COM:GOODMAN
Goodman Group
- Stock
Last Close
37.25
25/11 05:10
Market Cap
67.34B
Beta: -
Volume Today
5.97M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 53.40M - | 53.40M 0% | 49.50M - | 49.50M 0% | 71.20M - | 71.20M 0% | 61.20M - | 61.20M 0% | 67.50M - | 67.50M 0% | 73.20M - | 73.20M 0% | 74.80M - | 74.80M 0% | 73.10M - | 73.10M 0% | 76.40M - | 76.40M 0% | 90.40M - | 76.40M 15.49% | 90.40M 18.32% | |||||||||||||||||||||||
accumulated other comprehensive income loss | -1.33B - | -132.40M - | 32.80M - | -56.70M - | 185M - | 397.50M - | 384.70M - | 134.80M - | 352.70M - | 499M - | 352.70M - | 774.60M 119.62% | 589.50M 23.90% | 737.50M 25.11% | ||||||||||||||||||||||||||||||
cash and cash equivalents | 565.70M - | 359.90M 36.38% | 359.90M 0% | 480M 33.37% | 480M 0% | 746.50M 55.52% | 746.50M 0% | 844.70M 13.15% | 844.70M 0% | 1.34B 58.28% | 1.34B 0% | 1.71B 27.86% | 1.71B 0% | 2.10B 22.56% | 2.10B 0% | 2.34B 11.87% | 2.34B 0% | 2.41B 2.69% | 2.41B 0% | 2.06B 14.30% | 2.06B 0% | 1.61B 22.08% | 1.61B 0% | 1.36B 15.32% | 1.36B 0% | 1.78B 30.94% | 1.78B 0% | 1.28B 28.44% | 1.28B 0% | 920.40M 27.82% | 920.40M 0% | 719.60M 21.82% | 719.60M 0% | 1.06B 46.75% | 1.06B 0% | 981.60M 7.05% | 981.60M 0% | 981.60M 0% | 1.36B 38.56% | 1.06B 22.36% | 1.36B 28.80% | 1.21B 10.76% | 1.79B 47.08% | |
cash and short term investments | 565.70M - | 359.90M 36.38% | 359.90M 0% | 480M 33.37% | 480M 0% | 746.50M 55.52% | 746.50M 0% | 844.70M 13.15% | 844.70M 0% | 1.34B 58.28% | 1.34B 0% | 1.71B 27.86% | 1.71B 0% | 2.10B 22.56% | 2.30B 9.72% | 2.34B 1.96% | 2.34B 0% | 2.41B 2.69% | 2.41B 0% | 2.06B 14.30% | 2.06B 0% | 1.61B 22.08% | 1.61B 0% | 1.36B 15.32% | 1.36B 0% | 1.78B 30.94% | 1.78B 0% | 1.28B 28.44% | 1.28B 0% | 920.40M 27.82% | 920.40M 0% | 719.60M 21.82% | 719.60M 0% | 1.06B 46.75% | 1.06B 0% | 981.60M 7.05% | 981.60M 0% | 981.60M 0% | 1.36B 38.56% | 1.06B 22.36% | 1.36B 28.80% | 1.21B 10.76% | 1.79B 47.08% | |
common stock | 7.80B - | 7.85B 0.54% | 7.85B 0% | 7.89B 0.58% | 7.89B 0% | 7.94B 0.56% | 7.94B 0% | 7.98B 0.57% | 7.98B 0% | 8.03B 0.63% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.03B 0% | 8.10B 0.81% | 8.10B 0% | 8.10B 0% | 8.10B 0% | 8.21B 1.35% | 8.21B 0% | 8.21B 0% | 8.21B 0% | 8.21B 0.00% | 8.21B 0% | 8.21B 0% | 8.27B 0.82% | 8.21B 0.81% | 8.27B 0.82% | 8.34B 0.85% | 8.34B 0% | |
deferred revenue | -145.80M - | -12.30M - | ||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | -325.80M - | -325.80M - | -325.80M - | -325.80M - | 433.20M - | 3.27B - | -2.46B - | -2.69B - | -2.26B 15.88% | 9M 100.40% | ||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 4M - | 5.60M - | 44.70M - | 45.90M - | 77.70M - | 130.10M - | 121.80M - | 168.40M - | 380.30M - | 422M - | 380.30M - | 503.50M 32.40% | 335.50M 33.37% | 411.90M 22.77% | ||||||||||||||||||||||||||||||
goodwill | 699.20M - | 661.80M 5.35% | 661.80M 0% | 677.90M 2.43% | 677.90M 0% | 672.10M 0.86% | 672.10M 0% | 689M 2.51% | 689M 0% | 678.10M 1.58% | 678.10M 0% | 663.20M 2.20% | 663.20M 0% | 671.50M 1.25% | 671.50M 0% | 692.90M 3.19% | 692.90M 0% | 712.30M 2.80% | 712.30M 0% | 732.60M 2.85% | 732.60M 0% | 730.80M 0.25% | 730.80M 0% | 726.30M 0.62% | 726.30M 0% | 735.10M 1.21% | 735.10M 0% | 715.60M 2.65% | 715.60M 0% | 715.20M 0.06% | 715.20M 0% | 710.40M 0.67% | 710.40M 0% | 685.60M 3.49% | 685.60M 0% | 707.70M 3.22% | 707.70M 0% | 707.70M 0% | 738.30M 4.32% | 685.60M 7.14% | 738.30M 7.69% | 730.10M 1.11% | ||
goodwill and intangible assets | 979M - | 932.70M 4.73% | 932.70M 0% | 966.80M 3.66% | 966.80M 0% | 976.40M 0.99% | 976.40M 0% | 996.30M 2.04% | 996.30M 0% | 780.60M 21.65% | 780.60M 0% | 767.30M 1.70% | 767.30M 0% | 771.90M 0.60% | 771.90M 0% | 793.10M 2.75% | 793.10M 0% | 816.70M 2.98% | 816.70M 0% | 841.50M 3.04% | 841.50M 0% | 840M 0.18% | 840M 0% | 835M 0.60% | 835M 0% | 845.80M 1.29% | 845.80M 0% | 821.10M 2.92% | 821.10M 0% | 822.60M 0.18% | 822.60M 0% | 820.30M 0.28% | 820.30M 0% | 795.40M 3.04% | 795.40M 0% | 819M 2.97% | 819M 0% | 819M 0% | 850.10M 3.80% | 795.40M 6.43% | 1.59B 99.70% | 840.90M 47.06% | ||
intangible assets | 279.80M - | 270.90M 3.18% | 270.90M 0% | 288.90M 6.64% | 288.90M 0% | 304.30M 5.33% | 304.30M 0% | 307.30M 0.99% | 307.30M 0% | 102.50M 66.64% | 102.50M 0% | 104.10M 1.56% | 104.10M 0% | 100.40M 3.55% | 100.40M 0% | 100.20M 0.20% | 100.20M 0% | 104.40M 4.19% | 104.40M 0% | 108.90M 4.31% | 108.90M 0% | 109.20M 0.28% | 109.20M 0% | 108.70M 0.46% | 108.70M 0% | 110.70M 1.84% | 110.70M 0% | 105.50M 4.70% | 105.50M 0% | 107.40M 1.80% | 107.40M 0% | 109.90M 2.33% | 109.90M 0% | 109.80M 0.09% | 109.80M 0% | 111.30M 1.37% | 111.30M 0% | 111.30M 0% | 111.80M 0.45% | 109.80M 1.79% | 850.10M 674.23% | 110.80M 86.97% | ||
inventory | 327.90M - | 121.10M 63.07% | 121.10M 0% | 66.40M 45.17% | 66.40M 0% | 364.30M 448.64% | 364.30M 0% | 298.10M 18.17% | 298.10M 0% | 687M 130.46% | 687M 0% | 745.30M 8.49% | 745.30M 0% | 709.70M 4.78% | 709.70M 0% | 528.50M 25.53% | 528.50M 0% | 520.50M 1.51% | 520.50M 0% | 214M 58.89% | 214M 0% | 307.90M 43.88% | 307.90M 0% | 476.30M 54.69% | 476.30M 0% | 544.10M 14.23% | 544.10M 0% | 241.10M 55.69% | 241.10M 0% | 235.10M 2.49% | 235.10M 0% | 418.40M 77.97% | 418.40M 0% | 389M 7.03% | 389M 0% | 499.70M 28.46% | 499.70M 0% | 499.70M 0% | 464.20M 7.10% | 389M 16.20% | 464.20M 19.33% | 391.90M 15.58% | ||
long term debt | 2.31B - | 2.23B 3.23% | 2.16B 3.33% | 2.58B 19.56% | 2.58B 0% | 2.77B 7.32% | 2.71B 2.32% | 2.85B 5.20% | 2.85B 0% | 2.84B 0.14% | 2.84B 0% | 2.87B 0.82% | 2.87B 0% | 2.85B 0.65% | 2.85B 0% | 2.89B 1.52% | 2.89B 0% | 2.86B 1.18% | 2.86B 0% | 2.96B 3.49% | 2.96B 0% | 2.98B 0.56% | 2.98B 0% | 2.84B 4.56% | 2.84B 0% | 2.68B 5.66% | 2.71B 1.09% | 2.04B 24.52% | 2.04B 0% | 2.06B 0.81% | 2.14B 3.98% | 2.09B 2.55% | 2.09B 0% | 2.70B 29.28% | 2.76B 2.15% | 3.03B 10.05% | 3.03B 0% | 3.03B 0% | 3.29B 8.53% | 2.76B 16.27% | 3.29B 19.44% | 3.21B 2.47% | 3.69B 14.74% | |
long term investments | 3.64B - | 3.92B 7.48% | 3.87B 1.18% | 4.30B 11.22% | 4.30B 0% | 4.69B 8.91% | 4.51B 3.77% | 5.45B 20.83% | 5.45B 0% | 5.61B 2.90% | 5.35B 4.61% | 5.74B 7.30% | 5.74B 0% | 5.69B 0.80% | 5.52B 2.98% | 6.11B 10.69% | 6.11B 0% | 6.74B 10.25% | 6.59B 2.29% | 7.78B 18.12% | 7.78B 0% | 8.68B 11.54% | 8.45B 2.59% | 9.14B 8.17% | 9.14B 0% | 9.67B 5.72% | 9.37B 3.03% | 9.51B 1.47% | 9.51B 0% | 10.80B 13.57% | 10.67B 1.24% | 13.43B 25.90% | 13.43B 0% | 14.53B 8.15% | 14.39B 0.92% | 16.65B 15.71% | 16.65B 0% | 17.05B 2.39% | 16.39B 3.91% | 14.39B 12.16% | 16.75B 16.41% | 16.14B 3.66% | ||
net debt | -565.70M - | -359.90M 36.38% | 1.80B 600.31% | -480M 126.66% | -480M 0% | -746.50M 55.52% | 1.96B 362.75% | -844.70M 143.07% | -844.70M 0% | -1.34B 58.28% | 1.53B 214.30% | -1.71B 211.86% | -1.71B 0% | -2.10B 22.56% | 783.20M 137.38% | -2.34B 399.26% | -2.34B 0% | -2.41B 2.69% | 674.70M 128.03% | -2.06B 405.71% | -2.06B 0% | -1.61B 22.08% | 1.37B 185.12% | -1.36B 199.49% | -1.36B 0% | -1.78B 30.94% | 1.20B 167.53% | -1.28B 205.97% | -1.28B 0% | -920.40M 27.82% | 1.23B 234.06% | -719.60M 158.32% | -719.60M 0% | -1.06B 46.75% | 1.85B 274.89% | -981.60M 153.15% | -981.60M 0% | 2.26B 330.50% | -1.36B 160.11% | 1.85B 235.78% | 2.00B 8.32% | 2.04B 1.89% | 1.94B 4.94% | |
net receivables | 354.80M - | 344.80M - | 403.20M - | 552M - | 610M - | 237.60M - | 282.30M - | 331.30M - | 217.80M - | 512.10M - | 217.80M - | 547M 151.15% | 639.70M 16.95% | 412.50M 35.52% | ||||||||||||||||||||||||||||||
other assets | 3.56B - | 1.14B 67.85% | 4.25B - | 4.25B 0% | 1.19B 72.03% | 1.02B - | 1.02B 0% | 835.40M 18.24% | 749.70M - | 749.70M 0% | 633.60M 15.49% | 609.10M - | 609.10M 0% | 571.60M 6.16% | 920.30M - | 920.30M 0% | 1.01B 9.52% | 941.60M - | 941.60M 0% | 868.20M 7.80% | 1.41B - | 1.41B 0% | 1.71B 21.13% | 1.52B - | 1.52B 0% | 2.28B 49.46% | 2.29B - | 2.29B 0% | 2.29B 0% | 2.34B 1.92% | 2.38B - | 2.59B 8.64% | 23.90B 823.23% | |||||||||||
other current assets | 3M - | 13.80M - | 15.70M - | 14.70M - | 17.10M - | 320.10M - | 25.70M - | 80.90M - | 77.60M - | -1.99B - | 77.60M - | -2.37B 3,155.80% | -2.25B 5.31% | -2.20B 2.12% | ||||||||||||||||||||||||||||||
other current liabilities | 504.70M - | 504.70M 0% | 622.40M - | 622.40M 0% | 630.20M - | 609.90M 3.22% | 811.10M - | 782.30M 3.55% | 962.10M - | 739.20M 23.17% | 775.80M - | 775.80M 0% | 1.27B - | 990.30M 21.90% | 960.90M - | 949M 1.24% | 1.22B - | 1.22B 0% | 1.18B - | 1.22B 3.20% | 1.07B 12.04% | 1.22B 13.69% | 1.31B 7.27% | -10.80M 100.82% | ||||||||||||||||||||
other liabilities | 527.90M - | 380.40M 27.94% | 533M - | 533M 0% | 442M 17.07% | 511.30M - | 511.30M 0% | 447.50M 12.48% | 467.20M - | 467.20M 0% | 367.20M 21.40% | 338.40M - | 338.40M 0% | 397.50M 17.46% | 544.30M - | 544.30M 0% | 566.30M 4.04% | 610.30M - | 610.30M 0% | 596.40M 2.28% | 452.10M - | 452.10M 0% | 611.20M 35.19% | 791.40M - | 791.40M 0% | 1.01B 27.95% | 1.33B - | 1.33B 0% | 1.33B 0% | 1.40B 4.80% | 1.44B - | 979.60M 32.14% | 27.20M 97.22% | |||||||||||
other non current assets | -4.64B - | -7.40B 59.41% | 3.71B 150.16% | -5.29B 242.48% | -5.29B 0% | -8.59B 62.37% | 4.25B 149.55% | -9.67B 327.27% | -9.67B 0% | -9.11B 5.81% | 3.78B 141.53% | -9.08B 339.99% | -9.08B 0% | -8.48B 6.63% | 543.70M 106.42% | -8.82B 1,723.06% | -8.82B 0% | -9.33B 5.75% | 460.90M 104.94% | -10.43B 2,363.64% | -10.43B 0% | -11.43B 9.56% | 783.30M 106.85% | -12.04B 1,636.50% | -12.04B 0% | -12.46B 3.56% | 3.05B 124.48% | -12.20B 499.83% | -12.20B 0% | -13.53B 10.91% | 3.68B 127.17% | -16.08B 537.42% | -16.08B 0% | -16.81B 4.53% | 3.81B 122.65% | -19.13B 602.47% | -19.13B 0% | 1.17B 106.11% | -18.95B 1,720.21% | 3.81B 120.09% | 447.80M 88.24% | 1.21B 170.48% | -200.60M 116.56% | |
other non current liabilities | -2.31B - | -2.23B 3.23% | 776.70M 134.75% | -2.58B 432.59% | -2.58B 0% | -2.77B 7.32% | 826.60M 129.82% | -2.85B 444.64% | -2.85B 0% | -2.84B 0.14% | 728.60M 125.61% | -2.87B 493.65% | -2.87B 0% | -2.85B 0.65% | 647.10M 122.71% | -2.89B 547.04% | -2.89B 0% | -2.86B 1.18% | 319.80M 111.19% | -2.96B 1,025.11% | -2.96B 0% | -2.98B 0.56% | 3M 100.10% | -2.84B 94,740% | -2.84B 0% | -2.68B 5.66% | 445.40M 116.63% | -2.04B 558.87% | -2.04B 0% | -2.06B 0.81% | 360.70M 117.51% | -2.09B 678.79% | -2.09B 0% | -2.70B 29.28% | -2.70B 0% | -3.03B 12.42% | -3.03B 0% | 2.04B 167.16% | -3.29B 261.60% | 574.20M 117.44% | 2.18B 280.29% | 1.92B 11.85% | 2.22B 15.46% | |
othertotal stockholders equity | -6.97B - | -7.24B 3.85% | -7.22B - | -7.22B 0% | -7.18B 0.54% | -7.84B - | -7.84B 0% | -8.03B 2.43% | -8.37B - | -8.37B 0% | -8.35B 0.17% | -8.69B - | -8.69B 0% | -8.99B 3.44% | -9.70B - | -9.70B 0% | -10.13B 4.40% | -10.72B - | -10.72B 0% | -11.14B 3.91% | -12.03B - | -12.03B 0% | -13.03B 8.25% | -14.94B - | -14.94B 0% | -16.07B 7.57% | -16.07B 0% | -17.00B 5.79% | -17.00B 0% | -17.25B - | 1 - | 1 - | ||||||||||||
preferred stock | 16.07B - | |||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 20.50M - | 2.55B 12,349.27% | 19.20M 99.25% | 18.60M 3.13% | 18.60M 0% | 2.92B 15,617.74% | 17.50M 99.40% | 3.22B 18,326.29% | 3.22B 0% | 2.72B 15.63% | 19.70M 99.28% | 2.57B 12,949.24% | 2.57B 0% | 2.01B 21.80% | 2.26B 12.41% | 1.92B 15.13% | 1.92B 0% | 1.77B 7.46% | 2.03B 14.59% | 1.81B 10.91% | 1.81B 0% | 1.91B 5.61% | 2.36B 23.15% | 2.06B 12.68% | 2.06B 0% | 1.95B 5.12% | 50.90M 97.39% | 1.87B 3,568.37% | 1.87B 0% | 1.91B 2.07% | 54.60M 97.14% | 1.83B 3,246.15% | 1.83B 0% | 1.49B 18.71% | 61.40M 95.87% | 1.66B 2,597.56% | 1.66B 0% | 62.20M 96.24% | 1.72B 2,659.65% | 61.40M 96.42% | 71.70M 16.78% | 71.20M 0.70% | 65.20M 8.43% | |
retained earnings | -838M - | -611.80M 26.99% | -611.80M 0% | -670.50M 9.59% | -670.50M 0% | -753.50M 12.38% | -753.50M 0% | -137.80M 81.71% | -137.80M 0% | 3M 102.18% | 3M 0% | 335.40M 11,080% | 335.40M 0% | 321.40M 4.17% | 321.40M 0% | 658.10M 104.76% | 658.10M 0% | 957M 45.42% | 957M 0% | 1.67B 74.16% | 1.67B 0% | 2.09B 25.60% | 2.09B 0% | 2.68B 28.26% | 2.68B 0% | 3.10B 15.62% | 3.10B 0% | 3.94B 26.83% | 3.94B 0% | 4.93B 25.23% | 4.93B 0% | 6.73B 36.60% | 6.73B 0% | 7.87B 16.79% | 7.87B 0% | 8.80B 11.83% | 8.80B 0% | 8.80B 0% | 8.98B 2.05% | 7.87B 12.38% | 8.98B 14.12% | 8.62B 3.97% | 8.46B 1.90% | |
short term debt | 20.30M - | 28.80M - | 222.90M - | 277.70M - | 11.90M - | 145.80M - | 152.70M - | 145.80M - | 12.30M 91.56% | 11.90M 3.25% | 10.80M 9.24% | |||||||||||||||||||||||||||||||||
short term investments | 4.40M - | 203.60M - | 133.30M - | |||||||||||||||||||||||||||||||||||||||||
tax assets | 11.60M - | 16.70M - | 12.30M - | 10.20M - | 6M - | 6.80M - | 10.50M - | 19.90M - | 25.20M - | 27.10M - | 25.20M - | 89.20M 253.97% | 42.30M 52.58% | 135.40M 220.09% | ||||||||||||||||||||||||||||||
tax payables | ||||||||||||||||||||||||||||||||||||||||||||
total assets | 9.36B - | 9.40B 0.48% | 9.40B 0% | 10.40B 10.62% | 10.40B 0% | 11.26B 8.27% | 11.26B 0% | 12.26B 8.88% | 12.26B 0% | 12.39B 1.02% | 12.39B 0% | 12.82B 3.47% | 12.82B 0% | 12.71B 0.82% | 12.71B 0% | 12.87B 1.27% | 12.87B 0% | 13.46B 4.56% | 13.46B 0% | 14.23B 5.76% | 14.23B 0% | 14.91B 4.76% | 14.91B 0% | 15.38B 3.10% | 15.38B 0% | 16.14B 4.96% | 16.14B 0% | 15.46B 4.21% | 15.46B 0% | 16.87B 9.11% | 16.87B 0% | 19.15B 13.56% | 19.15B 0% | 21.43B 11.89% | 21.43B 0% | 23.21B 8.27% | 23.21B 0% | 23.21B 0% | 24.03B 3.54% | 21.43B 10.80% | 24.07B 12.32% | 23.07B 4.18% | 23.90B 3.63% | |
total current assets | 1.16B - | 860M 25.73% | 860M 0% | 864.10M 0.48% | 864.10M 0% | 1.49B 72.13% | 1.49B 0% | 1.57B 5.60% | 1.57B 0% | 2.44B 55.59% | 2.44B 0% | 2.99B 22.35% | 2.99B 0% | 3.60B 20.48% | 3.60B 0% | 3.44B 4.55% | 3.44B 0% | 3.56B 3.41% | 3.56B 0% | 2.88B 18.97% | 2.88B 0% | 2.47B 14.14% | 2.47B 0% | 2.40B 3.04% | 2.40B 0% | 2.81B 16.97% | 2.81B 0% | 1.85B 34.21% | 1.85B 0% | 1.63B 11.92% | 1.63B 0% | 1.55B 4.47% | 1.55B 0% | 2.35B 51.33% | 2.35B 0% | 1.78B 24.16% | 1.78B 0% | 1.78B 0% | 2.74B 53.59% | 2.35B 14.15% | 2.74B 16.49% | 2.17B 20.75% | ||
total current liabilities | 523.50M - | 558.10M 6.61% | 558.10M 0% | 502.10M 10.03% | 502.10M 0% | 671.90M 33.82% | 671.90M 0% | 685.40M 2.01% | 685.40M 0% | 701.40M 2.33% | 701.40M 0% | 800.60M 14.14% | 800.60M 0% | 872.30M 8.96% | 872.30M 0% | 968.80M 11.06% | 968.80M 0% | 1.03B 6.28% | 1.03B 0.00% | 725.10M 29.57% | 725.10M 0% | 849M 17.09% | 849M 0% | 849.90M 0.11% | 849.90M 0% | 1.34B 58.00% | 1.34B 0% | 994M 25.98% | 994M 0% | 1.03B 4.02% | 1.03B 0% | 1.08B 4.76% | 1.08B 0% | 1.30B 19.65% | 1.30B 0% | 1.34B 3.06% | 1.34B 0% | 1.34B 0% | 1.31B 1.83% | 1.30B 1.16% | 1.31B 1.17% | 1.32B 0.78% | 10.80M 99.18% | |
total debt | 2.16B - | 2.71B - | 2.87B - | 2.88B - | 3.08B - | 2.98B - | 2.99B - | 2.15B - | 2.90B - | 3.24B - | 2.90B - | 3.36B 15.77% | 3.25B 3.23% | 3.72B 14.48% | ||||||||||||||||||||||||||||||
total investments | 3.64B - | 3.92B 7.48% | 3.87B 1.18% | 4.30B 11.22% | 4.30B 0% | 4.69B 8.91% | 4.51B 3.68% | 5.45B 20.71% | 5.45B 0% | 5.61B 2.90% | 5.35B 4.61% | 5.74B 7.30% | 5.74B 0% | 5.69B 0.80% | 5.73B 0.59% | 6.11B 6.76% | 6.11B 0% | 6.74B 10.25% | 6.59B 2.29% | 7.78B 18.12% | 7.78B 0% | 8.68B 11.54% | 8.45B 2.59% | 9.14B 8.17% | 9.14B 0% | 9.67B 5.72% | 9.37B 3.03% | 9.51B 1.47% | 9.51B 0% | 10.80B 13.57% | 10.67B 1.24% | 13.43B 25.90% | 13.43B 0% | 14.53B 8.15% | 14.53B 0% | 16.65B 14.64% | 16.65B 0% | 17.05B 2.39% | 16.39B 3.91% | 14.39B 12.16% | 16.75B 16.41% | 16.14B 3.66% | ||
total liabilities | 3.36B - | 3.17B 5.58% | 3.17B 0% | 3.62B 14.02% | 3.62B 0% | 3.89B 7.40% | 3.89B 0% | 4.05B 4.10% | 4.05B 0% | 3.99B 1.28% | 3.99B 0% | 4.14B 3.56% | 4.14B 0% | 4.09B 1.13% | 4.09B 0% | 4.20B 2.71% | 4.20B 0% | 4.29B 2.04% | 4.29B 0% | 4.23B 1.35% | 4.23B 0% | 4.39B 3.84% | 4.39B 0% | 4.30B 2.07% | 4.30B 0% | 4.62B 7.40% | 4.62B 0% | 3.49B 24.42% | 3.49B 0% | 3.71B 6.18% | 3.71B 0% | 3.96B 6.93% | 3.96B 0% | 5.01B 26.38% | 5.01B 0% | 5.70B 13.90% | 5.70B 0% | 5.70B 0% | 6.00B 5.23% | 5.01B 16.57% | 6.05B 20.77% | 5.51B 8.85% | 6.37B 15.49% | |
total liabilities and stockholders equity | 9.40B - | 11.26B - | 12.39B - | 12.71B - | 13.46B - | 14.91B - | 16.14B - | 16.87B - | 21.43B - | 23.21B - | 21.43B - | 24.07B 12.32% | 23.07B 4.18% | 23.90B 3.63% | ||||||||||||||||||||||||||||||
total non current assets | 4.64B - | 7.40B 59.41% | 8.54B 15.46% | 5.29B 38.10% | 5.29B 0% | 8.59B 62.37% | 9.77B 13.84% | 9.67B 1.08% | 9.67B 0% | 9.11B 5.81% | 9.94B 9.17% | 9.08B 8.71% | 9.08B 0% | 8.48B 6.63% | 9.11B 7.48% | 8.82B 3.12% | 8.82B 0% | 9.33B 5.75% | 9.90B 6.13% | 10.43B 5.35% | 10.43B 0% | 11.43B 9.56% | 12.44B 8.82% | 12.04B 3.24% | 12.04B 0% | 12.46B 3.56% | 13.33B 6.97% | 12.20B 8.49% | 12.20B 0% | 13.53B 10.91% | 15.24B 12.64% | 16.08B 5.50% | 16.08B 0% | 16.81B 4.53% | 19.08B 13.54% | 19.13B 0.25% | 19.13B 0% | 19.13B 0% | 18.95B 0.93% | 19.08B 0.69% | 18.95B 0.68% | 18.31B 3.40% | 226.30M 98.76% | |
total non current liabilities | 2.31B - | 2.23B 3.23% | 2.62B 17.02% | 2.58B 1.23% | 2.58B 0% | 2.77B 7.32% | 3.21B 15.94% | 2.85B 11.37% | 2.85B 0% | 2.84B 0.14% | 3.29B 15.73% | 2.87B 12.89% | 2.87B 0% | 2.85B 0.65% | 3.22B 12.89% | 2.89B 10.07% | 2.89B 0% | 2.86B 1.18% | 3.26B 13.91% | 2.96B 9.14% | 2.96B 0% | 2.98B 0.56% | 3.54B 19.04% | 2.84B 19.83% | 2.84B 0% | 2.68B 5.66% | 3.27B 22.27% | 2.04B 37.59% | 2.04B 0% | 2.06B 0.81% | 2.67B 29.67% | 2.09B 21.85% | 2.09B 0% | 2.70B 29.28% | 3.71B 37.52% | 3.03B 18.25% | 3.03B 0% | 3.03B 0% | 3.29B 8.53% | 3.71B 12.71% | 3.29B 11.28% | 3.21B 2.47% | 6.33B 97.05% | |
total stockholders equity | 6.97B - | 7.24B 3.85% | 5.90B 18.39% | 7.22B 22.31% | 7.22B 0% | 7.18B 0.54% | 7.05B 1.84% | 7.84B 11.25% | 7.84B 0% | 8.03B 2.43% | 8.07B 0.41% | 8.37B 3.71% | 8.37B 0% | 8.35B 0.17% | 8.30B 0.68% | 8.69B 4.74% | 8.69B 0% | 8.99B 3.44% | 9.17B 2.06% | 9.70B 5.72% | 9.70B 0% | 10.13B 4.40% | 10.52B 3.93% | 10.72B 1.84% | 10.72B 0% | 11.14B 3.91% | 11.52B 3.45% | 12.03B 4.45% | 12.03B 0% | 13.03B 8.25% | 13.16B 1.03% | 14.94B 13.52% | 14.94B 0% | 16.07B 7.57% | 16.42B 2.19% | 17.00B 3.52% | 17.00B 0% | 17.50B 2.93% | 17.25B 1.44% | 16.42B 4.78% | 18.02B 9.74% | 17.55B 2.61% | 17.54B 0.09% |
All numbers in AUD (except ratios and percentages)