goop offers a curated selection of beauty, fashion, wellness, and home goods.  The self-described 'clean beauty' products include skincare, makeup, and haircare.  goop also designs and sells clothing and accessories under the G. Label by goop brand.  Additional offerings include wellness products, supplements, and home décor.

goop

V Magic® Australia offers skincare products aimed at helping individuals meet people confidently without makeup. The products are self-described as effective and do not require surgery or injections.

V Magic® Australia

ADORAtherapy offers healing fragrances and aromatherapy products, self-described as a leader in aromatherapy.

ADORAtherapy

Aiforia provides deep learning AI and cloud-based technology for pathologists and scientists in clinical, pre-clinical, and academic labs to analyze large and complex medical images, particularly in pathology. Aiforia aims to transform pathology image analysis with AI to enable better patient care.

Metric
Company Name	goop	V Magic® Australia	ADORAtherapy	Aiforia
Symbol
MSH ID	COM:GOOP	AU:VMAGIC	COM:ADORATHERAPY	COM:AIFORIA
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Goods	Consumer Goods	Consumer Goods	Healthcare & Health Services
Industry	E-commerce Retail	Beauty and Personal Care	Personal Care	Medical Technology
Country	US	AU	US	FI
Stage
Employee Count				51
Website	goop.com	vmagic.au	adoratherapy.com	aiforia.com
LinkedIn				aiforia-tech
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic	901.37K	10.26K
Web Traffic Growth	-0.18	-0.48
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

GOOP

COM:GOOP

goop

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue