av/golar-lng-limited--big.svg

COM:GOLARLNG

Golar LNG

  • Stock

Last Close

38.10

12/11 21:00

Market Cap

3.59B

Beta: -

Volume Today

1.44M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
4.31M
-
12.99M
201.35%
-24.23M
286.51%
7.77M
132.06%
-38.00M
589.07%
24.57M
164.66%
-177K
100.72%
-143.02M
80,702.26%
-59.87M
58.14%
-77.27M
29.06%
-75.19M
2.69%
-17.40M
76.86%
-8.23M
52.72%
-59.19M
619.56%
-64.53M
9.02%
-36.47M
43.48%
14.91M
140.89%
-8.40M
156.30%
53.16M
733.06%
97.21M
82.87%
-310.19M
419.08%
-17.48M
94.36%
-88.39M
405.52%
-123.42M
39.64%
56.34M
145.65%
-91.25M
261.97%
-123.42M
35.26%
8.10M
106.57%
39.97M
393.24%
63.10M
57.87%
507.33M
703.97%
-55.63M
110.97%
44.65M
180.25%
619.24M
1,287.04%
159.66M
74.22%
172.36M
7.96%
-12.21M
107.08%
-92.76M
659.63%
6.81M
107.34%
113.88M
1,573.23%
-32.85M
128.84%
55.22M
268.11%
25.91M
53.08%
depreciation and amortization
10.55M
-
12.34M
16.90%
12.13M
1.65%
11.22M
7.52%
14.12M
25.88%
17.70M
25.30%
18.12M
2.38%
18.38M
1.42%
19.54M
6.34%
19.44M
0.50%
19.70M
1.34%
17.00M
13.74%
16.83M
1.01%
25.19M
49.69%
17.37M
31.05%
17.39M
0.11%
16.59M
4.60%
16.41M
1.06%
20.46M
24.67%
28.53M
39.45%
28.30M
0.82%
28.16M
0.47%
28.12M
0.15%
26.98M
4.05%
28.32M
4.96%
27.24M
3.82%
26.98M
0.95%
26.88M
0.40%
26.83M
0.18%
26.51M
1.19%
26.49M
0.05%
26.49M
0.02%
26.46M
0.09%
15.54M
41.29%
11.34M
26.98%
12.45M
9.73%
12.38M
0.51%
12.58M
1.56%
12.45M
1.01%
12.47M
0.18%
12.79M
2.57%
12.48M
2.49%
13.78M
10.45%
deferred income tax
-872K
-
-872K
0%
-872K
0%
-872K
0%
-872K
0%
-872K
0%
-872K
0%
-872K
0%
-872K
0%
-872K
0%
-843K
3.33%
9.87M
1,270.34%
-28.36M
387.41%
10.77M
137.99%
12.92M
19.96%
19.68M
52.28%
20.09M
2.08%
6.42M
68.05%
-86.92M
1,454.35%
-168.95M
94.37%
377.20M
323.27%
25.88M
93.14%
73.56M
184.21%
143.54M
95.14%
-6.36M
104.43%
115.17M
1,910.90%
143.54M
24.63%
4.66M
96.75%
-14.76M
416.73%
-33.27M
125.33%
20.81M
162.57%
92.61M
344.92%
363K
99.61%
1.59M
337.19%
-955K
-
71.27M
-
-41.57M
158.33%
stock based compensation
84K
-
84K
0%
157K
86.90%
73K
53.50%
1.30M
1,687.67%
1.63M
24.60%
1.87M
15.25%
111K
94.08%
514K
363.06%
1.28M
148.83%
1.50M
17.67%
409K
72.82%
2.62M
541.32%
2.38M
9.42%
1.50M
36.91%
2.32M
54.84%
2.79M
20.42%
1.95M
30.16%
3.42M
74.95%
3.75M
9.69%
2.37M
36.79%
2.58M
9.04%
2.43M
6.04%
1.59M
34.50%
1.75M
10.38%
1.18M
32.61%
1.59M
34.43%
1.48M
6.86%
1.17M
20.95%
867K
25.90%
1.01M
16.96%
1.14M
12.52%
498K
56.35%
755K
51.61%
711K
5.83%
989K
39.10%
955K
3.44%
2.36M
147.23%
1.50M
36.59%
1.20M
19.84%
change in working capital
8.87M
-
-83.91M
1,045.85%
69.35M
182.65%
6.65M
90.41%
17.39M
161.50%
997K
94.27%
10.91M
994.68%
87.91M
705.47%
41.35M
52.96%
34.75M
15.96%
-43.77M
225.95%
669K
101.53%
24.83M
3,610.91%
5.33M
78.51%
17.77M
233.13%
-10.84M
161.01%
32.08M
395.90%
13.02M
59.42%
23.79M
82.74%
50.68M
113.03%
-43.26M
185.36%
12.34M
128.53%
-59.65M
583.21%
-10.23M
82.84%
-47.06M
359.81%
-48.09M
2.20%
-10.23M
78.72%
-463K
95.48%
5.33M
1,250.32%
-17.93M
436.59%
82.56M
560.55%
-6.97M
108.45%
7.64M
209.59%
-24.47M
420.18%
-89.11M
264.15%
1.89M
102.12%
45.86M
2,332.79%
-47.89M
204.44%
-65.50M
36.75%
-67.38M
2.87%
-86.04M
27.70%
-36.38M
57.71%
-11.49M
68.42%
accounts receivables
4.42M
-
766K
-
237K
-
-2.73M
1,251.90%
671K
124.58%
-2.53M
-
798K
131.54%
-10.22M
1,380.95%
-4.50M
55.96%
-8.38M
86.10%
-9.61M
14.75%
-27.44M
185.46%
37.61M
237.04%
-6.41M
117.05%
-203K
96.83%
-7.62M
3,652.71%
7.11M
193.33%
-203K
102.86%
110K
154.19%
-11.20M
10,277.27%
-241K
97.85%
3.78M
1,670.12%
-3.64M
196.17%
-1.15M
68.37%
-9.15M
695.40%
-15.32M
67.35%
3.52M
123.01%
10.03M
184.65%
5.38M
46.41%
-1.06M
119.77%
3.27M
407.34%
-4.41M
235.03%
7.23M
263.89%
-2.40M
133.19%
inventory
-4.80M
-
2.25M
-
1.82M
-
830K
54.35%
-627K
175.54%
-752K
-
-2.76M
267.02%
2.16M
178.33%
-1.80M
183.07%
1.76M
198.05%
1.45M
17.94%
-1.01M
169.76%
-1.56M
54.66%
370K
123.73%
-2.17M
685.95%
4.36M
301.20%
-275K
106.30%
-2.17M
688.36%
-752K
65.31%
2.89M
484.31%
385K
86.68%
-46K
111.95%
117K
354.35%
542K
363.25%
-545K
200.55%
-1.15M
110.83%
1.49M
229.24%
52K
96.50%
25K
51.92%
-25K
200%
-1
-
accounts payables
-262K
-
-3.04M
-
-9.18M
-
-47.87M
421.67%
28.91M
160.40%
166K
-
-57K
134.34%
3.97M
7,063.16%
-5.03M
226.71%
-106K
97.89%
-20.96M
19,670.75%
1.28M
106.10%
-838K
165.52%
1.00M
219.57%
-231K
123.05%
585K
353.25%
3.05M
421.20%
-231K
107.58%
-276K
19.48%
1.29M
567.39%
-1.55M
220.47%
-1.00M
35.46%
2.27M
326.22%
1.15M
49.54%
1.22M
6.90%
2.31M
89.13%
-214K
109.24%
-240K
12.15%
17.65M
7,455.83%
-15.08M
185.43%
2.47M
116.36%
-5.03M
303.81%
5.17M
202.80%
-311.95K
106.03%
other working capital
1.64M
-
87.93M
-
41.35M
52.97%
41.87M
1.26%
6.01M
85.66%
-28.29M
571.01%
24.83M
187.76%
5.33M
78.51%
20.89M
291.54%
-8.82M
142.24%
36.17M
510.00%
24.35M
32.69%
30.51M
25.33%
79.81M
161.55%
-16.09M
120.16%
-22.87M
42.14%
-54.61M
138.80%
-7.63M
86.02%
-44.39M
481.58%
-57.98M
30.62%
-7.63M
86.84%
455K
105.96%
12.34M
2,612.31%
-16.52M
233.84%
79.83M
583.30%
-5.72M
107.17%
7.11M
224.23%
-15.99M
325.06%
-74.96M
368.63%
-2.91M
96.12%
36.01M
1,337.10%
-70.95M
297.01%
-49.33M
30.48%
-73.11M
48.22%
-76.60M
4.78%
-48.78M
36.32%
-8.78M
82.01%
other non cash items
-12.70M
-
-21.60M
70.07%
16.84M
177.97%
-5.86M
134.83%
19.54M
433.19%
-99.55M
609.50%
-50.51M
49.26%
22.11M
143.78%
26.25M
18.73%
27.12M
3.31%
34.93M
28.80%
1.60M
95.43%
-305K
119.09%
835K
373.77%
-1.50M
279.88%
-1.64M
9.12%
1.41M
185.78%
1.83M
30.51%
3.20M
74.39%
1.72M
46.41%
984K
42.62%
992K
0.81%
1.72M
73.39%
1.27M
26.10%
2.00M
57.28%
1.90M
4.85%
1.27M
33.18%
-136K
110.70%
853K
727.21%
6.82M
699.41%
-573.67M
8,512.85%
809K
100.14%
-18.69M
2,410.75%
-389.25M
1,982.21%
-315.31M
18.99%
-16.08M
94.90%
90.55M
663.17%
185.38M
104.72%
452K
99.76%
558K
23.45%
132.56M
23,655.86%
17.43M
86.85%
56.54M
224.48%
net cash provided by operating activities
10.25M
-
-80.96M
890.05%
73.37M
190.62%
18.98M
74.14%
13.49M
28.92%
-55.53M
511.68%
-20.65M
62.82%
-15.38M
25.50%
26.91M
274.95%
4.45M
83.46%
-63.66M
1,529.83%
12.14M
119.07%
7.39M
39.15%
-14.69M
298.81%
-16.48M
12.17%
-9.57M
41.91%
87.87M
1,018.15%
31.24M
64.45%
17.10M
45.26%
12.94M
24.35%
55.40M
328.29%
52.48M
5.28%
-42.21M
180.43%
39.73M
194.12%
35.00M
11.90%
6.15M
82.42%
39.73M
545.62%
40.52M
2.00%
59.38M
46.55%
46.10M
22.36%
64.55M
40.00%
58.44M
9.47%
60.92M
4.25%
223.40M
266.72%
-232.71M
204.17%
171.61M
173.74%
136.58M
20.41%
59.67M
56.32%
26.98M
54.79%
19.16M
28.96%
26.46M
38.09%
36.19M
36.74%
54.47M
50.52%
investments in property plant and equipment
-347.01M
-
-198.02M
42.94%
-428.32M
116.30%
-316.64M
26.08%
-523.69M
65.39%
-404.09M
22.84%
-73.56M
81.80%
-52.30M
28.90%
-187.40M
258.32%
-60.40M
67.77%
-46.36M
23.26%
-55.51M
19.75%
-72.24M
30.14%
-53.97M
25.30%
-80.82M
49.76%
-35.99M
55.47%
-221.13M
514.48%
-90.17M
59.22%
-28.34M
68.57%
-1.20M
95.77%
-30.11M
2,413.52%
-3.80M
87.38%
-113.72M
2,891.74%
-49.98M
56.04%
-237.97M
376.10%
-108.78M
54.29%
-49.98M
54.05%
-56.10M
12.23%
-87.32M
55.66%
-42.67M
51.13%
-126.64M
196.78%
-14.91M
88.22%
-30.18M
102.35%
-79.83M
164.54%
-95.40M
19.51%
-45.12M
52.70%
-47.07M
4.31%
-26.20M
44.32%
-128.02M
388.52%
-41.92M
67.25%
-137.64M
228.30%
-124.36M
9.65%
-26.48M
78.71%
acquisitions net
2.41M
-
148.05M
6,043.07%
7.27M
-
6.87M
-
120M
1,646.22%
19.98M
83.35%
100M
400.40%
77.25M
-
102.80M
33.08%
70M
-
-123.11M
275.87%
-43.40M
64.75%
-18.84M
56.58%
-3.73M
80.22%
-19.88M
433.23%
5.43M
127.32%
68.17M
1,155.36%
-7.76M
111.39%
34.44M
543.64%
-2.69M
107.81%
-7.76M
188.55%
6.82M
187.92%
2.07M
69.68%
-6.25M
402.08%
7.77M
224.29%
4.06M
47.73%
8.53M
110.12%
26.90M
-
68.49M
154.60%
56.10M
18.10%
21.12M
62.35%
29.57M
40.03%
27.25M
7.86%
21.92M
19.57%
5.07M
76.88%
purchases of investments
-3.03M
-
-34.15M
-
-23M
32.64%
-34.35M
49.36%
-31.61M
7.99%
-2.45M
-
71.97K
102.94%
-12.56K
117.46%
-414.64K
-
-9.03M
2,077.00%
sales maturities of investments
99.21M
-
207.43M
-
123.11M
-
2.67M
-
1.80M
-
262.43M
14,479.44%
-11.27M
104.29%
412.16M
3,757.13%
46.91M
88.62%
-1.35M
102.89%
1.65M
222.05%
-1.91M
215.59%
813.13K
-
other investing activites
56.46M
-
-20M
135.42%
23.43M
217.17%
-121.35M
-
23.31M
119.21%
36.15M
55.07%
-26.94M
174.53%
-305.41M
1,033.55%
4.19M
101.37%
-10.62M
353.42%
15.20M
243.15%
13.47M
11.37%
10.36M
23.12%
-16.90M
263.17%
1.77M
110.48%
16.01M
804.12%
9.01M
43.76%
9.33M
3.61%
5.42M
41.85%
9.43M
73.73%
9.20M
2.34%
12.36M
34.33%
5M
59.56%
1.80M
64.08%
4.20M
134.08%
5M
18.93%
920K
81.60%
190.59M
20,616.41%
460K
99.76%
121.60M
26,335.43%
1.68M
98.62%
-471K
128.00%
2.42M
614.23%
568.05M
23,353.59%
3.67M
99.35%
2.88M
21.45%
11.13M
286.45%
-1.18M
110.56%
-2.60M
121.53%
28.04M
1,177.39%
net cash used for investing activites
-191.96M
-
-69.97M
63.55%
-404.89M
478.66%
-309.37M
23.59%
-645.04M
108.51%
-166.48M
74.19%
82.60M
149.61%
-59.26M
171.75%
-392.81M
562.87%
-56.21M
85.69%
20.27M
136.06%
62.49M
208.31%
-58.77M
194.04%
-77.75M
32.31%
-120.72M
55.26%
1.43M
101.19%
-236.72M
16,619.33%
-124.57M
47.38%
-37.86M
69.61%
499K
101.32%
-40.57M
8,229.46%
10.83M
126.70%
-33.19M
406.34%
-52.75M
58.94%
-201.74M
282.48%
-107.27M
46.83%
-52.75M
50.83%
-48.35M
8.33%
105.34M
317.85%
-45.79M
143.47%
2.73M
105.95%
-9.17M
436.30%
-22.12M
141.15%
-75.61M
241.87%
732.63M
1,068.99%
-25.75M
103.52%
436.45M
1,794.77%
87.93M
79.85%
-109.43M
224.45%
-13.72M
87.46%
-93.28M
579.95%
-102.44M
9.82%
-20.60M
79.89%
debt repayment
-2.35M
-
-2.35M
0%
-130.59M
5,457.06%
-2.35M
98.20%
-104.61M
4,351.57%
-94.58M
9.59%
-27.13M
71.31%
-16.58M
38.88%
-63.26M
281.50%
-128.32M
102.83%
-36.04M
71.91%
-20.55M
42.97%
-57.65M
180.45%
-340.44M
490.58%
-30.82M
90.95%
-27.05M
12.25%
-48.31M
78.61%
-66.01M
36.64%
-808.24M
1,124.39%
-62.64M
92.25%
-57.98M
7.44%
-57.38M
1.02%
-66.11M
15.20%
-155.41M
135.08%
-102.00M
34.36%
-356.38M
249.38%
-155.41M
56.39%
-36.83M
76.30%
-360.73M
879.42%
-38.31M
89.38%
-64.66M
68.79%
-105.28M
62.81%
-325.13M
208.83%
-346.43M
6.55%
-156.12M
54.93%
-31.75M
79.67%
-185.62M
484.73%
-37.88M
79.60%
-38.52M
1.71%
-26.42M
31.43%
-37.15M
40.64%
-23.20M
37.55%
-22.62M
2.52%
common stock issued
661.58M
-
279.87M
57.70%
242.40M
-
169.88M
-
130M
-
373.22M
187.09%
99.83M
-
65M
-
1.56M
97.60%
152.01K
-
100.05M
65,714.77%
75M
25.04%
10M
86.67%
common stock repurchased
-635K
-
-12.27M
-
-8.21M
33.05%
51.44M
-
-18.61M
-
-16.65M
10.56%
190.40M
-
-17.83M
-
-6.66M
62.67%
-6.57M
-
-4.50M
31.49%
-9.29M
106.65%
-5.12M
44.91%
-100.05M
1,853.66%
-29.45M
70.57%
-3.29M
88.84%
-27.63M
740.49%
-14.18M
48.67%
152.91K
101.08%
dividends paid
-36.26M
-
-36.27M
0.02%
-78.22M
-
-41.50M
46.94%
-40.45M
2.54%
-40.45M
0%
-40.47M
0.05%
-45.06M
-
-4.68M
-
-4.61M
1.64%
-5.13M
11.51%
-5.20M
1.25%
-5.05M
2.87%
-5.05M
0.08%
-5.03M
0.42%
-4.87M
3.18%
-17.18M
252.53%
-15.79M
8.10%
-19.92M
26.15%
-18.17M
8.76%
-5.03M
72.32%
-4.82M
4.19%
-4.73M
1.81%
-5.03M
6.30%
-6.26M
24.41%
-10.05M
60.63%
-7.83M
22.13%
-8.88M
13.39%
-7.74M
12.85%
-8.70M
12.46%
-11.33M
30.27%
-13.97M
23.31%
-13.99M
0.11%
-15.88M
13.50%
-11.52M
27.43%
-33.02M
186.57%
-28.59M
13.41%
-24.59M
13.98%
-25.98M
5.62%
-25.44M
2.08%
other financing activites
289.63M
-
222.79M
23.08%
126.63M
43.16%
-2.96M
102.33%
579.07M
19,689.78%
541.72M
6.45%
4.38M
99.19%
-20.29M
563.84%
323.82M
1,695.74%
-21.37M
106.60%
51.23M
339.77%
23.79M
53.57%
-21.39M
189.93%
670.54M
3,234.40%
59.74M
91.09%
-16.43M
127.50%
130.52M
894.44%
115.27M
11.68%
1.10B
852.26%
3.16M
99.71%
-974K
130.80%
14.82M
-
135.30M
812.71%
-22.68M
116.76%
-1.40M
93.85%
135.30M
9,791.98%
24.62M
81.80%
-7.01M
128.49%
53.85M
867.75%
-1.26M
102.35%
-1.52M
20.59%
445.65M
29,361.13%
201.77M
54.72%
-111.18M
155.10%
615K
100.55%
17.56M
2,755.61%
-90.72M
616.55%
-9.14M
89.93%
-343K
96.25%
-1.20M
248.44%
-1.83M
53.03%
-2.86M
56.20%
net cash used provided by financing activities
251.01M
-
184.17M
26.63%
657.62M
257.08%
195.71M
70.24%
432.96M
121.23%
406.69M
6.07%
-63.20M
115.54%
-77.34M
22.37%
248.29M
421.02%
39.44M
84.11%
15.19M
61.49%
-1.45M
109.54%
137.67M
9,600.83%
324.96M
136.05%
23.72M
92.70%
-48.53M
304.62%
77.16M
258.99%
44.23M
42.68%
284.57M
543.44%
-76.66M
126.94%
-74.74M
2.50%
-77.30M
3.43%
-69.46M
10.15%
-25.14M
63.81%
-18.12M
27.92%
-5.94M
67.21%
-25.14M
323.07%
-18.47M
26.54%
-87.56M
374.14%
7.71M
108.81%
-27.63M
458.20%
-119.64M
333.02%
111.82M
193.47%
-162.56M
245.37%
-285.77M
75.80%
-54.41M
80.96%
-188.91M
247.17%
-140.11M
25.83%
-35.12M
74.93%
-48.64M
38.47%
-16.26M
66.56%
-65.19M
300.84%
-50.76M
22.14%
effect of forex changes on cash
-30.15M
-
-25.18M
-
-9.73M
-
18.79M
293.00%
61.19M
225.70%
-82.59M
234.98%
-362K
99.56%
369K
201.93%
-369K
200%
-5.42M
-
net change in cash
69.30M
-
33.23M
52.04%
326.10M
881.30%
-94.68M
129.03%
-198.59M
109.76%
184.68M
192.99%
-1.26M
100.68%
-151.99M
11,991.17%
-117.61M
22.62%
-12.32M
89.53%
-28.20M
128.88%
73.18M
359.55%
86.29M
17.90%
232.52M
169.48%
-113.48M
148.81%
-56.66M
50.07%
-71.70M
26.54%
-49.10M
31.52%
263.81M
637.26%
-63.22M
123.96%
-59.90M
5.25%
-13.99M
76.65%
-144.85M
935.39%
-38.16M
73.66%
-184.87M
384.45%
-107.06M
42.09%
-38.16M
64.36%
-26.30M
31.08%
77.16M
393.37%
8.02M
89.60%
39.65M
394.14%
-70.37M
277.50%
150.62M
314.04%
4.02M
97.33%
275.34M
6,742.45%
8.85M
96.79%
383.77M
4,236.85%
7.85M
97.96%
-117.94M
1,602.84%
-43.19M
63.38%
-88.50M
104.92%
-131.54M
48.62%
-18.67M
85.81%
cash at beginning of period
56.05M
-
125.35M
123.64%
158.58M
26.51%
484.68M
205.64%
390.00M
19.53%
191.41M
50.92%
376.08M
96.48%
374.83M
0.33%
222.84M
40.55%
105.23M
52.78%
92.92M
11.71%
64.72M
30.35%
137.90M
113.08%
224.19M
62.57%
456.71M
103.72%
343.23M
24.85%
286.56M
16.51%
612.68M
113.80%
563.57M
8.01%
827.38M
46.81%
764.16M
7.64%
704.26M
7.84%
690.27M
1.99%
303.36M
56.05%
625.43M
106.17%
410.41M
34.38%
303.36M
26.09%
265.20M
12.58%
238.90M
9.92%
290.87M
21.76%
298.89M
2.76%
338.54M
13.26%
268.17M
20.79%
340.90M
27.12%
344.92M
1.18%
620.26M
79.83%
629.11M
1.43%
1.01B
61.00%
1.02B
0.77%
902.79M
11.55%
785.85M
12.95%
697.34M
11.26%
565.80M
18.86%
cash at end of period
125.35M
-
158.58M
26.51%
484.68M
205.64%
390.00M
19.53%
191.41M
50.92%
376.08M
96.48%
374.83M
0.33%
222.84M
40.55%
105.23M
52.78%
92.92M
11.71%
64.72M
30.35%
137.90M
113.08%
224.19M
62.57%
456.71M
103.72%
343.23M
24.85%
286.56M
16.51%
214.86M
25.02%
563.57M
162.30%
827.39M
46.81%
764.16M
7.64%
704.26M
7.84%
690.27M
1.99%
545.42M
20.98%
265.20M
51.38%
440.56M
66.13%
303.36M
31.14%
265.20M
12.58%
238.90M
9.92%
316.05M
32.30%
298.89M
5.43%
338.54M
13.26%
268.17M
20.79%
418.79M
56.17%
344.92M
17.64%
620.26M
79.83%
629.11M
1.43%
1.01B
61.00%
1.02B
0.77%
902.79M
11.55%
859.60M
4.78%
697.34M
18.88%
565.80M
18.86%
547.13M
3.30%
operating cash flow
10.25M
-
-80.96M
890.05%
73.37M
190.62%
18.98M
74.14%
13.49M
28.92%
-55.53M
511.68%
-20.65M
62.82%
-15.38M
25.50%
26.91M
274.95%
4.45M
83.46%
-63.66M
1,529.83%
12.14M
119.07%
7.39M
39.15%
-14.69M
298.81%
-16.48M
12.17%
-9.57M
41.91%
87.87M
1,018.15%
31.24M
64.45%
17.10M
45.26%
12.94M
24.35%
55.40M
328.29%
52.48M
5.28%
-42.21M
180.43%
39.73M
194.12%
35.00M
11.90%
6.15M
82.42%
39.73M
545.62%
40.52M
2.00%
59.38M
46.55%
46.10M
22.36%
64.55M
40.00%
58.44M
9.47%
60.92M
4.25%
223.40M
266.72%
-232.71M
204.17%
171.61M
173.74%
136.58M
20.41%
59.67M
56.32%
26.98M
54.79%
19.16M
28.96%
26.46M
38.09%
36.19M
36.74%
54.47M
50.52%
capital expenditure
-347.01M
-
-198.02M
42.94%
-428.32M
116.30%
-316.64M
26.08%
-523.69M
65.39%
-404.09M
22.84%
-73.56M
81.80%
-52.30M
28.90%
-187.40M
258.32%
-60.40M
67.77%
-46.36M
23.26%
-55.51M
19.75%
-72.24M
30.14%
-53.97M
25.30%
-80.82M
49.76%
-35.99M
55.47%
-221.13M
514.48%
-90.17M
59.22%
-28.34M
68.57%
-1.20M
95.77%
-30.11M
2,413.52%
-3.80M
87.38%
-113.72M
2,891.74%
-49.98M
56.04%
-237.97M
376.10%
-108.78M
54.29%
-49.98M
54.05%
-56.10M
12.23%
-87.32M
55.66%
-42.67M
51.13%
-126.64M
196.78%
-14.91M
88.22%
-30.18M
102.35%
-79.83M
164.54%
-95.40M
19.51%
-45.12M
52.70%
-47.07M
4.31%
-26.20M
44.32%
-128.02M
388.52%
-41.92M
67.25%
-137.64M
228.30%
-124.36M
9.65%
-26.48M
78.71%
free cash flow
-336.76M
-
-278.98M
17.16%
-354.95M
27.23%
-297.66M
16.14%
-510.20M
71.41%
-459.63M
9.91%
-94.20M
79.50%
-67.68M
28.15%
-160.49M
137.11%
-55.95M
65.14%
-110.01M
96.62%
-43.37M
60.58%
-64.86M
49.54%
-68.66M
5.86%
-97.30M
41.72%
-45.56M
53.18%
-133.26M
192.52%
-58.94M
55.77%
-11.24M
80.92%
11.74M
204.38%
25.29M
115.47%
48.68M
92.46%
-155.92M
420.32%
-10.26M
93.42%
-202.98M
1,878.54%
-102.63M
49.44%
-10.26M
90.00%
-15.58M
51.84%
-27.94M
79.35%
3.43M
112.28%
-62.10M
1,909.91%
43.52M
170.09%
30.74M
29.36%
143.57M
367.00%
-328.11M
328.54%
126.48M
138.55%
89.52M
29.23%
33.46M
62.62%
-101.04M
401.96%
-22.76M
77.47%
-111.17M
388.44%
-88.17M
20.69%
27.99M
131.74%

All numbers in (except ratios and percentages)