COM:GLOBALINVACOM
Global Invacom Group
- Stock
Last Close
3.00
01/11 09:44
Market Cap
76.04K
Beta: -
Volume Today
7.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 115.75M - | 134.13M 15.88% | 129.11M 3.75% | 127.31M 1.39% | 115.71M 9.11% | 122.29M 5.69% | 134.51M 9.99% | 103.06M 23.38% | 82.54M 19.91% | 72.77M 11.84% | |
cost of revenue | 86.55M - | 102.34M 18.25% | 104.21M 1.82% | 101.28M 2.81% | 91.52M 9.64% | 97.10M 6.11% | 110.44M 13.74% | 77.35M 29.96% | 65.99M 14.69% | 59.35M 10.06% | |
gross profit | 29.20M - | 31.79M 8.86% | 24.90M 21.69% | 26.02M 4.53% | 24.19M 7.05% | 25.19M 4.12% | 24.07M 4.45% | 25.70M 6.81% | 16.55M 35.62% | 13.41M 18.94% | |
selling and marketing expenses | 205K - | 221K 7.80% | 592K 167.87% | 308K 47.97% | 290K 5.84% | 322K 11.03% | 292K 9.32% | 182K 37.67% | 368K 102.20% | 254K 30.98% | |
general and administrative expenses | 20.46M - | 25.53M 24.79% | 29.00M 13.56% | 26.39M 8.97% | 20.95M 20.63% | 22.91M 9.37% | 27.43M 19.71% | 22.99M 16.19% | 15.92M 30.76% | 15.48M 2.72% | |
selling general and administrative expenses | 20.66M - | 25.75M 24.63% | 29.59M 14.89% | 26.70M 9.75% | 21.24M 20.46% | 23.23M 9.39% | 27.72M 19.31% | 23.17M 16.41% | 16.29M 29.71% | 15.74M 3.36% | |
research and development expenses | 2.29M - | 5.51M 140.84% | 5.00M 9.30% | 3.71M 25.74% | |||||||
other expenses | -702K - | 572K 181.48% | -3.64M 735.84% | 689K 118.94% | 139K 79.83% | 14K 89.93% | 8.22M 58,585.71% | 894K 89.12% | 263K 70.58% | 568K 115.97% | |
cost and expenses | 106.51M - | 128.67M 20.81% | 130.16M 1.16% | 128.68M 1.14% | 112.89M 12.26% | 120.35M 6.61% | 146.38M 21.63% | 101.42M 30.72% | 87.54M 13.69% | 79.37M 9.33% | |
operating expenses | 19.96M - | 26.33M 31.87% | 25.95M 1.42% | 27.39M 5.55% | 21.38M 21.95% | 23.25M 8.75% | 35.94M 54.57% | 24.07M 33.04% | 21.55M 10.47% | 20.02M 7.09% | |
interest expense | 7K - | 15K 114.29% | 256K 1,606.67% | 572K 123.44% | 483K 15.56% | 523K 8.28% | 1.15M 119.12% | 762K 33.51% | 519K 31.89% | 478K 7.90% | |
ebitda | 10.72M - | 7.64M 28.77% | 1.31M 82.81% | 1.82M 38.39% | 7.37M 305.50% | 6.17M 16.30% | -4.79M 177.67% | 6.68M 239.42% | 4.85M 27.39% | -8.12M 267.48% | |
operating income | 9.24M - | 5.46M 40.86% | -1.05M 119.29% | -1.37M 29.70% | 2.81M 305.71% | 1.94M 31.05% | -11.40M 687.78% | 3.89M 134.10% | 491K 87.36% | -11.76M 2,494.09% | |
depreciation and amortization | 1.44M - | 2.11M 46.36% | 2.35M 11.43% | 2.79M 18.81% | 3.19M 14.29% | 3.56M 11.66% | 6.61M 85.43% | 2.79M 57.74% | 4.36M 56.09% | 3.63M 16.61% | |
total other income expenses net | 33K - | 48K 45.45% | -239K 597.92% | -180K 24.69% | 882K 590% | 142K 83.90% | -1.15M 907.04% | -762K 33.51% | -519K 31.89% | -478K 7.90% | |
income before tax | 9.27M - | 5.51M 40.55% | -1.29M 123.45% | -1.55M 19.64% | 3.69M 338.78% | 2.08M 43.67% | -12.54M 702.74% | 3.12M 124.91% | -28K 100.90% | -12.23M 43,589.29% | |
income tax expense | 1.24M - | 411K 66.75% | -165K 140.15% | 1.16M 800.61% | 745K 35.55% | 545K 26.85% | -254K 146.61% | 515K 302.76% | -586K 213.79% | 956K 263.14% | |
net income | 8.04M - | 5.10M 36.53% | -1.13M 122.11% | -2.70M 139.63% | 2.95M 209.10% | 1.54M 47.91% | -12.29M 900.07% | 2.61M 121.27% | 561K 78.54% | -13.19M 2,450.98% | |
weighted average shs out | 282.40M - | 252.12M 10.72% | 262.59M 4.15% | 271.48M 3.39% | 271.66M 0.07% | 271.66M 0% | 271.64M 0.01% | 271.66M 0.01% | 271.66M 0% | 271.66M 0% | |
weighted average shs out dil | 282.40M - | 254.75M 9.79% | 263.15M 3.30% | 271.72M 3.26% | 271.92M 0.07% | 271.66M 0.09% | 271.66M 0.00% | 271.66M 0.00% | 271.66M 0% | 271.66M 0% | |
eps | 0.03 - | 0.02 29.12% | -0.00 121.29% | -0.01 132.56% | 0.01 209.00% | 0.01 47.71% | -0.05 892.98% | 0.01 121.24% | 0.00 78.13% | -0.05 2,409.52% | |
epsdiluted | 0.03 - | 0.02 29.82% | -0.00 121.50% | -0.01 130.23% | 0.01 209.09% | 0.01 47.22% | -0.05 892.98% | 0.01 121.24% | 0.00 78.13% | -0.05 2,409.52% |
All numbers in GBP (except ratios and percentages)