COM:GIMV
Gimv
- Stock
Last Close
40.85
25/11 09:21
Market Cap
1.14B
Beta: -
Volume Today
10.12K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.39M - | 12.39M 0% | 12.39M 0% | 12.39M 0% | 46.92M 278.74% | 46.92M 0% | 46.92M 0% | 46.92M 0% | 48.63M 3.63% | 48.63M 0% | 48.63M 0% | 182.72M 275.77% | 50.21M 72.52% | 50.21M 0% | 50.21M 0% | 125.16M 149.26% | 39.18M 68.69% | 39.18M 0% | 39.18M 0% | 110.23M 181.31% | 38.80M 64.80% | 38.80M 0% | 38.80M 0% | 67.20M 73.21% | -24.23M 136.06% | -24.23M 0% | -24.23M 0% | -24.23M 0% | 73.86M 404.76% | 65.07M 11.90% | 83.86M 28.87% | 24.96M 70.24% | 52.22M 109.25% | 87.78M 68.08% | 106.76M 21.63% | |
cost of revenue | 8.26M - | 5.81M - | 10.52M - | 8.30M - | 30.67M - | -143.45M 567.77% | 40.11M 127.96% | -115.50M - | ||||||||||||||||||||||||||||
gross profit | 12.39M - | 12.39M 0% | 12.39M 0% | 12.39M 0% | 46.92M 278.74% | 46.92M 0% | 46.92M 0% | 46.92M 0% | 48.63M 3.63% | 48.63M 0% | 48.63M 0% | 174.46M 258.78% | 50.21M 71.22% | 50.21M 0% | 50.21M 0% | 119.35M 137.69% | 39.18M 67.17% | 39.18M 0% | 39.18M 0% | 99.71M 154.46% | 38.80M 61.09% | 38.80M 0% | 38.80M 0% | 58.91M 51.83% | -24.23M 141.14% | -24.23M 0% | -24.23M 0% | -24.23M 0% | 43.19M 278.22% | 208.52M 382.80% | 43.75M 79.02% | 24.96M 42.95% | 52.22M 109.25% | 203.28M 289.26% | 106.76M 47.48% | |
selling and marketing expenses | -3.82M - | -3.82M 0% | -3.82M 0% | -9.44M - | -9.44M 0% | -9.44M 0% | -9.44M 0% | |||||||||||||||||||||||||||||
general and administrative expenses | 3.67M - | 3.67M 0% | 3.67M 0% | 3.67M 0% | 5.58M 51.80% | 5.58M 0% | 5.58M 0% | 5.58M 0% | 5.46M 2.17% | 5.46M 0% | 5.46M 0% | 6.44M - | 6.44M 0% | 6.44M 0% | 4.49M - | 4.49M 0% | 4.49M 0% | 4.00M - | 4.00M 0% | 4.00M 0% | 9.92M - | 9.92M 0% | 9.92M 0% | 9.92M 0% | ||||||||||||
selling general and administrative expenses | 3.67M - | 3.67M 0% | 3.67M 0% | 3.67M 0% | 5.58M 51.80% | 5.58M 0% | 5.58M 0% | 5.58M 0% | 5.46M 2.17% | 5.46M 0% | 5.46M 0% | 10.21M 87.06% | 6.44M 36.88% | 6.44M 0% | 6.44M 0% | 8.35M 29.56% | 4.49M 46.20% | 4.49M 0% | 4.49M 0% | 7.21M 60.61% | 178K 97.53% | 178K 0% | 178K 0% | 15.98M 8,875.84% | 478.75K 97.00% | 478.75K 0% | 478.75K 0% | 478.75K 0% | 3.65M 662.61% | 16.32M 347.08% | 20.19M 23.68% | 17.56M 13.04% | 20.99M 19.54% | 18.00M 14.25% | ||
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | -11.66M - | -11.66M 0% | -11.66M 0% | -11.66M 0% | -17.36M 48.89% | -17.36M 0% | -17.36M 0% | -17.36M 0% | -18.68M 7.55% | -18.68M 0% | -18.68M 0% | -22.67M - | -22.67M 0% | -22.67M 0% | -16.50M - | -16.50M 0% | -16.50M 0% | 7.19M - | 53.90M - | 84.48M 56.74% | -35.36M 141.85% | -91.29M 158.19% | -20.47M 77.57% | 75.81M 470.27% | -46.50M 161.34% | |||||||||||
cost and expenses | -7.99M - | -7.99M 0% | -7.99M 0% | -7.99M 0% | -11.79M 47.55% | -11.79M 0% | -11.79M 0% | -11.79M 0% | -13.22M 12.15% | -13.22M 0% | -13.22M 0% | 82.70M 725.57% | -16.23M 119.62% | -16.23M 0% | -16.23M 0% | 57.79M 456.16% | -12.01M 120.77% | -12.01M 0% | -12.01M 0% | 45.28M 477.17% | 178K 99.61% | 178K 0% | 178K 0% | 1.11M 522.47% | 478.75K 56.79% | 478.75K 0% | 478.75K 0% | 478.75K 0% | -52.83M 11,134.15% | -83.44M 57.96% | 36.44M 143.67% | 92.58M 154.06% | 21.55M 76.72% | -74.60M 446.09% | 47.60M 163.82% | |
operating expenses | -7.99M - | -7.99M 0% | -7.99M 0% | -7.99M 0% | -11.79M 47.55% | -11.79M 0% | -11.79M 0% | -11.79M 0% | -13.22M 12.15% | -13.22M 0% | -13.22M 0% | 74.44M 663.09% | -16.23M 121.80% | -16.23M 0% | -16.23M 0% | 51.98M 420.34% | -12.01M 123.10% | -12.01M 0% | -12.01M 0% | 34.76M 389.54% | 178K 99.49% | 178K 0% | 178K 0% | -7.19M 4,138.20% | 478.75K 106.66% | 478.75K 0% | 478.75K 0% | 478.75K 0% | -53.90M 11,358.28% | -84.48M 56.74% | 35.36M 141.85% | 91.29M 158.19% | 20.47M 77.57% | -75.81M 470.27% | 46.50M 161.34% | |
interest expense | 230.75K - | 230.75K 0% | 230.75K 0% | 230.75K 0% | 181.25K 21.45% | 181.25K 0% | 181.25K 0% | 181.25K 0% | 152.75K 15.72% | 152.75K 0% | 152.75K 0% | 143.25K - | 143.25K 0% | 143.25K 0% | 172.25K - | 172.25K 0% | 172.25K 0% | 153.50K - | 153.50K 0% | 153.50K 0% | 2.56M 1,568.40% | 1.75M 31.52% | 1.75M 0% | 1.75M 0% | 1.75M 0% | 4.56M 159.90% | 5.99M 31.44% | 5.95M 0.73% | 5.97M 0.35% | 6.10M 2.25% | 5.66M 7.24% | 5.70M 0.67% | ||||
ebitda | 4.65M - | 4.65M 0% | 4.65M 0% | 4.65M 0% | 35.40M 661.38% | 35.40M 0% | 35.40M 0% | 35.40M 0% | 35.70M 0.84% | 35.70M 0% | 35.70M 0% | 154.92M 333.99% | 34.28M 77.87% | 34.28M 0% | 34.28M 0% | 109.55M 219.59% | 27.44M 74.96% | 27.44M 0% | 27.44M 0% | 92.68M 237.82% | 29.25M 68.45% | 29.25M 0% | 29.25M 0% | 67.21M 129.83% | -35.49M 152.81% | -35.49M 0% | -35.49M 0% | -35.49M 0% | 127.76M 459.93% | 149.55M 17.06% | 48.50M 67.57% | -66.33M 236.77% | 31.75M 147.86% | 163.58M 415.25% | 60.26M 63.16% | |
operating income | 4.40M - | 4.40M 0% | 4.40M 0% | 4.40M 0% | 35.14M 698.48% | 35.14M 0% | 35.14M 0% | 35.14M 0% | 35.41M 0.77% | 35.41M 0% | 35.41M 0% | 154.34M 335.92% | 33.99M 77.98% | 33.99M 0% | 33.99M 0% | 109.02M 220.77% | 27.18M 75.07% | 27.18M 0% | 27.18M 0% | 92.14M 239.04% | 28.95M 68.58% | 28.95M 0% | 28.95M 0% | 66.10M 128.28% | -36.03M 154.52% | -36.03M 0% | -36.03M 0% | -36.03M 0% | 126.68M 451.57% | 148.51M 17.23% | 47.42M 68.07% | -67.62M 242.61% | 30.67M 145.35% | 162.37M 429.46% | 59.16M 63.56% | |
depreciation and amortization | 249.25K - | 249.25K 0% | 249.25K 0% | 249.25K 0% | 265K 6.32% | 265K 0% | 265K 0% | 265K 0% | 291K 9.81% | 291K 0% | 291K 0% | 580K 99.31% | 292.50K 49.57% | 292.50K 0% | 292.50K 0% | 533K 82.22% | 258.25K 51.55% | 258.25K 0% | 258.25K 0% | 539K 108.71% | 291.25K 45.96% | 291.25K 0% | 291.25K 0% | 1.12M 283.86% | 539.50K 51.74% | 539.50K 0% | 539.50K 0% | 539.50K 0% | 1.07M 98.89% | 1.04M 3.08% | 1.08M 4.13% | 1.29M 19.02% | 1.08M 16.14% | 1.21M 11.84% | 1.10M 8.68% | |
total other income expenses net | -166.75K - | -166.75K 0% | -166.75K 0% | -166.75K 0% | 1.50M 1,000% | 1.50M 0% | 1.50M 0% | 1.50M 0% | 2.73M 81.89% | 2.73M 0% | 2.73M 0% | -53.71M 2,067.58% | 4.30M 108.01% | 4.30M 0% | 4.30M 0% | -41.54M 1,065.59% | 2.25M 105.42% | 2.25M 0% | 2.25M 0% | -27.38M 1,315.27% | 1.05M 103.85% | 1.05M 0% | 1.05M 0% | -8.91M 945.86% | -3.59M 59.72% | -3.59M 0% | -3.59M 0% | -3.59M 0% | -4.31M 20.06% | -5.90M 37.02% | -5.70M 3.39% | -5.94M 4.12% | -3.07M 48.23% | -4.19M 36.30% | -158K 96.23% | |
income before tax | 4.23M - | 4.23M 0% | 4.23M 0% | 4.23M 0% | 36.64M 765.38% | 36.64M 0% | 36.64M 0% | 36.64M 0% | 38.14M 4.09% | 38.14M 0% | 38.14M 0% | 100.63M 163.88% | 38.29M 61.95% | 38.29M 0% | 38.29M 0% | 67.47M 76.23% | 29.43M 56.38% | 29.43M 0% | 29.43M 0% | 64.77M 120.07% | 30.01M 53.67% | 30.01M 0% | 30.01M 0% | 57.19M 90.58% | -39.62M 169.28% | -39.62M 0% | -39.62M 0% | -39.62M 0% | 122.38M 408.86% | 142.61M 16.53% | 41.72M 70.75% | -73.56M 276.34% | 27.59M 137.51% | 158.18M 473.26% | 59.00M 62.70% | |
income tax expense | 420K - | 420K 0% | 420K 0% | 420K 0% | 956.25K 127.68% | 956.25K 0% | 956.25K 0% | 956.25K 0% | 959.75K 0.37% | 959.75K 0% | 959.75K 0% | 2.87M 199.04% | 879K 69.37% | 879K 0% | 879K 0% | 1.16M 31.97% | 239.50K 79.35% | 239.50K 0% | 239.50K 0% | 710K 196.45% | 781K 10% | 781K 0% | 781K 0% | 1.78M 127.40% | 105.75K 94.05% | 105.75K 0% | 105.75K 0% | 105.75K 0% | 75K 29.08% | 590K 686.67% | 1.93M 227.63% | 1.85M 4.19% | 7.95M 329.00% | 16K 99.80% | 47K 193.75% | |
net income | 3.75M - | 3.75M 0% | 3.75M 0% | 3.75M 0% | 34.00M 806.73% | 34.00M 0% | 34.00M 0% | 34.00M 0% | 34.29M 0.87% | 34.29M 0% | 34.29M 0% | 85.07M 148.07% | 32.96M 61.25% | 32.96M 0% | 32.96M 0% | 62.61M 89.95% | 26.77M 57.25% | 26.77M 0% | 26.77M 0% | 62.47M 133.40% | 28.02M 55.15% | 28.02M 0% | 28.02M 0% | 51.43M 83.55% | -37.89M 173.68% | -37.89M 0% | -37.89M 0% | -37.89M 0% | 111.69M 394.74% | 136.98M 22.65% | 37.30M 72.77% | -75.05M 301.19% | 15.58M 120.76% | 158.16M 914.98% | 58.95M 62.73% | |
weighted average shs out | 24.47M - | 24.47M 0% | 24.47M 0% | 24.47M 0% | 25.19M 2.96% | 25.19M 0% | 25.19M 0% | 25.19M 0% | 25.43M 0.93% | 25.43M 0% | 25.43M 0% | 25.43M 0.00% | 25.43M 0.00% | 25.43M 0% | 25.43M 0% | 25.43M 0.00% | 25.43M 0.00% | 25.43M 0% | 25.43M 0% | 25.43M 0.00% | 25.43M 0.00% | 25.43M 0% | 25.43M 0% | 25.43M 0.00% | 25.43M 0.00% | 25.43M 0% | 25.43M 0% | 25.43M 0% | 26.00M 2.27% | 26.24M 0.92% | 26.65M 1.55% | 26.80M 0.58% | 27.22M 1.56% | 27.22M 0.01% | 27.22M 0% | |
weighted average shs out dil | 24.47M - | 24.47M 0% | 24.47M 0% | 24.47M 0% | 25.19M 2.96% | 25.19M 0% | 25.19M 0% | 25.19M 0% | 25.43M 0.93% | 25.43M 0% | 25.43M 0% | 25.43M 0.00% | 25.43M 0.00% | 25.43M 0% | 25.43M 0% | 25.43M 0.00% | 25.43M 0.00% | 25.43M 0% | 25.43M 0% | 25.43M 0.00% | 25.43M 0.00% | 25.43M 0% | 25.43M 0% | 25.43M 0.00% | 25.43M 0.00% | 25.43M 0% | 25.43M 0% | 25.43M 0% | 26.03M 2.37% | 26.64M 2.33% | 26.65M 0.05% | 26.80M 0.58% | 27.22M 1.56% | 27.22M 0.01% | 27.22M 0% | |
eps | 0.15 - | 0.15 0% | 0.15 0% | 0.15 0% | 1.35 800.00% | 1.35 0% | 1.35 0% | 1.35 0% | 1.35 0% | 1.35 0% | 1.35 0% | 3.35 148.15% | 1.30 61.19% | 1.30 0% | 1.30 0% | 2.46 89.23% | 1.05 57.32% | 1.05 0% | 1.05 0% | 2.46 134.29% | 1.10 55.28% | 1.10 0% | 1.10 0% | 2.02 83.64% | -1.49 173.76% | -1.49 0% | -1.49 0% | -1.49 0% | 4.29 387.92% | 5.14 19.81% | 1.40 72.76% | -2.80 300.00% | 0.57 120.36% | 5.81 919.30% | 2.17 62.65% | |
epsdiluted | 0.15 - | 0.15 0% | 0.15 0% | 0.15 0% | 1.35 800.00% | 1.35 0% | 1.35 0% | 1.35 0% | 1.35 0% | 1.35 0% | 1.35 0% | 3.35 148.15% | 1.30 61.19% | 1.30 0% | 1.30 0% | 2.46 89.23% | 1.05 57.32% | 1.05 0% | 1.05 0% | 2.46 134.29% | 1.10 55.28% | 1.10 0% | 1.10 0% | 2.02 83.64% | -1.49 173.76% | -1.49 0% | -1.49 0% | -1.49 0% | 4.29 387.92% | 5.14 19.81% | 1.40 72.76% | -2.80 300.00% | 0.57 120.36% | 5.81 919.30% | 2.17 62.65% |
All numbers in EUR (except ratios and percentages)