COM:GMEXICO
Grupo México
- Stock
Last Close
105.47
12/11 20:59
Market Cap
870.29B
Beta: -
Volume Today
3.99M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 947.41M - | 417.61M 55.92% | 480.91M 15.16% | 493.74M 2.67% | 913.98M 85.11% | 375.33M 58.93% | 497.97M 32.67% | 405.74M 18.52% | 955.32M 135.45% | 950.04M - | 1.17B - | 1.25B - | 1.23B - | 1.10B - | 441.79M - | 436.24M 1.26% | 1.05B 140.24% | 480.05M - | 452.79M 5.68% | 1.09B 140.60% | 1.26B 15.71% | 604.94M 52.01% | 543.82M 10.10% | 644.12M 18.44% | 544.65M 15.44% | 559.60M 2.74% | 556.62M 0.53% | 1.24B 122.73% | 615.50M 50.35% | 654.59M 6.35% | 620.37M 5.23% | ||||||||||||||
accumulated other comprehensive income loss | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 2.38B - | 2.38B 0.16% | 2.10B 11.52% | 2.09B 0.74% | 1.29B 37.96% | 1.20B 7.39% | 2.56B 113.34% | 1.46B 43.10% | 999M 31.37% | 1.33B 32.96% | 1.33B 0.16% | 1.28B 3.50% | 1.20B 6.45% | 1.38B 15.02% | 1.17B 15.06% | 1.61B 37.67% | 1.62B 0.54% | 1.68B 3.49% | 1.63B 2.89% | 1.76B 8.00% | 1.34B 23.65% | 1.32B 1.81% | 1.25B 5.33% | 2.32B 86.09% | 2.46B 6.11% | 2.65B 7.49% | 2.48B 6.24% | 2.94B 18.26% | 3.64B 23.86% | 4.84B 33.05% | 5.15B 6.51% | 5.67B 10.00% | 5.93B 4.66% | 5.94B 0.06% | 5.46B 7.97% | 5.71B 4.48% | 5.83B 2.10% | 6.49B 11.42% | 6.52B 0.42% | 6.67B 2.39% | 4.88B 26.83% | 6.25B 27.96% | 5.88B 5.85% | 7.17B 21.84% | |
cash and short term investments | 3.43B - | 3.49B 1.71% | 3.32B 4.90% | 3.13B 5.83% | 2.37B 24.08% | 2.03B 14.30% | 3.88B 90.87% | 3.24B 16.56% | 2.60B 19.66% | 1.33B 48.94% | 1.33B 0.16% | 1.28B 3.50% | 2.69B 109.80% | 1.38B 48.71% | 1.17B 15.06% | 1.61B 37.67% | 3.49B 116.60% | 1.68B 51.97% | 1.63B 2.89% | 1.76B 8.00% | 2.66B 51.15% | 1.32B 50.40% | 2.69B 103.87% | 2.32B 13.59% | 3.98B 71.39% | 2.65B 33.45% | 3.57B 34.93% | 4.17B 16.87% | 5.19B 24.34% | 4.84B 6.80% | 6.02B 24.37% | 6.42B 6.75% | 6.57B 2.25% | 6.52B 0.76% | 5.70B 12.46% | 5.71B 0.04% | 6.03B 5.75% | 6.63B 9.90% | 6.52B 1.71% | 6.92B 6.17% | 6.59B 4.81% | 6.75B 2.49% | 6.99B 3.52% | 7.70B 10.11% | |
common stock | 2.00B - | 2.01B 0.45% | 2.01B 0% | 2.01B 0% | 2.00B 0.45% | 2.01B 0.45% | 2.01B 0% | 2.01B 0% | 2.00B 0.45% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.00B 0% | |
deferred revenue | 50.61M - | 411.06M 712.19% | 297.60M 27.60% | 514.58M 72.91% | 282.15M 45.17% | 286.35M 1.49% | 231.43M 19.18% | 283.56M 22.53% | 154.71M 45.44% | 257.97M - | 273.86M - | 243.06M - | 72.25M - | 180.78M - | 37.52M - | 228.93M 510.15% | 444.73M 94.27% | 528.24M - | 759.70M 43.82% | 567.07M - | 1.31B - | ||||||||||||||||||||||||
deferred revenue non current | 555.82M - | 536.39M 3.49% | 521.86M 2.71% | 522.83M 0.19% | 609.59M 16.59% | 781.55M 28.21% | 543.47M 30.46% | 532.94M 1.94% | 520.26M 2.38% | 466.13M - | 593.10M - | 657.16M - | 370.13M - | 367.53M - | 233.17M - | 278.52M - | 1.00B - | 411.86M - | |||||||||||||||||||||||||||
deferrred tax liabilities non current | 1.14B - | 626.92M 44.89% | 628.42M 0.24% | 565.23M 10.05% | 1.19B 110.18% | 818.85M 31.07% | 869.20M 6.15% | 945.33M 8.76% | 1.20B 26.67% | 1.16B - | 1.59B - | 1.78B - | 1.92B - | 1.74B - | 1.68B - | 1.74B 3.42% | 1.83B 5.15% | 1.52B - | 1.49B 2.43% | 1.62B 8.95% | 1.63B 0.58% | 1.44B 11.35% | 1.55B 7.73% | 1.54B 1.07% | 1.49B 3.03% | 1.50B 0.69% | 1.61B 7.10% | 1.57B 2.61% | 1.59B 1.60% | 1.64B 2.99% | 1.64B 0.01% | ||||||||||||||
goodwill | 126.40M - | 614.81M 386.40% | 635.62M 3.38% | 756.38M 19.00% | 122M 83.87% | 820.62M 572.64% | 47.55M 94.21% | 1.19B 2,408.86% | 157.60M 86.79% | 85.10M - | 833.70M - | 321.10M - | 1.76B - | 351.20M - | 2.13B - | 2.21B 3.37% | 357.40M 83.79% | 2.50B - | 2.60B 3.88% | 355.20M 86.34% | 2.79B 685.78% | 2.82B 1.17% | 2.87B 1.73% | 2.92B 1.70% | 3.03B 3.68% | 3.14B 3.82% | 3.22B 2.48% | 344.70M 89.30% | 3.35B 871.62% | 3.36B 0.20% | 3.44B 2.46% | ||||||||||||||
goodwill and intangible assets | 742.60M - | 768.87M 3.54% | 786.35M 2.27% | 900.62M 14.53% | 939.70M 4.34% | 945.56M 0.62% | 1.14B 20.39% | 1.30B 14.34% | 1.20B 7.68% | 1.30B - | 923.85M - | 2.15B - | 1.79B - | 1.85B - | 2.15B - | 2.21B - | 2.29B 3.27% | 2.41B 5.36% | 2.59B - | 2.69B 3.68% | 2.78B 3.44% | 2.87B 3.47% | 2.91B 1.10% | 2.95B 1.60% | 3.00B 1.75% | 3.12B 3.74% | 3.26B 4.75% | 3.34B 2.25% | 3.41B 2.19% | 3.47B 1.85% | 3.47B 0.13% | 3.54B 2.15% | |||||||||||||
intangible assets | 616.20M - | 154.06M 75.00% | 150.73M 2.16% | 144.25M 4.30% | 817.70M 466.88% | 124.94M 84.72% | 1.09B 773.08% | 108.54M 90.05% | 1.04B 861.85% | 1.22B - | 1.32B - | 1.47B - | 92.86M - | 1.80B - | 81.68M - | 82.22M 0.67% | 2.05B 2,396.24% | 86.23M - | 84.31M 2.23% | 2.42B 2,773.57% | 83.28M 96.56% | 82.39M 1.08% | 80.04M 2.85% | 83.06M 3.77% | 87.79M 5.69% | 120.14M 36.86% | 115.72M 3.68% | 3.07B 2,549.83% | 125.05M 95.92% | 113.96M 8.87% | 105.88M 7.09% | ||||||||||||||
inventory | 1.17B - | 1.19B 1.76% | 1.19B 0.25% | 1.16B 1.72% | 1.29B 10.46% | 1.26B 2.28% | 1.26B 0.04% | 1.25B 0.98% | 1.27B 2.01% | 1.02B 19.38% | 1.03B 0.41% | 1.00B 2.68% | 1.41B 41.12% | 1.01B 28.73% | 1.01B 0.35% | 1.03B 2.34% | 1.46B 41.15% | 1.46B 0.26% | 1.45B 0.10% | 1.46B 0.30% | 1.48B 1.78% | 1.52B 2.59% | 1.56B 2.20% | 1.48B 4.80% | 1.55B 4.52% | 1.51B 2.69% | 1.46B 3.42% | 1.41B 3.03% | 1.26B 10.44% | 1.27B 0.15% | 1.26B 0.42% | 1.25B 0.44% | 1.27B 1.05% | 1.40B 10.38% | 1.50B 7.25% | 1.43B 4.95% | 1.38B 3.19% | 1.32B 4.19% | 1.31B 0.74% | 1.31B 0.50% | 1.36B 3.84% | 1.39B 2.62% | 1.41B 1.19% | 1.35B 4.02% | |
long term debt | 5.43B - | 5.41B 0.40% | 5.40B 0.12% | 5.45B 0.93% | 5.53B 1.48% | 5.49B 0.83% | 7.47B 36.16% | 7.40B 0.99% | 7.42B 0.23% | 7.38B 0.48% | 7.31B 1.00% | 7.27B 0.55% | 7.20B 0.88% | 7.22B 0.21% | 7.48B 3.65% | 7.99B 6.80% | 7.85B 1.72% | 8.36B 6.50% | 8.30B 0.80% | 8.39B 1.08% | 8.28B 1.31% | 8.28B 0.07% | 8.16B 1.44% | 8.74B 7.08% | 9.07B 3.79% | 8.47B 6.60% | 8.75B 3.28% | 8.80B 0.55% | 8.85B 0.64% | 8.55B 3.49% | 9.03B 5.61% | 8.89B 1.48% | 8.47B 4.74% | 8.53B 0.65% | 8.57B 0.48% | 8.42B 1.72% | 8.47B 0.61% | 8.58B 1.35% | 8.87B 3.30% | 8.82B 0.49% | 8.85B 0.30% | 8.86B 0.12% | 8.04B 9.27% | 7.78B 3.28% | |
long term investments | -820.73M - | -861.16M 4.93% | -964.45M 11.99% | -915.11M 5.12% | -964.91M 5.44% | -708.03M 26.62% | -1.19B 68.74% | -1.65B 38.27% | -1.48B 10.39% | -1.36B - | -1.72B - | -1.17B - | -1.29B - | -1.37B - | -950.35M - | -1.10B 15.37% | -1.41B 28.70% | -706.33M - | -599.18M 15.17% | -490.36M 18.16% | -430.34M 12.24% | 63.19M 114.68% | 194.09M 207.15% | -67.66M 134.86% | 14.69M 121.70% | 210.99M 1,336.77% | -31.64M 115.00% | -1.48B 4,569.78% | -263.38M 82.17% | -869.60M 230.17% | -292.87M 66.32% | ||||||||||||||
net debt | 3.42B - | 3.40B 0.58% | 3.66B 7.81% | 3.79B 3.44% | 4.63B 22.10% | 4.74B 2.37% | 5.29B 11.64% | 6.10B 15.31% | 6.56B 7.63% | 6.19B 5.70% | 6.11B 1.28% | 6.12B 0.11% | 6.14B 0.32% | 5.97B 2.66% | 7.98B 33.62% | 7.72B 3.23% | 6.93B 10.25% | 6.83B 1.45% | 6.77B 0.94% | 6.73B 0.59% | 7.04B 4.69% | 7.10B 0.76% | 7.60B 7.09% | 7.01B 7.72% | 7.32B 4.38% | 6.40B 12.57% | 6.63B 3.63% | 6.18B 6.86% | 5.67B 8.15% | 4.12B 27.45% | 4.24B 2.97% | 3.65B 13.95% | 3.15B 13.77% | 3.19B 1.48% | 3.71B 16.18% | 3.31B 10.68% | 2.87B 13.21% | 2.33B 19.12% | 2.64B 13.72% | 2.36B 10.70% | 4.33B 83.40% | 3.00B 30.73% | 3.23B 7.59% | 1.50B 53.49% | |
net receivables | 1.30B - | 1.02B 21.34% | 1.15B 12.12% | 1.13B 1.62% | 1.43B 27.17% | 1.06B 26.26% | 1.08B 2.42% | 1.04B 4.06% | 1.31B 26.19% | 1.66B 26.53% | 1.65B 0.47% | 1.81B 9.58% | 1.47B 18.57% | 2.07B 40.34% | 1.92B 7.06% | 2.22B 15.81% | 1.73B 22.03% | 1.96B 13.05% | 1.81B 7.43% | 1.75B - | 1.90B 8.66% | 2.01B - | 1.81B 9.90% | 1.99B - | 2.53B - | 2.66B - | 59.12M - | ||||||||||||||||||
other assets | 1K - | 1K - | -1K 200% | 1K - | -1K 200% | 1K - | |||||||||||||||||||||||||||||||||||||||
other current assets | -53K - | 245.42M 463,149.06% | 277.44M 13.05% | 242.87M 12.46% | 19K 99.99% | 220.01M 1,157,836.84% | 215.41M 2.09% | 191.02M 11.32% | 31K 99.98% | 112.60M 363,135.48% | 94.17M 16.37% | 82.91M 11.96% | 158K 99.81% | -1K 100.63% | 116.61M 11,661,400% | 1K 100.00% | 108K 10,700% | 1K 99.07% | 1K 0% | 1.74B 174,473,000% | 39K 100.00% | -1K 102.56% | 1.83B 182,912,700% | -1K 100.00% | -115K 11,400% | 1.55B 1,349,503.48% | 1.58B 1.63% | 1.80B 14.24% | 28K 100.00% | 2.22B 7,932,689.29% | 2.43B 9.18% | 2.49B 2.82% | 60K 100.00% | 2.39B 3,976,031.67% | 2.36B 1.25% | 2.55B 8.17% | 2.70B 5.98% | 9K - | 2.99B - | ||||||
other current liabilities | 219.66M - | 439.87M 100.25% | 431.31M 1.95% | 415.67M 3.63% | 241.28M 41.95% | 471.47M 95.41% | 439.32M 6.82% | 632.34M 43.93% | 171.84M 72.82% | 1.22B 610.60% | 1.13B 7.59% | 1.27B 12.67% | 170.13M 86.62% | 1.36B 698.88% | 1.19B 12.46% | 1.43B 20.06% | 246.12M 82.77% | 1.76B 614.83% | 1.57B 10.91% | 1.80B 14.95% | 271.31M 84.94% | 1.64B 503.44% | 124.82M 92.38% | 1.55B 1,145.21% | 243.20M 84.35% | 1.46B 499.60% | 721.74M 50.51% | 835.54M 15.77% | 304.31M 63.58% | 1.80B 491.57% | 887.84M 50.68% | 1.06B 19.25% | 1.36B 28.19% | 589.74M 56.55% | 961.48M 63.03% | 963.44M 0.20% | 1.01B 5.24% | 1.18B 16.10% | 948.73M 19.40% | 1.20B 26.07% | -30K 100.00% | 1.17B 3,889,566.67% | 1.13B 3.43% | 1.60B 41.69% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 2.09B - | 2.09B 0.35% | 2.22B 6.55% | 1.95B 12.20% | 1.99B 1.83% | 1.84B 7.43% | 2.23B 21.26% | 2.89B 29.74% | 2.59B 10.41% | 4.09B 57.73% | 4.14B 1.35% | 4.18B 0.80% | 2.51B 39.82% | 4.33B 72.33% | 4.18B 3.39% | 5.02B 19.96% | 3.07B 38.85% | 4.55B 48.19% | 4.01B 11.84% | 3.98B 0.72% | 2.77B 30.52% | 4.32B 56.35% | 2.91B 32.65% | 4.33B 48.61% | 3.03B 30.03% | 2.38B 21.55% | 2.45B 3.07% | 2.67B 8.89% | 3.41B 27.75% | 2.38B 30.19% | 2.27B 4.69% | 2.15B 5.34% | 1.98B 7.62% | 1.88B 5.31% | 1.55B 17.29% | 1.79B 15.39% | 1.48B 17.42% | 1.44B 2.51% | 1.74B 20.48% | 2.07B 19.32% | 3.58B 72.76% | 2.39B 33.16% | 3.04B 27.10% | 2.49B 18.19% | |
other non current liabilities | 203.46M - | 257.27M 26.45% | 94.79M 63.16% | 89.86M 5.20% | 227.52M 153.20% | 77.94M 65.74% | 303.82M 289.80% | 303.04M 0.26% | 236.44M 21.98% | 1.45B 514.76% | 1.55B 6.84% | 1.55B 0.36% | 278.52M 82.00% | 1.55B 456.46% | 1.70B 9.66% | 1.88B 10.54% | 288.49M 84.64% | 1.66B 475.86% | 1.82B 9.73% | 1.88B 3.30% | 287.91M 84.71% | 2.33B 708.43% | 754.40M 67.59% | 2.25B 198.83% | 340.01M 84.92% | 1.86B 446.82% | 728.88M 60.80% | 725.40M 0.48% | 624.90M 13.85% | 2.24B 258.17% | 750.14M 66.49% | 985.71M 31.40% | 649.43M 34.12% | 990.13M 52.46% | 985.86M 0.43% | 964.04M 2.21% | 956.00M 0.83% | 942.55M 1.41% | 958.82M 1.73% | 985.12M 2.74% | 44K 100.00% | 1.01B 2,284,563.64% | 994.72M 1.05% | 1.41B 41.32% | |
othertotal stockholders equity | -637.43M - | -650.08M 1.99% | -637.34M 1.96% | -953.97M 49.68% | -1.65B 72.90% | -1.93B 16.83% | -1.99B 3.04% | -2.39B 20.16% | -2.61B 9.42% | -2.47B 5.48% | -2.65B 7.51% | -2.70B 1.72% | -2.89B 7.16% | -2.67B 7.68% | -2.59B 2.89% | -2.61B 0.53% | -2.72B 4.44% | -2.27B 16.49% | -2.70B 18.84% | -2.69B 0.31% | -2.68B 0.43% | -2.78B 3.53% | -3.04B 9.62% | -2.75B 9.62% | -2.70B 1.89% | -2.88B 6.90% | -3.14B 8.81% | -3.13B 0.15% | -2.72B 13.14% | -2.76B 1.42% | -2.91B 5.45% | -2.83B 2.62% | -2.55B 10.12% | -2.77B 8.61% | -2.62B 5.19% | -2.85B 8.76% | -2.80B 2.00% | -2.68B 4.07% | -2.71B 1.01% | -2.65B 2.12% | -2.50B 5.65% | -2.73B 9.10% | -2.82B 3.39% | -3.07B 8.94% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 11.56B - | 11.79B 1.97% | 12.27B 4.05% | 12.76B 4.02% | 12.93B 1.29% | 13.01B 0.65% | 13.18B 1.30% | 13.22B 0.28% | 13.73B 3.83% | 13.52B 1.49% | 13.55B 0.20% | 13.65B 0.75% | 14.03B 2.77% | 13.92B 0.77% | 15.47B 11.11% | 15.89B 2.72% | 16.19B 1.92% | 16.08B 0.66% | 16.80B 4.44% | 17.13B 1.95% | 17.35B 1.33% | 17.11B 1.39% | 17.62B 2.96% | 16.90B 4.08% | 17.55B 3.86% | 17.64B 0.50% | 16.97B 3.81% | 16.93B 0.24% | 17.17B 1.45% | 18.06B 5.17% | 17.54B 2.88% | 17.45B 0.49% | 17.43B 0.11% | 17.51B 0.45% | 17.63B 0.69% | 17.30B 1.90% | 17.88B 3.35% | 18.01B 0.71% | 18.20B 1.06% | 18.25B 0.27% | 18.55B 1.68% | 18.61B 0.30% | 18.52B 0.50% | 18.56B 0.23% | |
retained earnings | 8.32B - | 8.54B 2.57% | 8.98B 5.12% | 9.31B 3.68% | 9.73B 4.61% | 10.02B 2.92% | 10.26B 2.45% | 10.50B 2.34% | 10.50B 0.07% | 10.44B 0.51% | 10.77B 3.09% | 10.92B 1.41% | 11.35B 3.93% | 11.43B 0.76% | 11.59B 1.35% | 11.92B 2.89% | 12.56B 5.35% | 12.03B 4.22% | 12.56B 4.37% | 12.48B 0.64% | 12.78B 2.42% | 12.46B 2.51% | 13.49B 8.28% | 12.49B 7.36% | 13.70B 9.64% | 12.23B 10.71% | 13.80B 12.83% | 14.30B 3.61% | 14.92B 4.34% | 14.33B 3.95% | 16.22B 13.21% | 16.40B 1.07% | 16.52B 0.71% | 17.12B 3.66% | 17.14B 0.11% | 17.34B 1.15% | 18.07B 4.26% | 18.64B 3.16% | 19.05B 2.16% | 19.37B 1.72% | 19.41B 0.19% | 20.22B 4.16% | 20.87B 3.24% | 21.21B 1.62% | |
short term debt | 366.13M - | 364.03M 0.57% | 362.11M 0.53% | 422.44M 16.66% | 386.81M 8.44% | 446.78M 15.50% | 372.68M 16.59% | 153.03M 58.94% | 144.59M 5.52% | 135.52M 6.27% | 127.88M 5.64% | 128.59M 0.55% | 129.69M 0.85% | 131.63M 1.50% | 1.67B 1,168.20% | 1.34B 19.55% | 697.76M 48.05% | 143.35M 79.46% | 97.15M 32.23% | 98.23M 1.12% | 107.88M 9.82% | 131.40M 21.81% | 683.81M 420.40% | 592.55M 13.35% | 710.38M 19.89% | 573.83M 19.22% | 363.30M 36.69% | 313.68M 13.66% | 454.37M 44.85% | 407.47M 10.32% | 365.41M 10.32% | 422.58M 15.65% | 605.99M 43.40% | 601.23M 0.79% | 603.61M 0.40% | 599.46M 0.69% | 230.74M 61.51% | 232.27M 0.66% | 295.43M 27.19% | 211.97M 28.25% | 363.96M 71.70% | 388.12M 6.64% | 1.07B 175.90% | 893.56M 16.56% | |
short term investments | 1.05B - | 1.11B 5.96% | 1.22B 9.24% | 1.04B 14.63% | 1.08B 3.84% | 834.08M 22.61% | 1.32B 58.57% | 1.78B 34.77% | 1.60B 10.09% | 1.49B - | 1.87B - | 1.31B - | 1.44B - | 1.51B - | 1.09B - | 1.24B 13.69% | 1.55B 25.47% | 863.96M - | 754.84M 12.63% | 635.40M 15.82% | 581.31M 8.51% | 242.79M 58.23% | 445K 99.82% | 208.48M 46,749.21% | 140.77M 32.48% | 450K 99.68% | 247.25M 54,845.56% | 1.71B 589.57% | 503.49M 70.47% | 1.11B 119.82% | 528.40M 52.26% | ||||||||||||||
tax assets | 1.12B - | 708.51M 36.73% | 480.36M 32.20% | 513.15M 6.83% | 1.31B 155.94% | 909.61M 30.74% | 984.30M 8.21% | 948.78M 3.61% | 1.03B 8.95% | 609.00M - | 184.33M - | 498.20M - | 450.66M - | 367.77M - | 234.78M - | 244.33M 4.07% | 444.82M 82.05% | 137.93M - | 199.89M 44.92% | 372.89M 86.55% | 258.46M 30.69% | 361.70M 39.95% | 247.37M - | 343.49M 38.85% | 361.35M 5.20% | 418.95M 15.94% | 471.59M 12.57% | 502.87M 6.63% | 566.10M 12.57% | 341.20M 39.73% | |||||||||||||||
tax payables | 36.70M - | 80.43M 119.14% | 76.74M 4.59% | 195.28M 154.45% | 267.02M 36.74% | 51.10M 80.86% | 112.27M 119.71% | 120.99M 7.77% | 138.46M 14.44% | 243.56M - | 273.86M - | 243.06M - | 72.25M - | 180.78M - | 37.52M - | 228.93M 510.15% | 444.73M 94.27% | 528.24M - | 759.70M 43.82% | 972.11M 27.96% | 280.28M 71.17% | 165.76M 40.86% | 94.53M 42.97% | 137.88M 45.86% | 142.98M 3.70% | 84.80M 40.69% | 221.25M 160.92% | 235.17M 6.29% | 101.62M 56.79% | 275.85M 171.46% | 420.98M 52.61% | ||||||||||||||
total assets | 20.60B - | 20.44B 0.76% | 20.72B 1.38% | 20.87B 0.73% | 21.30B 2.03% | 20.57B 3.43% | 22.78B 10.74% | 22.42B 1.55% | 22.25B 0.75% | 21.73B 2.35% | 21.79B 0.27% | 22.00B 0.95% | 22.66B 3.03% | 22.70B 0.17% | 24.79B 9.21% | 25.77B 3.97% | 26.55B 3.02% | 25.72B 3.12% | 25.70B 0.08% | 26.07B 1.41% | 27.13B 4.07% | 26.18B 3.50% | 27.62B 5.50% | 27.04B 2.08% | 29.07B 7.50% | 25.72B 11.53% | 27.52B 7.00% | 28.42B 3.25% | 30.46B 7.21% | 28.76B 5.59% | 31.53B 9.62% | 32.06B 1.67% | 32.44B 1.21% | 32.39B 0.16% | 32.08B 0.97% | 31.92B 0.50% | 32.66B 2.32% | 33.55B 2.72% | 34.14B 1.76% | 34.73B 1.74% | 35.14B 1.17% | 35.81B 1.89% | 36.29B 1.35% | 36.74B 1.24% | |
total current assets | 5.90B - | 5.94B 0.81% | 5.93B 0.31% | 5.66B 4.50% | 5.09B 10.03% | 4.57B 10.31% | 6.44B 40.93% | 5.71B 11.24% | 5.18B 9.29% | 4.12B 20.44% | 4.10B 0.59% | 4.17B 1.77% | 5.57B 33.52% | 4.45B 20.11% | 4.22B 5.24% | 4.87B 15.44% | 6.68B 37.24% | 5.09B 23.80% | 4.90B 3.84% | 4.96B 1.32% | 5.89B 18.75% | 4.74B 19.50% | 6.07B 28.04% | 5.82B 4.20% | 7.34B 26.21% | 5.71B 22.26% | 6.60B 15.74% | 7.39B 11.86% | 8.44B 14.29% | 8.32B 1.40% | 9.70B 16.55% | 10.17B 4.84% | 10.37B 1.95% | 10.30B 0.64% | 9.56B 7.18% | 9.68B 1.26% | 10.12B 4.49% | 10.63B 5.02% | 10.37B 2.42% | 10.69B 3.09% | 10.60B 0.81% | 11.09B 4.60% | 11.57B 4.29% | 12.10B 4.63% | |
total current liabilities | 1.58B - | 1.63B 3.08% | 1.57B 3.71% | 1.85B 17.46% | 1.82B 1.20% | 1.58B 13.39% | 1.54B 2.44% | 1.47B 4.33% | 1.43B 3.27% | 1.36B 4.89% | 1.26B 7.39% | 1.40B 11.44% | 1.51B 7.70% | 1.49B 1.13% | 2.86B 91.79% | 2.77B 3.07% | 2.38B 14.00% | 1.90B 20.17% | 1.66B 12.52% | 1.90B 14.14% | 1.87B 1.51% | 1.77B 5.48% | 2.11B 19.09% | 2.15B 1.93% | 2.23B 4.00% | 2.03B 8.98% | 1.56B 23.02% | 1.81B 15.98% | 2.25B 24.09% | 2.21B 1.94% | 2.26B 2.44% | 2.69B 19.12% | 3.05B 13.32% | 2.45B 19.69% | 2.17B 11.48% | 2.11B 2.92% | 1.89B 10.35% | 1.95B 3.46% | 1.80B 7.69% | 1.96B 8.92% | 2.17B 10.49% | 2.17B 0.01% | 2.85B 31.41% | 3.11B 9.06% | |
total debt | 5.80B - | 5.77B 0.41% | 5.77B 0.14% | 5.88B 1.92% | 5.92B 0.77% | 5.94B 0.23% | 7.85B 32.19% | 7.55B 3.74% | 7.56B 0.11% | 7.52B 0.59% | 7.43B 1.08% | 7.40B 0.53% | 7.33B 0.85% | 7.35B 0.23% | 9.15B 24.50% | 9.33B 2.00% | 8.55B 8.39% | 8.51B 0.51% | 8.39B 1.33% | 8.48B 1.08% | 8.38B 1.18% | 8.41B 0.35% | 8.85B 5.15% | 9.33B 5.50% | 9.78B 4.81% | 9.05B 7.52% | 9.11B 0.74% | 9.11B 0.02% | 9.31B 2.16% | 8.95B 3.82% | 9.39B 4.89% | 9.31B 0.81% | 9.08B 2.56% | 9.13B 0.55% | 9.17B 0.47% | 9.02B 1.65% | 8.70B 3.52% | 8.82B 1.33% | 9.16B 3.92% | 9.04B 1.39% | 9.21B 1.97% | 9.25B 0.37% | 9.11B 1.49% | 8.67B 4.84% | |
total investments | 229.57M - | 251.73M 9.65% | 251.25M 0.19% | 122.78M 51.13% | 112.78M 8.14% | 126.06M 11.77% | 127.90M 1.46% | 130.57M 2.08% | 122.41M 6.25% | 127.60M - | 146.90M - | 148.64M - | 152.71M - | 145.29M - | 139.32M - | 142.53M 2.30% | 143.48M 0.67% | 157.64M - | 155.65M 1.26% | 145.04M 6.82% | 150.97M 4.09% | 305.98M 102.67% | 194.54M 36.42% | 140.82M 27.61% | 155.46M 10.39% | 211.44M 36.01% | 215.62M 1.98% | 227.53M 5.52% | 240.11M 5.53% | 237.17M 1.23% | 235.54M 0.69% | ||||||||||||||
total liabilities | 8.91B - | 8.46B 5.04% | 8.22B 2.87% | 8.48B 3.13% | 9.38B 10.68% | 8.75B 6.79% | 10.73B 22.68% | 10.66B 0.70% | 10.80B 1.33% | 10.19B 5.62% | 10.12B 0.73% | 10.21B 0.97% | 10.62B 3.97% | 10.26B 3.41% | 12.04B 17.36% | 12.64B 4.99% | 12.71B 0.53% | 11.93B 6.14% | 11.78B 1.20% | 12.17B 3.27% | 12.87B 5.80% | 12.38B 3.85% | 12.94B 4.55% | 13.14B 1.55% | 13.75B 4.65% | 12.36B 10.10% | 12.73B 2.93% | 13.08B 2.76% | 13.93B 6.50% | 12.99B 6.73% | 13.79B 6.17% | 14.06B 1.92% | 14.07B 0.09% | 13.60B 3.37% | 13.17B 3.16% | 13.05B 0.92% | 12.85B 1.47% | 12.97B 0.93% | 13.13B 1.23% | 13.38B 1.90% | 13.59B 1.55% | 13.63B 0.28% | 13.53B 0.75% | 13.93B 3.00% | |
total liabilities and stockholders equity | 20.60B - | 20.44B 0.76% | 20.72B 1.38% | 20.87B 0.73% | 21.30B 2.03% | 20.57B 3.43% | 22.78B 10.74% | 22.42B 1.55% | 22.25B 0.75% | 21.73B 2.35% | 21.79B 0.27% | 22.00B 0.95% | 22.66B 3.03% | 22.70B 0.17% | 24.79B 9.21% | 25.77B 3.97% | 26.55B 3.02% | 25.72B 3.12% | 25.70B 0.08% | 26.07B 1.41% | 27.13B 4.07% | 26.18B 3.50% | 27.62B 5.50% | 27.04B 2.08% | 29.07B 7.50% | 25.72B 11.53% | 27.52B 7.00% | 28.42B 3.25% | 30.46B 7.21% | 28.76B 5.59% | 31.53B 9.62% | 32.06B 1.67% | 32.44B 1.21% | 32.39B 0.16% | 32.08B 0.97% | 31.92B 0.50% | 32.66B 2.32% | 33.55B 2.72% | 34.14B 1.76% | 34.73B 1.74% | 35.14B 1.17% | 35.81B 1.89% | 36.29B 1.35% | 36.74B 1.24% | |
total non current assets | 14.70B - | 14.49B 1.39% | 14.79B 2.07% | 15.21B 2.83% | 16.20B 6.51% | 16.00B 1.26% | 16.34B 2.13% | 16.71B 2.27% | 17.07B 2.17% | 17.61B 3.14% | 17.69B 0.47% | 17.82B 0.76% | 17.09B 4.11% | 18.25B 6.77% | 20.57B 12.74% | 20.91B 1.62% | 19.87B 4.95% | 20.63B 3.83% | 20.81B 0.85% | 21.11B 1.44% | 21.24B 0.62% | 21.44B 0.93% | 21.55B 0.51% | 21.23B 1.48% | 21.73B 2.37% | 20.02B 7.90% | 20.92B 4.50% | 21.03B 0.54% | 22.02B 4.72% | 20.44B 7.19% | 21.83B 6.80% | 21.88B 0.26% | 22.08B 0.87% | 22.09B 0.07% | 22.52B 1.92% | 22.24B 1.24% | 22.54B 1.37% | 22.92B 1.69% | 23.77B 3.70% | 24.04B 1.15% | 24.54B 2.06% | 24.72B 0.72% | 24.73B 0.03% | 24.64B 0.34% | |
total non current liabilities | 7.33B - | 6.83B 6.79% | 6.65B 2.66% | 6.63B 0.26% | 7.56B 13.99% | 7.17B 5.20% | 9.19B 28.22% | 9.18B 0.10% | 9.37B 2.07% | 8.83B 5.72% | 8.86B 0.29% | 8.81B 0.52% | 9.11B 3.38% | 8.77B 3.78% | 9.18B 4.71% | 9.87B 7.50% | 10.32B 4.62% | 10.02B 2.90% | 10.12B 0.95% | 10.27B 1.48% | 11.00B 7.15% | 10.61B 3.57% | 10.84B 2.13% | 11.00B 1.47% | 11.52B 4.78% | 10.33B 10.32% | 11.16B 8.03% | 11.26B 0.91% | 11.68B 3.66% | 10.78B 7.65% | 11.53B 6.93% | 11.36B 1.45% | 11.02B 3.05% | 11.14B 1.15% | 11.00B 1.33% | 10.94B 0.52% | 10.96B 0.24% | 11.02B 0.49% | 11.33B 2.81% | 11.42B 0.79% | 11.42B 0.02% | 11.46B 0.33% | 10.67B 6.84% | 10.82B 1.38% | |
total stockholders equity | 9.69B - | 9.90B 2.17% | 10.35B 4.54% | 10.36B 0.13% | 10.09B 2.66% | 10.10B 0.15% | 10.29B 1.85% | 10.13B 1.55% | 9.89B 2.38% | 9.98B 0.91% | 10.12B 1.38% | 10.22B 1.04% | 10.46B 2.31% | 10.77B 2.94% | 11.00B 2.15% | 11.32B 2.92% | 11.84B 4.61% | 11.76B 0.68% | 11.86B 0.83% | 11.79B 0.61% | 12.10B 2.66% | 11.68B 3.44% | 12.45B 6.54% | 11.75B 5.62% | 13.00B 10.69% | 11.35B 12.72% | 12.67B 11.59% | 13.17B 3.97% | 14.20B 7.84% | 13.57B 4.42% | 15.32B 12.84% | 15.57B 1.64% | 15.97B 2.59% | 16.36B 2.41% | 16.52B 1.00% | 16.49B 0.20% | 17.28B 4.82% | 17.96B 3.96% | 18.34B 2.09% | 18.73B 2.10% | 18.91B 1.00% | 19.49B 3.06% | 20.05B 2.88% | 20.14B 0.43% |
All numbers in (except ratios and percentages)