Carrot is a leading global fertility benefits platform that provides comprehensive support and access to care for fertility preservation, male-factor infertility, IVF, pregnancy and postpartum, adoption, gestational surrogacy, menopause, and more. They offer personalized care for every fertility and family-building journey, with a deeply vetted clinic and agency network, complete telehealth and care navigation platform, and a focus on improving pregnancy outcomes.

Tammy Sun

Asima Ahmad

Juli Insinger

Arun Venkatesan

Carrot

Dave Inc. provides a suite of financial products and services through its financial service online platform. The company offers Insights, a personal financial management tool to manage income and expenses between paychecks for members; ExtraCash, a free overdraft and short-term credit alternative, which allows members to advance funds to their account and avoid a fee; and Side Hustle, a job application portal. It also provides Dave Banking, a digital checking and demand deposit account. The company was founded in 2015 and is based in West Hollywood, California.

Dave Inc.

EarthRides provides an electric vehicle ride-hailing service, offering eco-friendly transportation options.

EarthRides

FemTechLab is an accelerator focused on the global ecosystem of startups, experts, and investors in women’s health and wellness, self-described as a leader in this sector.

Metric
Company Name	Carrot	Dave Inc.	EarthRides	FemTechLab
Symbol		DAVE
MSH ID	COM:GET-CARROT	COM:DAVE	COM:EARTHRIDES	COM:FEMTECHLAB
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Healthcare & Health Services	Technology	Transportation	Commercial & Professional Services
Industry	Healthcare & Health Services	Software - Application	Ride-hailing and Electric Vehicle Transportation	Health & Wellness
Country		US	US	UK
Stage			Crowdfunding
Employee Count	251	285
Website	get-carrot.com	dave.com	earthrides.com	femtechlab.com
LinkedIn
Founders

Metric
Market Cap	429.68M
Enterprise Value
Monthly Web Traffic	1.97M
Web Traffic Growth	0.45
Valuation
Raised Capital	50M	829.50K

Metric
Revenue		259.09M
Revenue (LTM)
Revenue (NTM)
Gross Profit		135.26M
EBITDA		-36.66M
Operating Income		-42.20M
Net Income		-48.52M
EPS		-4.07
Diluted EPS		-4.07
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.80
Operating Profit Margin		-0.37
EBITDA Margin		-0.14
Net Profit Margin		0.10
Return on Equity		0.26
Return on Assets		0.12
Return on Capital Employed		-0.50

GET-

COM:GET-CARROT

Carrot

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		-3.77
P/B Ratio		3.34
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		2.50
EV Multiple		58.09

Metric
Days Sales Outstanding		144.37
Days Payables Outstanding		111.74
Days Inventory Outstanding
Operating Cycle		159.53
Cash Conversion Cycle		126.40
Asset Turnover		1.18

Metric
Operating Cash Flow		33.75M
Free Cash Flow		25.17M
Cash Flow to Debt		56.16
Operating Cash Flow/Sales		0.26
Free Cash Flow Yield		0.02

Metric
Cash & Equivalents		41.76M
Accounts Receivable		-4.08M
Inventory
Goodwill
Debt to Capitalization		0.67
Debt to Assets		0.61
Current Ratio		7.98
Quick Ratio		10.50

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.11
R&D to Revenue
SG&A to Revenue		0.38