
3.76%
9.27B
67.62%
cash and cash equivalents
2.10B
-
1.87B
10.88%
2.63B
40.47%
2.87B
9.29%
3.05B
6.19%
3.60B
17.91%
3.79B
5.40%
5.19B
36.93%
5.65B
8.82%
4.73B
16.25%
3.81B
19.46%
3.95B
3.65%
5.06B
28.23%
4.48B
11.60%
4.31B
3.81%
3.26B
24.21%
2.56B
21.69%
2.38B
7.04%
2.64B
11.04%
2.80B
5.97%
2.89B
3.40%
1.94B
32.81%
1.75B
9.83%
2.29B
30.87%
2.64B
15.28%
3.82B
44.45%
4.06B
6.49%
4.17B
2.64%
4.62B
10.69%
4.24B
8.13%
3.03B
28.66%
3.98B
31.39%
4.16B
4.64%
4.90B
17.65%
5.78B
18.01%
6.19B
7.08%
2.48B
59.97%
2.58B
4.28%
2.56B
1.00%
2.91B
14.03%
3.01B
3.13%
3.74B
24.54%
4.89B
30.63%
8.07B
65.13%
cash and short term investments
4.22B
-
3.52B
16.64%
3.96B
12.58%
4.96B
25.15%
5.85B
17.94%
5.85B
0.03%
5.69B
2.70%
6.74B
18.44%
6.92B
2.67%
5.53B
20.15%
4.88B
11.73%
5.26B
7.88%
6.09B
15.72%
5.45B
10.42%
5.43B
0.43%
5.07B
6.69%
3.38B
33.35%
3.25B
3.87%
2.94B
9.39%
3.48B
18.15%
3.35B
3.61%
2.53B
24.40%
2.14B
15.43%
3.43B
60.25%
6.29B
83.43%
5.98B
5.02%
6.55B
9.53%
7.20B
9.94%
7.66B
6.37%
7.00B
8.56%
5.64B
19.49%
8.43B
49.54%
6.79B
19.50%
7.59B
11.85%
7.75B
2.16%
8.59B
10.77%
5.43B
36.73%
5.83B
7.18%
4.18B
28.16%
6.00B
43.45%
5.34B
10.98%
5.94B
11.18%
6.64B
11.75%
8.83B
33.03%
common stock
19.25B
-
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
19.25B
0%
20.22B
5.02%
20.22B
0%
20.22B
0%
20.22B
0%
20.22B
0%
24.27B
20.07%
24.27B
0%
deferred revenue
1.49B
-
1.37B
7.85%
1.35B
1.85%
1.57B
16.63%
1.64B
4.19%
1.24B
24.65%
1.34B
8.60%
1.37B
1.82%
1.02B
25.57%
883.24M
13.14%
916.03M
3.71%
946.23M
3.30%
898.29M
5.07%
743.03M
17.28%
750.86M
1.05%
937.84M
24.90%
820.38M
12.52%
848.41M
3.42%
1.07B
25.75%
1.26B
18.17%
1.57B
24.22%
1.38B
11.80%
1.09B
21.07%
1.13B
4.09%
1.23B
8.41%
1.11B
9.93%
1.09B
1.41%
1.50B
36.94%
2.64B
76.36%
2.20B
16.56%
2.68B
21.80%
4.01B
49.57%
2.84B
29.13%
1.50B
-
1.69B
12.36%
502.77M
70.20%
147.86M
70.59%
139.64M
5.56%
deferred revenue non current
1.04B
-
1.00B
3.37%
969.47M
3.15%
930.26M
4.04%
1.38B
47.81%
1.63B
18.28%
1.59B
1.95%
1.85B
16.22%
1.82B
1.61%
1.69B
7.09%
1.55B
8.31%
1.53B
1.42%
1.57B
2.56%
1.53B
2.48%
1.52B
0.63%
1.49B
2.31%
1.49B
0.16%
1.48B
0.90%
1.64B
11.25%
1.64B
0.01%
1.43B
12.96%
1.41B
0.99%
1.32B
6.53%
1.43B
8.25%
1.52B
6.29%
1.85B
21.53%
2.08B
12.72%
2.21B
6.21%
2.03B
8.18%
2.19B
7.88%
1.85B
15.45%
2.17B
17.14%
1.76B
18.98%
1.03B
-
1.04B
1.21%
904.45M
13.19%
912.71M
0.91%
935.63M
2.51%
deferrred tax liabilities non current
2.48B
-
2.47B
0.30%
2.49B
0.71%
2.65B
6.19%
2.52B
4.73%
2.90B
14.91%
2.94B
1.63%
3.12B
5.99%
2.82B
9.65%
2.83B
0.38%
2.76B
2.34%
2.83B
2.37%
2.63B
6.88%
1.33B
49.58%
1.37B
3.35%
1.06B
22.54%
910.57M
14.37%
914.85M
0.47%
942.78M
3.05%
1.16B
23.56%
888.67M
23.71%
758.05M
14.70%
756.49M
0.21%
837.19M
10.67%
1.33B
58.47%
810.50M
38.91%
838.99M
3.52%
971.83M
15.83%
1.23B
26.98%
1.27B
2.85%
1.29B
1.64%
1.32B
2.57%
1.84B
39.06%
1.84B
0.27%
1.91B
4.26%
1.97B
2.73%
2.12B
7.98%
2.17B
2.34%
2.23B
2.79%
2.40B
7.36%
204.15M
91.48%
74.88M
63.32%
11.09M
85.19%
2.34B
20,973.81%
goodwill
11.35B
-
10.97B
3.37%
10.71B
2.41%
11.78B
10.00%
12.56B
6.62%
14.97B
19.22%
14.41B
3.76%
17.34B
20.33%
14.65B
15.47%
13.41B
8.50%
12.17B
9.26%
12.29B
1.00%
9.47B
22.93%
9.20B
2.86%
9.59B
4.21%
9.20B
4.00%
7.89B
14.26%
7.92B
0.42%
9.12B
15.12%
9.41B
3.14%
9.11B
3.15%
9.16B
0.57%
9.02B
1.56%
9.77B
8.30%
9.47B
3.07%
12.09B
27.71%
12.72B
5.22%
13.10B
2.94%
12.10B
7.60%
13.24B
9.35%
11.67B
11.84%
12.65B
8.42%
12.43B
1.77%
10.61B
14.63%
11.69B
10.14%
12.04B
3.04%
11.08B
7.94%
11.34B
2.29%
10.78B
4.95%
11.18B
3.75%
10.83B
3.18%
11.16B
3.06%
12.37B
10.87%
12.13B
1.92%
goodwill and intangible assets
12.85B
-
12.44B
3.18%
12.13B
2.48%
13.28B
9.45%
14.10B
6.19%
16.69B
18.31%
16.04B
3.85%
19.25B
19.98%
16.49B
14.34%
15.07B
8.59%
13.62B
9.65%
13.67B
0.42%
10.79B
21.10%
10.40B
3.59%
10.76B
3.45%
10.28B
4.44%
8.86B
13.81%
8.83B
0.34%
10.07B
13.99%
10.32B
2.50%
9.95B
3.60%
9.91B
0.36%
9.75B
1.66%
10.49B
7.64%
10.14B
3.34%
12.87B
26.86%
13.47B
4.66%
13.79B
2.41%
12.73B
7.72%
13.84B
8.77%
12.19B
11.97%
13.16B
7.99%
12.94B
1.68%
11.06B
14.52%
12.12B
9.61%
12.48B
2.94%
11.50B
7.83%
11.79B
2.55%
11.21B
4.95%
11.60B
3.49%
10.83B
6.69%
11.52B
6.42%
12.37B
7.37%
12.52B
1.23%
intangible assets
1.50B
-
1.47B
1.71%
1.43B
2.97%
1.50B
5.35%
1.55B
2.81%
1.72B
10.89%
1.64B
4.57%
1.91B
16.88%
1.84B
4.06%
1.66B
9.34%
1.45B
12.75%
1.39B
4.42%
1.32B
4.90%
1.20B
8.85%
1.17B
2.39%
1.08B
8.08%
972.09M
9.95%
908.72M
6.52%
945.63M
4.06%
910.47M
3.72%
836.10M
8.17%
748.95M
10.42%
727.83M
2.82%
724.30M
0.48%
673.26M
7.05%
773.64M
14.91%
743.02M
3.96%
692.26M
6.83%
622.58M
10.07%
606.94M
2.51%
516.96M
14.83%
507.56M
1.82%
509.76M
0.43%
449.44M
11.83%
435.71M
3.05%
436.51M
0.18%
415.16M
4.89%
455.18M
9.64%
432.77M
4.92%
420.20M
2.91%
364.07M
-
389.76M
-
inventory
8.50B
-
8.69B
2.23%
9.01B
3.66%
9.31B
3.39%
8.87B
4.78%
10.19B
14.92%
9.53B
6.46%
10.04B
5.33%
8.78B
12.54%
8.12B
7.56%
6.76B
16.68%
6.91B
2.18%
6.33B
8.37%
6.84B
7.95%
7.00B
2.32%
6.81B
2.62%
6.70B
1.62%
6.98B
4.16%
8.48B
21.48%
9.12B
7.60%
9.17B
0.48%
9.38B
2.29%
9.53B
1.65%
9.01B
5.52%
7.66B
14.95%
9.51B
24.19%
9.52B
0.03%
8.89B
6.61%
9.17B
3.18%
11.96B
30.40%
13.80B
15.43%
15.65B
13.42%
16.86B
7.72%
16.32B
3.23%
18.46B
13.16%
18.81B
1.88%
17.82B
5.28%
17.18B
3.56%
16.98B
1.18%
15.82B
6.86%
15.23B
3.72%
16.04B
5.35%
16.55B
3.14%
15.91B
3.83%
long term debt
14.87B
-
15.00B
0.91%
15.42B
2.74%
16.52B
7.14%
17.48B
5.86%
20.92B
19.63%
19.98B
4.47%
25.45B
27.37%
24.07B
5.41%
21.22B
11.86%
18.71B
11.81%
18.90B
1.00%
16.13B
14.69%
15.52B
3.78%
15.78B
1.69%
14.19B
10.04%
14.51B
2.20%
14.54B
0.25%
15.80B
8.66%
16.02B
1.37%
13.08B
18.32%
12.76B
2.50%
13.32B
4.44%
13.63B
2.29%
15.09B
10.73%
17.04B
12.92%
17.74B
4.09%
17.99B
1.41%
16.73B
6.98%
17.94B
7.24%
16.18B
9.83%
17.07B
5.48%
12.94B
24.17%
11.36B
12.26%
9.62B
15.28%
9.74B
1.25%
10.27B
5.40%
10.13B
1.34%
10.61B
4.73%
11.14B
5.05%
9.10B
18.37%
9.33B
2.57%
10.87B
16.51%
11.59B
6.65%
long term investments
1.59B
-
1.55B
2.25%
1.51B
2.56%
1.33B
12.11%
1.39B
4.75%
1.67B
19.60%
1.56B
6.37%
1.49B
4.30%
1.39B
6.79%
1.25B
10.50%
1.11B
11.12%
1.03B
6.94%
798.84M
22.52%
975.17M
22.07%
1.34B
37.72%
1.21B
9.73%
1.28B
5.61%
1.33B
3.99%
1.45B
9.27%
1.47B
1.20%
1.37B
7.10%
1.75B
28.21%
1.79B
1.92%
1.85B
3.34%
1.81B
1.88%
2.05B
13.03%
2.16B
5.28%
2.31B
7.09%
2.27B
1.64%
2.57B
13.23%
2.55B
0.78%
2.98B
16.69%
3.34B
12.19%
3.33B
0.32%
3.93B
17.88%
4.20B
7.06%
3.90B
7.28%
4.61B
18.40%
4.72B
2.34%
5.00B
5.95%
5.92B
18.40%
6.16B
4.08%
6.37B
3.37%
4.20B
34.13%
net debt
14.61B
-
14.89B
1.92%
14.09B
5.39%
15.59B
10.70%
16.47B
5.63%
19.69B
19.52%
18.78B
4.63%
22.39B
19.27%
20.81B
7.05%
18.95B
8.94%
16.86B
11.02%
17.15B
1.69%
15.52B
9.50%
15.22B
1.90%
15.66B
2.85%
15.41B
1.58%
13.95B
9.45%
14.35B
2.80%
15.48B
7.90%
15.40B
0.52%
12.02B
21.96%
13.97B
16.23%
13.67B
2.17%
13.81B
1.09%
14.21B
2.88%
17.12B
20.43%
17.77B
3.80%
16.21B
8.74%
13.78B
15.02%
14.40B
4.51%
13.64B
5.24%
14.10B
3.36%
10.82B
23.26%
8.81B
18.58%
7.66B
13.08%
7.71B
0.66%
11.19B
45.12%
10.80B
3.42%
9.37B
13.23%
9.95B
6.19%
9.17B
7.93%
8.61B
6.10%
9.04B
5.05%
5.75B
36.35%
net receivables
5.16B
-
5.68B
9.95%
5.47B
3.57%
5.54B
1.27%
5.59B
0.89%
6.42B
14.70%
6.13B
4.43%
6.78B
10.55%
5.99B
11.71%
5.77B
3.55%
5.16B
10.54%
5.22B
1.08%
4.70B
9.88%
4.85B
3.01%
4.80B
1.04%
5.06B
5.52%
3.69B
27.12%
4.36B
18.08%
4.96B
13.91%
5.08B
2.35%
4.17B
17.78%
4.84B
15.96%
4.65B
3.91%
4.35B
6.43%
3.66B
15.91%
4.38B
19.70%
4.52B
3.24%
5.15B
13.85%
5.99B
16.33%
6.70B
11.78%
8.24B
23.02%
10.78B
30.81%
8.31B
22.88%
9.36B
12.68%
9.72B
3.77%
9.36B
3.63%
7.21B
22.98%
8.69B
20.46%
8.34B
4.01%
8.34B
0.03%
6.87B
17.56%
7.18B
4.51%
7.83B
8.99%
7.31B
6.66%
other assets
1
-
other current assets
291.25M
-
315.08M
8.18%
378.24M
20.04%
454.75M
20.23%
331.35M
27.13%
388.71M
17.31%
488.02M
25.55%
484.32M
0.76%
454.14M
6.23%
439.43M
3.24%
491.71M
11.90%
446.10M
9.28%
668.89M
49.94%
624.29M
6.67%
674.38M
8.02%
536.10M
20.51%
469.74M
12.38%
415.36M
11.58%
462.64M
11.38%
461.22M
0.31%
780.42M
69.21%
782.46M
0.26%
571.02M
27.02%
714.34M
25.10%
618.77M
13.38%
731.05M
18.15%
1.17B
60.65%
896.21M
23.69%
591.52M
34.00%
562.46M
4.91%
629.78M
11.97%
597.05M
5.20%
679.19M
13.76%
635.39M
6.45%
797.31M
25.48%
769.87M
3.44%
789.90M
2.60%
722.74M
8.50%
811.12M
12.23%
725.85M
10.51%
1.75B
141.66%
575.76M
67.18%
813.60M
41.31%
764.98M
5.98%
other current liabilities
635.03M
-
589.72M
7.14%
579.16M
1.79%
530.45M
8.41%
858.90M
61.92%
713.28M
16.95%
624.84M
12.40%
798.89M
27.85%
829.18M
3.79%
746.90M
9.92%
447.47M
40.09%
468.77M
4.76%
521.18M
11.18%
552.46M
6.00%
608.64M
10.17%
601.10M
1.24%
1.71B
184.39%
1.65B
3.44%
1.15B
30.16%
1.56B
35.62%
994.21M
36.41%
694.29M
30.17%
698.85M
0.66%
716.66M
2.55%
666.86M
6.95%
820.67M
23.07%
1.07B
30.24%
724.82M
32.19%
1.74B
140.42%
1.75B
0.23%
908.08M
48.01%
888.66M
2.14%
1.14B
27.82%
3.53B
210.37%
3.32B
5.90%
3.40B
2.60%
3.45B
1.26%
2.92B
15.28%
1.28B
56.27%
1.42B
11.55%
2.71B
90.27%
2.46B
9.39%
3.05B
24.15%
2.51B
17.75%
other liabilities
other non current assets
2.12B
-
2.14B
0.88%
2.43B
13.34%
2.55B
5.06%
2.16B
15.13%
2.26B
4.49%
2.23B
1.48%
2.35B
5.68%
2.47B
5.08%
2.44B
1.33%
2.61B
6.98%
2.62B
0.42%
2.49B
4.97%
2.56B
2.81%
2.63B
2.57%
2.65B
0.95%
2.68B
1.02%
2.67B
0.46%
2.74B
2.73%
2.74B
0.06%
3.04B
10.99%
2.73B
10.24%
2.81B
2.89%
2.81B
0.12%
3.06B
9.17%
3.13B
2.13%
3.11B
0.58%
3.13B
0.52%
3.25B
4.11%
3.33B
2.26%
3.19B
4.10%
2.75B
13.93%
2.36B
13.97%
2.33B
1.45%
2.52B
8.16%
2.67B
6.02%
3.60B
34.69%
3.50B
2.64%
3.53B
0.90%
3.61B
2.06%
2.66B
26.33%
2.31B
13.18%
2.70B
16.98%
2.64B
2.22%
other non current liabilities
571.51M
-
527.96M
7.62%
636.26M
20.51%
611.75M
3.85%
635.46M
3.87%
904.35M
42.32%
676.23M
25.23%
1.63B
140.44%
1.54B
5.04%
1.54B
0.45%
1.36B
11.45%
1.44B
5.81%
1.41B
2.18%
1.63B
15.73%
1.55B
5.03%
1.70B
9.65%
1.79B
5.35%
1.74B
2.99%
1.66B
4.34%
1.38B
16.72%
1.44B
4.00%
1.47B
2.48%
1.44B
2.27%
1.43B
0.56%
1.47B
2.53%
1.49B
1.47%
1.52B
1.79%
1.59B
4.85%
557.78M
64.91%
546.91M
1.95%
452.80M
17.21%
347.39M
23.28%
421.87M
21.44%
1.87B
342.65%
2.08B
11.28%
2.02B
2.76%
1.65B
18.36%
1.61B
2.25%
458.53M
71.57%
507.14M
10.60%
4.16B
719.77%
4.80B
15.54%
3.99B
16.85%
1.38B
65.47%
othertotal stockholders equity
-1.97B
-
-1.97B
0.18%
-1.97B
0.02%
-1.97B
0.01%
-1.97B
0.08%
-2.10B
6.63%
-2.12B
1.23%
-3.27B
53.85%
-3.26B
0.13%
-3.24B
0.63%
-2.88B
11.11%
-2.98B
3.30%
-2.97B
0.10%
-2.95B
0.70%
-2.95B
0.01%
-2.95B
0.04%
-2.95B
0.10%
-3.06B
4.00%
-3.06B
0.07%
-3.06B
0.16%
-3.15B
3.06%
-3.13B
0.61%
-3.13B
0.02%
-3.13B
0.18%
-3.11B
0.39%
-3.10B
0.41%
-3.10B
0%
-3.10B
0.02%
-3.10B
0%
-3.09B
0.44%
-3.02B
2.03%
-3.02B
0%
-3.02B
0.02%
-3.00B
0.64%
-3.38B
12.44%
-3.97B
17.56%
-3.08B
22.32%
-3.06B
0.78%
-3.06B
0.04%
-3.06B
0.11%
-150.18M
95.09%
-98.43M
34.46%
-97.29M
1.16%
-3.34B
3,335.67%
preferred stock
property plant equipment net
21.42B
-
21.24B
0.83%
21.08B
0.74%
21.69B
2.89%
22.13B
2.02%
23.77B
7.41%
23.44B
1.38%
24.76B
5.62%
23.26B
6.08%
22.32B
4.01%
20.16B
9.67%
20.07B
0.45%
19.35B
3.60%
18.92B
2.25%
18.50B
2.19%
18.10B
2.19%
16.44B
9.14%
15.51B
5.68%
16.04B
3.40%
15.81B
1.43%
15.55B
1.65%
16.39B
5.44%
16.26B
0.82%
16.55B
1.83%
16.68B
0.75%
18.31B
9.75%
18.44B
0.75%
18.50B
0.31%
18.07B
2.33%
18.68B
3.40%
17.89B
4.26%
18.72B
4.67%
19.60B
4.70%
18.64B
4.93%
19.84B
6.47%
20.61B
3.88%
21.38B
3.74%
21.62B
1.09%
22.06B
2.07%
23.29B
5.57%
24.06B
3.31%
24.96B
3.71%
26.68B
6.90%
27.42B
2.79%
retained earnings
10.47B
-
10.87B
3.80%
11.25B
3.48%
11.40B
1.33%
11.37B
0.27%
11.66B
2.57%
11.81B
1.32%
9.79B
17.17%
6.59B
32.62%
6.92B
4.90%
6.82B
1.36%
6.86B
0.59%
3.76B
45.16%
4.58B
21.59%
4.65B
1.64%
4.75B
2.16%
3.32B
30.22%
3.71B
11.90%
4.27B
15.05%
4.81B
12.78%
4.81B
0.16%
5.25B
9.27%
5.50B
4.77%
5.67B
3.00%
5.64B
0.40%
5.86B
3.78%
6.17B
5.38%
6.96B
12.72%
7.29B
4.80%
9.80B
34.46%
13.04B
33.03%
17.05B
30.73%
17.84B
4.61%
20.44B
14.60%
23.75B
16.19%
25.57B
7.62%
22.17B
13.27%
24.09B
8.63%
25.33B
5.16%
26.16B
3.28%
25.91B
0.93%
2.04B
92.11%
2.31B
13.22%
25.09B
984.32%
short term debt
1.84B
-
1.76B
4.49%
1.30B
26.04%
1.95B
50.14%
2.04B
4.53%
2.37B
16.09%
2.58B
9.21%
2.13B
17.47%
2.39B
11.95%
2.46B
3.21%
1.96B
20.48%
2.20B
12.06%
4.46B
103.05%
4.18B
6.13%
4.19B
0.03%
4.48B
7.03%
2.00B
55.27%
2.18B
8.75%
2.32B
6.30%
2.18B
6.03%
1.82B
16.18%
3.15B
72.85%
2.09B
33.64%
2.48B
18.39%
1.76B
28.79%
3.89B
120.65%
4.09B
5.15%
2.40B
41.44%
1.66B
30.64%
697.81M
58.04%
491.16M
29.61%
1.01B
105.96%
2.04B
101.82%
2.35B
15.15%
3.82B
62.28%
4.15B
8.88%
3.40B
18.22%
3.26B
4.10%
1.32B
59.38%
1.73B
30.46%
2.17B
25.73%
2.11B
2.95%
2.12B
0.86%
2.24B
5.21%
short term investments
2.12B
-
1.65B
22.33%
1.33B
19.07%
2.09B
56.40%
2.80B
34.10%
2.25B
19.57%
1.90B
15.64%
1.55B
18.48%
1.27B
17.92%
794.99M
37.44%
1.07B
34.28%
1.31B
22.94%
1.02B
21.94%
977.47M
4.58%
1.12B
15.07%
1.80B
60.37%
821.52M
54.46%
870.69M
5.99%
303.72M
65.12%
679.99M
123.89%
459.47M
32.43%
590.40M
28.50%
390.61M
33.84%
1.14B
191.90%
3.65B
220.38%
2.16B
40.79%
2.48B
14.88%
3.03B
21.87%
3.04B
0.42%
2.76B
9.22%
2.61B
5.40%
4.45B
70.57%
2.63B
41.04%
2.70B
2.64%
1.98B
26.62%
2.40B
21.56%
2.96B
23.07%
3.24B
9.61%
1.63B
49.79%
3.09B
89.62%
2.34B
24.29%
2.20B
5.99%
1.75B
20.40%
757.58M
56.70%
tax assets
2.06B
-
1.97B
4.07%
1.91B
3.07%
2.33B
22.06%
2.57B
9.99%
3.55B
38.36%
3.61B
1.54%
4.55B
26.11%
4.31B
5.30%
4.06B
5.85%
3.44B
15.27%
3.47B
1.04%
3.41B
1.87%
2.94B
13.62%
3.05B
3.53%
2.85B
6.30%
3.05B
6.99%
3.08B
0.79%
3.51B
14.05%
3.61B
2.83%
3.87B
7.30%
3.79B
2.23%
3.63B
4.23%
3.84B
5.92%
4.07B
5.96%
3.69B
9.25%
3.66B
0.89%
3.57B
2.55%
3.39B
4.90%
3.38B
0.49%
2.76B
18.22%
2.30B
16.76%
2.93B
27.44%
2.27B
22.66%
2.51B
10.96%
2.25B
10.42%
2.16B
3.88%
1.80B
16.75%
1.95B
8.27%
2.02B
3.39%
2.22B
10.04%
2.27B
2.30%
2.45B
7.97%
2.25B
8.11%
tax payables
651.21M
-
827.66M
27.10%
613.49M
25.88%
724.06M
18.02%
794.41M
9.72%
643.67M
18.97%
628.17M
2.41%
546.35M
13.03%
490.12M
10.29%
410.17M
16.31%
398.85M
2.76%
401.07M
0.56%
415.65M
3.64%
381.11M
8.31%
316.57M
16.93%
451.19M
42.52%
354.34M
21.46%
449.77M
26.93%
527.97M
17.39%
612.88M
16.08%
747.23M
21.92%
910.31M
21.82%
546.42M
39.97%
534.76M
2.13%
638.08M
19.32%
627.90M
1.60%
645.80M
2.85%
919.86M
42.44%
1.41B
53.31%
1.55B
9.92%
1.82B
17.13%
2.28B
25.42%
1.41B
38.02%
1.77B
25.28%
1.30B
26.69%
1.10B
15.10%
892.46M
18.90%
1.26B
40.80%
609.31M
51.51%
665.71M
9.26%
502.77M
24.48%
147.86M
70.59%
139.64M
5.56%
626.92M
348.97%
total assets
58.22B
-
57.55B
1.14%
57.89B
0.59%
61.47B
6.18%
63.04B
2.55%
70.84B
12.37%
68.78B
2.91%
76.49B
11.21%
70.09B
8.36%
65.00B
7.26%
58.23B
10.42%
58.71B
0.82%
54.64B
6.94%
53.56B
1.97%
54.18B
1.15%
52.58B
2.95%
50.30B
4.32%
50.98B
1.34%
54.46B
6.84%
56.12B
3.04%
51.28B
8.62%
52.15B
1.69%
51.13B
1.96%
53.05B
3.76%
54.00B
1.80%
60.65B
12.31%
62.60B
3.22%
63.43B
1.32%
63.12B
0.48%
68.02B
7.76%
66.89B
1.66%
75.36B
12.66%
73.81B
2.05%
71.54B
3.08%
77.66B
8.55%
79.77B
2.72%
73.80B
7.49%
75.75B
2.64%
73.80B
2.58%
76.41B
3.54%
74.89B
2.00%
76.96B
2.77%
82.40B
7.07%
81.85B
0.66%
total current assets
18.18B
-
18.20B
0.14%
18.82B
3.41%
20.28B
7.76%
20.68B
1.97%
22.91B
10.75%
21.90B
4.41%
24.08B
9.99%
22.18B
7.92%
19.87B
10.41%
17.30B
12.94%
17.84B
3.13%
17.80B
0.24%
17.76B
0.20%
17.90B
0.76%
17.48B
2.34%
17.98B
2.89%
19.56B
8.76%
20.65B
5.61%
22.17B
7.34%
17.50B
21.05%
17.57B
0.38%
16.90B
3.84%
17.50B
3.60%
18.24B
4.18%
20.61B
13.00%
21.76B
5.62%
22.13B
1.70%
23.41B
5.77%
26.22B
12.00%
28.31B
8.00%
35.46B
25.23%
32.64B
7.94%
33.92B
3.92%
36.74B
8.30%
37.56B
2.24%
31.26B
16.77%
32.42B
3.72%
30.32B
6.49%
30.89B
1.90%
29.20B
5.48%
29.74B
1.87%
31.83B
7.01%
32.82B
3.11%
total current liabilities
7.24B
-
6.90B
4.60%
6.67B
3.31%
7.56B
13.27%
7.77B
2.81%
8.06B
3.69%
8.12B
0.74%
8.43B
3.78%
7.86B
6.69%
7.44B
5.41%
6.08B
18.25%
6.17B
1.46%
8.62B
39.77%
8.63B
0.15%
8.61B
0.31%
9.23B
7.24%
7.71B
16.44%
8.18B
5.98%
8.74B
6.92%
9.15B
4.69%
8.50B
7.07%
9.30B
9.32%
7.72B
17.01%
8.22B
6.54%
7.42B
9.67%
10.14B
36.53%
10.16B
0.27%
9.17B
9.77%
11.48B
25.20%
11.38B
0.93%
10.98B
3.51%
13.16B
19.86%
14.04B
6.70%
13.95B
0.65%
16.53B
18.51%
16.67B
0.84%
13.46B
19.23%
13.03B
3.20%
10.31B
20.88%
10.53B
2.17%
11.28B
7.12%
10.64B
5.69%
11.25B
5.68%
11.03B
1.96%
total debt
16.71B
-
16.76B
0.31%
16.71B
0.27%
18.47B
10.48%
19.52B
5.72%
23.28B
19.26%
22.57B
3.08%
27.58B
22.24%
26.46B
4.07%
23.68B
10.50%
20.67B
12.71%
21.10B
2.05%
20.58B
2.44%
19.70B
4.29%
19.96B
1.34%
18.67B
6.46%
16.51B
11.59%
16.72B
1.28%
18.12B
8.35%
18.19B
0.43%
14.91B
18.06%
15.91B
6.73%
15.42B
3.11%
16.11B
4.47%
16.85B
4.64%
20.93B
24.20%
21.83B
4.29%
20.38B
6.62%
18.39B
9.76%
18.64B
1.33%
16.67B
10.57%
18.08B
8.44%
14.98B
17.12%
13.71B
8.52%
13.43B
1.98%
13.89B
3.42%
13.66B
1.67%
13.39B
2.02%
11.93B
10.87%
12.87B
7.87%
12.17B
5.43%
12.35B
1.46%
13.93B
12.80%
13.83B
0.73%
total investments
3.71B
-
3.20B
13.73%
2.85B
11.06%
3.42B
19.98%
4.19B
22.67%
3.92B
6.54%
3.46B
11.69%
3.04B
12.08%
2.66B
12.45%
2.04B
23.35%
2.18B
6.56%
2.34B
7.72%
1.82B
22.20%
1.95B
7.10%
2.47B
26.38%
3.02B
22.22%
2.10B
30.31%
2.20B
4.77%
1.76B
20.14%
2.15B
22.39%
2.20B
2.34%
2.34B
6.42%
2.18B
7.09%
2.99B
37.16%
5.47B
82.95%
4.21B
22.94%
4.64B
10.21%
5.34B
15.00%
5.31B
0.47%
5.33B
0.38%
5.16B
3.17%
7.43B
43.94%
5.97B
19.72%
6.03B
0.99%
5.90B
2.03%
6.61B
11.92%
6.86B
3.76%
7.86B
14.60%
6.35B
19.18%
8.09B
27.41%
8.26B
2.10%
8.36B
1.23%
8.12B
2.88%
4.95B
38.99%
total liabilities
26.19B
-
25.91B
1.08%
26.19B
1.07%
28.26B
7.93%
29.79B
5.39%
34.40B
15.50%
33.32B
3.16%
40.48B
21.49%
38.12B
5.81%
34.72B
8.93%
30.47B
12.23%
30.87B
1.31%
30.36B
1.66%
28.64B
5.66%
28.83B
0.66%
27.67B
4.01%
26.41B
4.57%
26.84B
1.64%
28.78B
7.24%
29.36B
1.99%
25.34B
13.67%
25.70B
1.41%
24.56B
4.44%
25.55B
4.04%
26.83B
5.02%
31.32B
16.75%
32.34B
3.24%
31.93B
1.26%
32.04B
0.33%
33.33B
4.02%
30.75B
7.72%
34.06B
10.77%
31.00B
9.00%
29.00B
6.44%
30.14B
3.91%
30.39B
0.85%
27.50B
9.52%
26.94B
2.02%
24.64B
8.56%
25.62B
4.00%
25.65B
0.09%
24.85B
3.10%
27.06B
8.88%
26.34B
2.67%
total liabilities and stockholders equity
58.22B
-
57.55B
1.14%
57.89B
0.59%
61.47B
6.18%
63.04B
2.55%
70.84B
12.37%
68.78B
2.91%
76.49B
11.21%
70.09B
8.36%
65.00B
7.26%
58.23B
10.42%
58.71B
0.82%
54.64B
6.94%
53.56B
1.97%
54.18B
1.15%
52.58B
2.95%
50.30B
4.32%
50.98B
1.34%
54.46B
6.84%
56.12B
3.04%
51.28B
8.62%
52.15B
1.69%
51.13B
1.96%
53.05B
3.76%
54.00B
1.80%
60.65B
12.31%
62.60B
3.22%
63.43B
1.32%
63.12B
0.48%
68.02B
7.76%
66.89B
1.66%
75.36B
12.66%
73.81B
2.05%
71.54B
3.08%
77.66B
8.55%
79.77B
2.72%
73.80B
7.49%
75.75B
2.64%
73.80B
2.58%
76.41B
3.54%
74.89B
2.00%
76.96B
2.77%
82.40B
7.07%
81.85B
0.66%
total non current assets
40.04B
-
39.35B
1.71%
39.07B
0.71%
41.19B
5.42%
42.36B
2.84%
47.94B
13.17%
46.88B
2.20%
52.41B
11.78%
47.92B
8.56%
45.14B
5.80%
40.94B
9.30%
40.87B
0.15%
36.84B
9.87%
35.80B
2.83%
36.28B
1.35%
35.10B
3.25%
32.32B
7.92%
31.42B
2.79%
33.81B
7.61%
33.95B
0.41%
33.78B
0.50%
34.58B
2.36%
34.23B
1.00%
35.54B
3.84%
35.77B
0.63%
40.04B
11.95%
40.84B
1.98%
41.29B
1.12%
39.71B
3.83%
41.80B
5.26%
38.58B
7.71%
39.91B
3.44%
41.17B
3.18%
37.62B
8.63%
40.92B
8.78%
42.21B
3.16%
42.54B
0.77%
43.33B
1.85%
43.48B
0.35%
45.52B
4.69%
45.69B
0.37%
47.22B
3.35%
50.57B
7.10%
49.03B
3.04%
total non current liabilities
18.96B
-
19.01B
0.26%
19.51B
2.66%
20.70B
6.10%
22.02B
6.33%
26.34B
19.66%
25.20B
4.35%
32.05B
27.20%
30.26B
5.58%
27.28B
9.85%
24.39B
10.59%
24.70B
1.27%
21.74B
12.00%
20.01B
7.97%
20.22B
1.07%
18.44B
8.80%
18.69B
1.37%
18.67B
0.14%
20.04B
7.38%
20.21B
0.81%
16.84B
16.67%
16.40B
2.59%
16.84B
2.68%
17.33B
2.89%
19.41B
11.99%
21.19B
9.18%
22.17B
4.66%
22.76B
2.65%
20.56B
9.69%
21.95B
6.79%
19.78B
9.91%
20.91B
5.73%
16.96B
18.88%
15.06B
11.23%
13.61B
9.61%
13.73B
0.85%
14.04B
2.27%
13.91B
0.89%
14.33B
2.98%
15.09B
5.31%
14.36B
4.82%
14.21B
1.07%
15.81B
11.28%
15.31B
3.17%
total stockholders equity
30.34B
-
29.96B
1.25%
30.00B
0.12%
31.44B
4.82%
32.20B
2.42%
35.31B
9.67%
34.35B
2.72%
35.71B
3.94%
31.69B
11.26%
30.01B
5.28%
27.50B
8.36%
27.58B
0.29%
24.03B
12.89%
24.66B
2.64%
25.08B
1.70%
24.64B
1.77%
23.65B
4.04%
23.88B
0.99%
25.39B
6.31%
26.55B
4.58%
25.73B
3.08%
26.24B
1.96%
26.37B
0.49%
27.28B
3.48%
26.96B
1.20%
29.12B
8.03%
30.05B
3.20%
31.27B
4.06%
30.86B
1.31%
34.44B
11.61%
35.91B
4.27%
41.08B
14.39%
42.60B
3.70%
42.33B
0.65%
47.33B
11.82%
49.19B
3.92%
46.12B
6.25%
48.62B
5.43%
48.98B
0.74%
50.60B
3.32%
49.06B
3.05%
51.92B
5.83%
55.13B
6.18%
55.29B
0.30%

All numbers in (except ratios and percentages)