0020
COM:GOSINOIC
紫光国微
- Stock
Last Close
64.76
25/11 06:16
Market Cap
43.70B
Beta: -
Volume Today
15.12M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 250.01M - | 296.66M 18.66% | 310.30M 4.60% | 304.49M 1.87% | 302.41M 0.68% | 315.96M 4.48% | 405.01M 28.18% | 428.58M 5.82% | 444.69M 3.76% | 331.11M 25.54% | 315.51M 4.71% | 289.60M 8.21% | 310.26M 7.14% | 329.06M 6.06% | 391.97M 19.12% | 437.91M 11.72% | 487.13M 11.24% | 524.95M 7.76% | 576.09M 9.74% | 636.86M 10.55% | 736.56M 15.65% | 684.62M 7.05% | 706.36M 3.18% | 742.36M 5.10% | 992.48M 33.69% | 715.75M 27.88% | 650.05M 9.18% | 606.41M 6.71% | 1.01B 66.88% | 1.05B 3.87% | 1.13B 7.03% | 1.32B 17.54% | 1.22B 7.51% | 1.24B 1.36% | 1.13B 8.82% | 1.51B 33.51% | 1.35B 10.25% | 1.63B 20.66% | 1.67B 1.89% | 1.61B 3.01% | 1.17B 27.83% | 1.32B 13.29% | 910.96M 31.01% | 872.43M 4.23% | |
accumulated other comprehensive income loss | 660.29M - | 665.20M - | 1.13B 69.97% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 906.86M - | 903.45M 0.38% | 878.84M 2.72% | 714.35M 18.72% | 767.56M 7.45% | 715.56M 6.77% | 677.24M 5.35% | 637.90M 5.81% | 737.40M 15.60% | 549.63M 25.46% | 603.83M 9.86% | 656.22M 8.68% | 715.39M 9.02% | 727.51M 1.69% | 763.05M 4.88% | 822.31M 7.77% | 1.01B 23.39% | 827.77M 18.42% | 928.57M 12.18% | 745.91M 19.67% | 1.13B 51.53% | 789.61M 30.14% | 778.15M 1.45% | 695.10M 10.67% | 1.18B 69.65% | 1.09B 7.99% | 1.03B 5.34% | 891.75M 13.18% | 1.49B 66.59% | 1.21B 18.40% | 2.58B 112.79% | 2.33B 9.59% | 3.16B 35.61% | 2.92B 7.74% | 3.53B 20.85% | 4.07B 15.29% | 4.09B 0.66% | 3.99B 2.40% | 2.89B 27.52% | 2.60B 10.34% | 3.08B 18.74% | 2.41B 21.85% | 2.40B 0.50% | 2.38B 0.66% | |
cash and short term investments | 906.86M - | 903.45M 0.38% | 878.84M 2.72% | 714.35M 18.72% | 767.56M 7.45% | 715.56M 6.77% | 677.24M 5.35% | 637.90M 5.81% | 737.40M 15.60% | 549.63M 25.46% | 603.83M 9.86% | 656.22M 8.68% | 715.39M 9.02% | 727.51M 1.69% | 763.05M 4.88% | 822.31M 7.77% | 1.01B 23.39% | 827.77M 18.42% | 928.57M 12.18% | 745.91M 19.67% | 1.13B 51.53% | 859.79M 23.93% | 836.62M 2.69% | 756.94M 9.52% | 1.25B 65.01% | 1.11B 11.08% | 1.03B 7.52% | 891.75M 13.18% | 1.49B 66.59% | 1.21B 18.40% | 2.58B 112.79% | 2.33B 9.59% | 3.16B 35.61% | 2.92B 7.74% | 3.63B 24.28% | 4.07B 12.11% | 4.09B 0.66% | 4.19B 2.48% | 3.94B 5.94% | 3.62B 8.22% | 5.04B 39.19% | 3.40B 32.48% | 4.45B 30.70% | 3.78B 15.09% | |
common stock | 303.41M - | 303.41M 0% | 606.82M 100% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.82M 0% | 606.84M 0.00% | 606.86M 0.00% | 606.86M 0.00% | 849.61M 40.00% | 849.61M 0.00% | 849.62M 0.00% | 849.62M 0.00% | 849.62M 0.00% | 849.62M 0.00% | 849.62M 0.00% | 849.62M 0.00% | 849.62M 0.00% | |
deferred revenue | 53.09M - | 36.67M 30.93% | 32.50M 11.37% | 45.33M 39.46% | 74.37M 64.08% | 68.94M 7.31% | 51.13M 25.84% | 68.17M 33.33% | 118.59M 73.96% | 73.41M 38.10% | 77.11M 5.04% | 91.19M 18.26% | 136.39M 49.57% | 71.56M 47.53% | 95.27M 33.14% | 112.15M 17.71% | 160.66M 43.26% | 72.51M 54.87% | 119.28M 64.51% | 147.29M 23.48% | 220.92M 50.00% | 154.36M 30.13% | 211.05M 36.73% | 274.26M 29.95% | 288.89M 5.33% | 190.54M 34.04% | 297.46M 56.11% | 323.80M 8.85% | 539.90M 66.74% | 548.29M 1.55% | 606.20M 10.56% | 810.25M 33.66% | 1.15B 42.06% | 0.00 - | -0.00 200% | 2.05B 429,362,285,482,344,512% | 2.04B 0.13% | 775.23M 62.09% | 1.25B 60.64% | 464.27M 62.72% | 252.54M 45.61% | ||||
deferred revenue non current | 408.38M - | 461.12M - | 491.10M 6.50% | 518.16M 5.51% | 601.64M 16.11% | 574.95M 4.44% | 571.73M 0.56% | 602.91M 5.45% | 581.32M 3.58% | 578.40M 0.50% | 568.45M 1.72% | 608.89M 7.11% | 638.03M 4.79% | 732.36M 14.78% | 727.74M 0.63% | 748.57M 2.86% | 465.93M 37.76% | 581.24M 24.75% | 575.60M 0.97% | 602.11M 4.61% | 643.87M 6.93% | 588.83M 8.55% | 632.76M 7.46% | 259.47M 58.99% | 289.49M 11.57% | 204.21M 29.46% | 229.82M 12.54% | 160.89M 29.99% | 39.00M 75.76% | 185.65M 376.08% | 235.67M 26.94% | 232.02M 1.55% | 119.42M 48.53% | 54.09M 54.70% | 104.35M 92.92% | 86.05M 17.54% | 123.15M 43.11% | 123.25M 0.08% | 114.84M 6.83% | 24.16M 78.96% | 129.35M 435.31% | ||||
deferrred tax liabilities non current | 17.72M - | 17.57M 0.83% | 17.42M 0.84% | 17.28M 0.84% | 17.13M 0.85% | 19.82M 15.73% | 20.70M 4.41% | 20.36M 1.63% | 20.03M 1.65% | 19.69M 1.68% | 19.35M 1.71% | 19.02M 1.74% | 18.68M 1.77% | 18.34M 1.80% | 18.01M 1.83% | 17.67M 1.87% | 15.38M 12.96% | 15.14M 1.55% | 17.48M 15.43% | 17.24M 1.37% | 17.00M 1.39% | 14.60M 14.11% | 14.51M 0.61% | 14.42M 0.61% | 17.72M 22.83% | 17.60M 0.67% | 17.47M 0.71% | 80.44M 360.39% | 161.75M 101.08% | 77.79M 51.91% | 74.43M 4.32% | 71.17M 4.37% | 73.98M 3.94% | 73.99M 0.01% | 77.47M 4.71% | 81.54M 5.26% | 77.46M 5.01% | 89.08M 15.00% | 84.69M 4.93% | 80.72M 4.69% | 75.75M 6.16% | ||||
goodwill | 685.68M - | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 806.68M 17.65% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 806.68M 0% | 685.68M 15.00% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0% | 685.68M 0.00% | 685.68M 0% | 685.68M 0% | 685.68M 0% | |
goodwill and intangible assets | 1.03B - | 1.05B 1.39% | 1.07B 2.60% | 1.20B 12.01% | 1.26B 4.93% | 1.28B 1.87% | 1.31B 2.05% | 1.34B 2.10% | 1.59B 19.10% | 1.63B 2.07% | 1.68B 3.55% | 1.73B 2.98% | 1.80B 3.96% | 1.84B 1.87% | 1.91B 4.21% | 1.97B 2.66% | 2.02B 2.96% | 2.07B 2.16% | 2.13B 3.21% | 1.76B 17.65% | 1.76B 0.03% | 1.80B 2.34% | 1.85B 2.75% | 1.89B 1.99% | 1.72B 8.55% | 1.71B 0.85% | 1.40B 18.37% | 1.48B 6.15% | 1.43B 3.55% | 1.49B 4.10% | 1.45B 2.46% | 1.47B 1.68% | 1.45B 1.72% | 1.45B 0.30% | 1.43B 0.92% | 1.22B 15.13% | 1.07B 12.22% | 1.06B 0.26% | 1.08B 1.12% | 1.08B 0.53% | 1.08B 0.13% | 1.08B 0.50% | 685.68M 36.37% | 1.08B 58.02% | |
intangible assets | 345.52M - | 359.85M 4.15% | 387.03M 7.55% | 515.86M 33.29% | 575.10M 11.48% | 598.66M 4.10% | 624.98M 4.40% | 652.53M 4.41% | 787.16M 20.63% | 820.15M 4.19% | 877.94M 7.05% | 928.10M 5.71% | 996.77M 7.40% | 1.03B 3.38% | 1.11B 7.51% | 1.16B 4.59% | 1.22B 5.02% | 1.26B 3.59% | 1.33B 5.27% | 950.51M 28.38% | 951.03M 0.06% | 992.24M 4.33% | 1.04B 4.99% | 1.08B 3.53% | 1.04B 3.73% | 1.02B 1.42% | 709.67M 30.67% | 795.49M 12.09% | 742.86M 6.62% | 801.47M 7.89% | 764.87M 4.57% | 789.27M 3.19% | 763.93M 3.21% | 759.58M 0.57% | 746.23M 1.76% | 529.59M 29.03% | 381.05M 28.05% | 378.25M 0.73% | 390.16M 3.15% | 395.91M 1.47% | 397.30M 0.35% | 391.87M 1.37% | 397.83M - | ||
inventory | 219.05M - | 250.06M 14.16% | 280.35M 12.11% | 291.62M 4.02% | 332.92M 14.16% | 343.65M 3.22% | 469.98M 36.76% | 487.74M 3.78% | 504.95M 3.53% | 546.44M 8.22% | 556.33M 1.81% | 542.90M 2.41% | 533.59M 1.72% | 518.20M 2.88% | 545.47M 5.26% | 548.90M 0.63% | 600.54M 9.41% | 599.16M 0.23% | 713.93M 19.15% | 725.03M 1.56% | 788.59M 8.77% | 808.55M 2.53% | 723.38M 10.53% | 771.90M 6.71% | 863.98M 11.93% | 960.50M 11.17% | 898.94M 6.41% | 859.26M 4.41% | 890.71M 3.66% | 993.63M 11.56% | 1.03B 3.71% | 1.20B 16.43% | 1.22B 1.95% | 1.32B 8.31% | 1.66B 25.14% | 2.08B 25.52% | 2.21B 6.36% | 2.78B 25.69% | 2.80B 0.52% | 2.80B 0.26% | 2.51B 10.34% | 2.47B 1.85% | 2.19B 11.21% | 2.03B 7.15% | |
long term debt | 10M - | 10M 0% | 10M 0% | 10M 0% | 10M 0% | 10M 0% | 10M 0% | 10M 0% | 300M 2,900% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 328.80M 9.60% | 371.20M 12.90% | 395.20M 6.47% | 537.20M 35.93% | 439.43M 18.20% | 417.47M 5.00% | 417.47M 0% | 1.38B 230.75% | 1.39B 0.67% | 1.37B 1.52% | 1.47B 7.49% | 1.78B 20.64% | 1.75B 1.34% | 1.77B 1.20% | 1.78B 0.26% | 1.51B 15.03% | 1.52B 0.50% | 1.51B 0.37% | 1.53B 1.33% | 1.44B 5.98% | 1.60B 10.97% | |||||||||||
long term investments | 1.64B - | -400.61M 124.35% | 1.85B 561.05% | 1.02B 44.98% | |||||||||||||||||||||||||||||||||||||||||
net debt | -906.20M - | -902.92M 0.36% | -878.31M 2.73% | -713.82M 18.73% | -767.03M 7.45% | -715.16M 6.76% | -676.84M 5.36% | -637.50M 5.81% | -707.00M 10.90% | -489.36M 30.78% | -513.56M 4.94% | -515.95M 0.47% | -575.12M 11.47% | -543.38M 5.52% | -558.91M 2.86% | -580.17M 3.80% | -759.84M 30.97% | -558.77M 26.46% | -427.57M 23.48% | -382.91M 10.44% | -807.80M 110.96% | -437.61M 45.83% | -400.15M 8.56% | -212.65M 46.86% | -530.08M 149.28% | -354.25M 33.17% | -31.82M 91.02% | 40.87M 228.43% | -670.33M 1,740.11% | -457.86M 31.70% | -786.51M 71.78% | -779.75M 0.86% | -1.64B 109.96% | -1.28B 21.95% | -1.62B 26.77% | -2.25B 38.91% | -2.25B 0.04% | -2.07B 8.02% | -1.02B 50.92% | -706.58M 30.43% | -692.40M 2.01% | -397.14M 42.64% | -387.18M 2.51% | -156.53M 59.57% | |
net receivables | 565.13M - | 565.42M 0.05% | 620.97M 9.83% | 765.26M 23.24% | 660.49M 13.69% | 778.20M 17.82% | 780.54M 0.30% | 979.59M 25.50% | 833.78M 14.89% | 881.10M 5.68% | 875.72M 0.61% | 952.40M 8.76% | 983.77M 3.29% | 1.02B 3.61% | 1.01B 0.51% | 1.13B 11.54% | 1.12B 1.01% | 1.27B 13.51% | 1.34B 5.08% | 1.54B 15.21% | 1.48B 3.79% | 1.74B 17.76% | 1.99B 13.88% | 2.31B 16.12% | 2.26B 1.84% | 2.22B 1.92% | 2.50B 12.79% | 3.17B 26.74% | 2.90B 8.52% | 3.39B 16.68% | 3.78B 11.53% | 4.53B 19.89% | 4.44B 1.99% | 4.96B 11.74% | 4.98B 0.37% | 5.47B 9.95% | 5.91B 7.90% | 6.27B 6.21% | 6.10B 2.71% | 6.60B 8.13% | 6.29B 4.68% | 6.25B 0.63% | 5.82B 6.82% | 5.70B 2.06% | |
other assets | -0.00 - | 0.00 - | -0.00 - | 0.00 - | -0.00 - | 1 - | 1 0% | 1 0% | 1 0% | ||||||||||||||||||||||||||||||||||||
other current assets | -16.74M - | -4.82M 71.22% | -6.64M 37.93% | -5.06M 23.83% | 2.20M 143.39% | 910.58K 58.53% | 1.25M 37.48% | 1.98M 58.10% | 2.94M 48.48% | 8.65M 194.47% | 22.24M 157.06% | 17.04M 23.39% | 5.73M 66.37% | 10.50M 83.20% | 9.10M 13.37% | 14.84M 63.11% | 7.86M 47.02% | 12.18M 54.98% | 66.76M 448.05% | 63.79M 4.46% | 5.59M 91.23% | 6.57M 17.54% | 16.08M 144.66% | 29.68M 84.61% | 28.35M 4.49% | 24.90M 12.18% | 12.33M 50.50% | 8.18M 33.59% | 10.12M 23.62% | 5.54M 45.29% | 8.35M 50.74% | 9.00M 7.83% | 6.85M 23.88% | 8.09M 18.17% | 29.11M 259.59% | 26.22M 9.93% | 43.56M 66.15% | 54.02M 24.02% | 446.47M 726.47% | 921.19M 106.33% | 248.21M 73.06% | 1.29B 421.54% | 169.35M 86.92% | 757.83M 347.50% | |
other current liabilities | 1.35M - | 1.63M 20.52% | 7.00M 330.20% | 2.51M 64.13% | 6.16M 145.35% | 2.89M 53.18% | 11.20M 288.22% | 2.81M 74.95% | 4.47M 59.32% | 10.54M 135.72% | 9.15M 13.14% | 7.99M 12.70% | 4.24M 46.96% | 21.91M 417.13% | 12.07M 44.92% | 13.69M 13.39% | 18.37M 34.25% | 9.21M 49.87% | 16.87M 83.16% | 12.27M 27.27% | 47.92M 290.58% | 67.21M 40.26% | 96.70M 43.88% | 82.41M 14.78% | 58.94M 28.48% | 139.93M 137.42% | 103.17M 26.27% | 142.01M 37.64% | 69.67M 50.94% | 96.67M 38.75% | 85.00M 12.08% | 91.26M 7.37% | 108.76M 19.18% | 958.81M 781.60% | 1.29B 34.77% | 1.42B 9.94% | 2.05B 44.48% | 2.28B 11.08% | 190.27M 91.65% | 216.15M 13.60% | 1.15B 430.20% | 113.29M 90.11% | 867.12M 665.41% | 874.65M 0.87% | |
other liabilities | -0.00 - | -0.00 - | -0.00 0% | -0.00 0% | 0.00 - | 0.00 - | -0.00 - | -0.00 - | -0.00 - | 1 - | 1 0% | 1 0% | |||||||||||||||||||||||||||||||||
other non current assets | 9.65M - | 9.41M 2.41% | 9.56M 1.56% | 9.90M 3.56% | 93.30M 842.42% | 88.44M 5.21% | 13.75M 84.45% | 13.75M 0% | 13.75M 0% | 13.75M 0% | 13.75M 0% | 93.85M 582.53% | 93.50M 0.38% | 113.67M 21.58% | 109.09M 4.03% | 105.96M 2.87% | 156.77M 47.95% | 142.20M 9.30% | 15.24K 99.99% | 1.44M 9,329.42% | 2.48M 72.73% | 84.38M 3,298.44% | 75.47M 10.56% | 80.59M 6.79% | 167.04M 107.27% | 135.41M 18.94% | 341.61M 152.28% | 13.24M 96.12% | 15.19M 14.70% | 17.82M 17.33% | 10.05M 43.62% | 9.97M 0.80% | 10.08M 1.09% | 940.43M 9,234.14% | 549.70M 41.55% | 987.62M 79.66% | 1.54B 55.89% | 1.19B 22.85% | 2.17B 82.74% | 2.12B 2.12% | 42.20M 98.01% | 2.13B 4,942.07% | 434.83M 79.56% | 1.39B 220.37% | |
other non current liabilities | 12.75M - | 412.06M 3,131.87% | 429.98M 4.35% | 436.74M 1.57% | 2.99M 99.32% | 2.81M 6.10% | 2.62M 6.50% | 2.44M 6.95% | 2.26M 7.47% | 2.08M 8.08% | 1.89M 8.78% | 1.71M 9.63% | 1.53M 10.66% | 1.35M 11.93% | 1.16M 13.54% | 982.49K 15.67% | 800.00K 18.57% | 800K 0.00% | 800K 0% | 800K 0% | 800K 0% | 800K 0% | 800.00K 0.00% | 800K 0.00% | 800K 0% | 800.00K 0.00% | 800K 0.00% | 800K 0% | 800.00K 0.00% | 800K 0.00% | 38.92M 4,764.61% | 77.97M 100.34% | 28.77M 63.10% | 28.82M 0.16% | 183.30M 536.08% | 175.80M 4.09% | 175.80M 0.00% | 115.80M 34.13% | 115.80M 0.00% | 115.80M 0.00% | 22.52M 80.55% | 20.80M 7.64% | 20.80M 0% | 39.55M 90.15% | |
othertotal stockholders equity | 968.07M - | 968.07M 0% | 664.66M 31.34% | 664.66M 0% | 679.53M 2.24% | 674.81M 0.70% | 680.02M 0.77% | 662.52M 2.57% | 682.02M 2.94% | 683.52M 0.22% | 680.80M 0.40% | 697.17M 2.41% | 710.54M 1.92% | 730.30M 2.78% | 718.76M 1.58% | 716.13M 0.37% | 783.86M 9.46% | 768.80M 1.92% | 875.46M 13.87% | 789.37M 9.83% | 769.39M 2.53% | 741.12M 3.67% | 746.62M 0.74% | 752.51M 0.79% | 756.24M 0.49% | 760.02M 0.50% | 759.89M 0.02% | 750.11M 1.29% | 769.63M 2.60% | 771.40M 0.23% | 1.18B 52.96% | 1.18B 0.08% | 1.19B 0.95% | 1.19B 0.14% | 1.21B 1.13% | 978.60M 18.94% | 977.07M 0.16% | 974.58M 0.26% | 421.99M 56.70% | 393.80M 6.68% | -221.29M 156.19% | 433.00M 295.67% | -227.59M 152.56% | -600.01M 163.64% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 351.83M - | 368.25M 4.67% | 366.41M 0.50% | 364.20M 0.60% | 357.46M 1.85% | 347.07M 2.91% | 341.54M 1.60% | 338.88M 0.78% | 353.23M 4.24% | 348.85M 1.24% | 341.86M 2.00% | 331.96M 2.90% | 321.92M 3.03% | 307.97M 4.33% | 297.90M 3.27% | 284.86M 4.38% | 277.07M 2.74% | 262.07M 5.41% | 262.51M 0.17% | 236.82M 9.79% | 260.09M 9.82% | 278.99M 7.27% | 345.55M 23.86% | 411.79M 19.17% | 435.41M 5.74% | 457.84M 5.15% | 474.48M 3.64% | 498.27M 5.01% | 237.14M 52.41% | 247.65M 4.43% | 273.67M 10.51% | 350.15M 27.94% | 355.74M 1.60% | 379.67M 6.73% | 413.47M 8.90% | 402.62M 2.62% | 448.38M 11.37% | 543.65M 21.25% | 554.96M 2.08% | 540.62M 2.58% | 617.57M 14.23% | 589.05M 4.62% | 641.05M 8.83% | 595.43M 7.12% | |
retained earnings | 1.08B - | 1.13B 4.58% | 1.18B 4.56% | 1.28B 7.94% | 1.33B 4.32% | 1.38B 4.12% | 1.40B 1.29% | 1.53B 9.33% | 1.59B 3.45% | 1.65B 3.96% | 1.70B 3.25% | 1.83B 7.40% | 1.88B 2.56% | 1.93B 2.85% | 1.96B 1.87% | 2.05B 4.56% | 2.10B 2.41% | 2.15B 2.25% | 2.19B 1.95% | 2.36B 7.66% | 2.42B 2.41% | 2.52B 4.28% | 2.62B 3.82% | 2.79B 6.58% | 2.83B 1.24% | 3.01B 6.56% | 3.18B 5.67% | 3.46B 8.88% | 3.59B 3.52% | 3.91B 9.02% | 4.38B 12.02% | 4.96B 13.29% | 5.44B 9.75% | 5.98B 9.75% | 6.45B 7.87% | 7.29B 13.08% | 7.88B 8.07% | 8.46B 7.41% | 9.27B 9.56% | 9.91B 6.89% | 10.37B 4.62% | 10.67B 2.95% | 10.53B 1.34% | 10.80B 2.59% | |
short term debt | 660K - | 530K 19.70% | 530K 0% | 530K 0% | 530K 0% | 399.09K 24.70% | 399.09K 0% | 399.09K 0% | 30.40M 7,517.08% | 60.27M 98.26% | 80.27M 33.19% | 130.27M 62.29% | 130.27M 0% | 174.14M 33.68% | 194.14M 11.49% | 232.14M 19.57% | 244.84M 5.47% | 259M 5.78% | 201M 22.39% | 63M 68.66% | 22.52M 64.26% | 52M 130.95% | 78M 50% | 153.65M 96.99% | 277.97M 80.91% | 335.58M 20.73% | 458.05M 36.49% | 493.19M 7.67% | 397.75M 19.35% | 336.83M 15.32% | 412.05M 22.33% | 162.27M 60.62% | 156.51M 3.55% | 168.40M 7.60% | 130.98M 22.22% | 63.52M 51.50% | 70.45M 10.91% | 147.87M 109.89% | 369.48M 149.87% | 371.78M 0.62% | 848.13M 128.13% | 479.83M 43.43% | 545.07M 13.60% | 626.11M 14.87% | |
short term investments | 81.74M - | -7.63M 109.34% | -9.45M 23.77% | -11.12M 17.69% | -10.54M 5.23% | -10.45M 0.77% | 98.06M - | -9.57M - | -8.80M 8.04% | -8.32M 5.46% | 70.18M 943.59% | 58.47M 16.68% | 61.84M 5.77% | 69.76M 12.81% | 25.56M 63.36% | -17.01M 166.54% | -16.36M 3.80% | -492.09M 2,907.77% | -489.76M 0.47% | -484.81M 1.01% | -479.59M 1.08% | -485.13M 1.16% | 100M - | 200M - | 1.05B 425% | 1.02B 2.38% | 1.96B 90.95% | 993.75M 49.23% | 2.05B 106.34% | 1.40B 31.97% | |||||||||||||||
tax assets | 11.04M - | 11.53M 4.44% | 10.85M 5.89% | 12.00M 10.58% | 15.28M 27.34% | 15.85M 3.74% | 13.50M 14.82% | 10.13M 24.97% | 10.25M 1.23% | 10.16M 0.96% | 10.89M 7.20% | 10.77M 1.06% | 9.27M 13.98% | 9.05M 2.31% | 9.12M 0.74% | 7.96M 12.76% | 6.75M 15.10% | 6.89M 1.94% | 7.01M 1.81% | 10.37M 47.95% | 14.99M 44.52% | 20.49M 36.70% | 25.17M 22.84% | 27.85M 10.66% | 26.47M 4.96% | 31.42M 18.69% | 35.45M 12.81% | 34.99M 1.28% | 27.51M 21.39% | 26.09M 5.14% | 29.11M 11.58% | 28.58M 1.84% | 39.76M 39.14% | 43.22M 8.69% | 42.69M 1.21% | 40.23M 5.77% | 19.62M 51.23% | 19.31M 1.54% | 55.20M 185.82% | 54.37M 1.51% | 55.74M 2.52% | 57.37M 2.94% | 59.96M 4.50% | 63.68M 6.21% | |
tax payables | 20.94M - | 15.39M 26.47% | 17.14M 11.37% | 22.15M 29.23% | 31.00M 39.92% | 38.00M 22.57% | 33.50M 11.83% | 46.95M 40.13% | 43.71M 6.89% | 42.28M 3.28% | 21.48M 49.19% | 31.60M 47.11% | 27.64M 12.52% | 37.84M 36.90% | 32.92M 12.99% | 38.95M 18.29% | 41.88M 7.54% | 35.96M 14.14% | 43.29M 20.37% | 57.51M 32.85% | 66.50M 15.64% | 69.92M 5.14% | 37.92M 45.77% | 61.97M 63.43% | 25.32M 59.14% | 46.32M 82.93% | 56.92M 22.89% | 66.81M 17.38% | 34.28M 48.69% | 58.08M 69.41% | 123.85M 113.25% | 128.68M 3.91% | 106.13M 17.52% | 105.34M 0.75% | 139.78M 32.70% | 159.03M 13.77% | 92.28M 41.97% | 98.32M 6.54% | 148.64M 51.19% | 113.53M 23.62% | 48.14M 57.60% | 49.63M 3.09% | 27.61M 44.36% | ||
total assets | 3.08B - | 3.15B 2.30% | 3.23B 2.67% | 3.35B 3.73% | 3.49B 4.06% | 3.57B 2.41% | 3.70B 3.61% | 3.93B 6.15% | 4.13B 5.06% | 4.07B 1.54% | 4.19B 2.97% | 4.34B 3.67% | 4.47B 2.92% | 4.54B 1.72% | 4.66B 2.62% | 4.88B 4.70% | 5.21B 6.67% | 5.19B 0.35% | 5.70B 9.77% | 5.41B 5.09% | 5.73B 5.93% | 5.73B 0.04% | 5.99B 4.62% | 6.40B 6.82% | 6.79B 6.02% | 6.81B 0.29% | 6.88B 1.08% | 7.15B 3.89% | 7.63B 6.72% | 8.00B 4.83% | 10.07B 25.93% | 10.84B 7.62% | 11.59B 6.97% | 12.02B 3.67% | 13.14B 9.36% | 14.29B 8.74% | 15.33B 7.26% | 16.49B 7.57% | 16.68B 1.16% | 17.31B 3.75% | 17.53B 1.32% | 16.86B 3.81% | 16.30B 3.36% | 16.65B 2.16% | |
total current assets | 1.67B - | 1.71B 2.38% | 1.77B 3.47% | 1.77B 0.41% | 1.76B 0.17% | 1.84B 4.26% | 1.93B 4.93% | 2.11B 9.24% | 2.08B 1.34% | 1.99B 4.48% | 2.06B 3.64% | 2.17B 5.37% | 2.24B 3.22% | 2.28B 1.66% | 2.33B 2.47% | 2.52B 7.95% | 2.74B 8.96% | 2.71B 1.19% | 3.04B 12.35% | 3.07B 0.94% | 3.41B 10.79% | 3.42B 0.39% | 3.56B 4.19% | 3.86B 8.49% | 4.40B 13.99% | 4.32B 2.02% | 4.44B 2.92% | 4.93B 11.04% | 5.29B 7.23% | 5.60B 5.84% | 7.40B 32.11% | 8.07B 9.11% | 8.83B 9.44% | 9.21B 4.29% | 10.29B 11.74% | 11.65B 13.17% | 12.25B 5.23% | 13.30B 8.54% | 13.29B 0.09% | 13.94B 4.92% | 14.09B 1.06% | 13.41B 4.80% | 12.63B 5.84% | 12.50B 1.05% | |
total current liabilities | 305.11M - | 335.49M 9.96% | 350.33M 4.43% | 352.86M 0.72% | 383.48M 8.68% | 388.18M 1.23% | 467.73M 20.49% | 499.96M 6.89% | 598.15M 19.64% | 475.32M 20.53% | 482.04M 1.41% | 519.04M 7.68% | 581.16M 11.97% | 596.67M 2.67% | 693.45M 16.22% | 795.88M 14.77% | 911.00M 14.46% | 865.67M 4.98% | 913.24M 5.49% | 859.42M 5.89% | 1.03B 19.61% | 958.19M 6.78% | 1.09B 13.98% | 1.25B 14.70% | 1.62B 29.19% | 1.38B 14.61% | 1.51B 9.18% | 1.57B 3.76% | 2.02B 29.00% | 2.03B 0.67% | 2.23B 9.61% | 2.39B 7.09% | 2.64B 10.61% | 2.37B 10.32% | 2.55B 7.88% | 2.99B 17.22% | 3.48B 16.18% | 4.06B 16.81% | 4.27B 5.17% | 4.25B 0.58% | 3.93B 7.36% | 3.16B 19.72% | 2.79B 11.76% | 2.63B 5.80% | |
total debt | 660K - | 530K 19.70% | 530K 0% | 530K 0% | 530K 0% | 399.09K 24.70% | 399.09K 0% | 399.09K 0% | 30.40M 7,517.08% | 60.27M 98.26% | 90.27M 49.78% | 140.27M 55.39% | 140.27M 0% | 184.14M 31.28% | 204.14M 10.86% | 242.14M 18.61% | 254.84M 5.24% | 269M 5.56% | 501M 86.25% | 363M 27.54% | 322.52M 11.15% | 352M 9.14% | 378M 7.39% | 482.45M 27.63% | 649.17M 34.56% | 730.78M 12.57% | 995.25M 36.19% | 932.62M 6.29% | 815.22M 12.59% | 754.29M 7.47% | 1.79B 137.68% | 1.55B 13.42% | 1.53B 1.73% | 1.64B 7.50% | 1.91B 16.24% | 1.81B 4.79% | 1.84B 1.54% | 1.92B 4.45% | 1.88B 2.36% | 1.89B 0.52% | 2.39B 26.50% | 2.01B 15.82% | 2.01B 0.11% | 2.22B 10.70% | |
total investments | 4.55M - | 4.48M 1.52% | 4.47M 0.16% | 4.47M 0% | 86.47M 1,832.76% | 81.74M 5.47% | 86.93M 6.36% | 113.07M 30.07% | 68.19M 39.70% | 69.73M 2.26% | 66.76M 4.25% | 83.07M 24.42% | 83.04M 0.03% | 102.88M 23.89% | 98.06M 4.68% | 95.71M 2.40% | 146.21M 52.76% | 131.66M 9.95% | 237.55M 80.43% | 317.33M 33.58% | 277.41M 12.58% | 197.13M 28.94% | 195.10M 1.03% | 193.56M 0.79% | 98.92M 48.89% | 182.20M 84.19% | 174.25M 4.37% | 171.40M 1.63% | 138.48M 19.21% | 129.74M 6.31% | 426.15M 228.47% | 424.67M 0.35% | 421.42M 0.77% | 449.18M 6.59% | 514.58M 14.56% | 543.28M 5.58% | 512.04M 5.75% | 573.02M 11.91% | 583.87M 1.89% | 585.70M 0.31% | 3.60B 515.02% | 593.15M 83.53% | 3.90B 557.09% | 2.41B 38.13% | |
total liabilities | 726.24M - | 747.55M 2.93% | 780.31M 4.38% | 807.32M 3.46% | 865.16M 7.17% | 899.51M 3.97% | 1.01B 11.82% | 1.12B 11.47% | 1.20B 6.60% | 1.07B 10.49% | 1.12B 4.43% | 1.13B 1.33% | 1.19B 5.18% | 1.20B 0.42% | 1.33B 11.43% | 1.46B 9.84% | 1.67B 14.28% | 1.62B 3.01% | 1.98B 22.07% | 1.64B 17.11% | 1.93B 17.27% | 1.85B 3.79% | 2.01B 8.65% | 2.24B 11.47% | 2.59B 15.63% | 2.43B 6.50% | 2.32B 4.31% | 2.31B 0.33% | 2.66B 14.98% | 2.70B 1.47% | 3.89B 44.13% | 4.05B 4.26% | 4.30B 6.05% | 4.18B 2.87% | 4.82B 15.27% | 5.11B 6.20% | 5.55B 8.60% | 6.14B 10.49% | 6.07B 1.16% | 6.08B 0.26% | 5.68B 6.58% | 4.91B 13.56% | 4.35B 11.36% | 4.47B 2.65% | |
total liabilities and stockholders equity | 3.08B - | 3.15B 2.30% | 3.23B 2.67% | 3.35B 3.73% | 3.49B 4.06% | 3.57B 2.41% | 3.70B 3.61% | 3.93B 6.15% | 4.13B 5.06% | 4.07B 1.54% | 4.19B 2.97% | 4.34B 3.67% | 4.47B 2.92% | 4.54B 1.72% | 4.66B 2.62% | 4.88B 4.70% | 5.21B 6.67% | 5.19B 0.35% | 5.70B 9.77% | 5.41B 5.09% | 5.73B 5.93% | 5.73B 0.04% | 5.99B 4.62% | 6.40B 6.82% | 6.79B 6.02% | 6.81B 0.29% | 6.88B 1.08% | 7.15B 3.89% | 7.63B 6.72% | 8.00B 4.83% | 10.07B 25.93% | 10.84B 7.62% | 11.59B 6.97% | 12.02B 3.67% | 13.14B 9.36% | 14.29B 8.74% | 15.33B 7.26% | 16.49B 7.57% | 16.68B 1.16% | 17.31B 3.75% | 17.53B 1.32% | 16.86B 3.81% | 16.30B 3.36% | 16.65B 2.16% | |
total non current assets | 1.40B - | 1.43B 2.21% | 1.46B 1.73% | 1.59B 8.78% | 1.73B 8.77% | 1.74B 0.51% | 1.77B 2.21% | 1.82B 2.79% | 2.05B 12.44% | 2.08B 1.44% | 2.13B 2.33% | 2.17B 2.02% | 2.23B 2.61% | 2.27B 1.78% | 2.33B 2.77% | 2.36B 1.44% | 2.46B 4.23% | 2.48B 0.58% | 2.65B 6.94% | 2.33B 12.02% | 2.32B 0.47% | 2.31B 0.49% | 2.43B 5.26% | 2.54B 4.36% | 2.38B 6.11% | 2.49B 4.56% | 2.44B 2.11% | 2.22B 9.13% | 2.34B 5.57% | 2.40B 2.53% | 2.67B 11.51% | 2.77B 3.50% | 2.76B 0.22% | 2.81B 1.70% | 2.85B 1.56% | 2.65B 7.24% | 3.07B 16.20% | 3.19B 3.69% | 3.39B 6.36% | 3.36B 0.84% | 3.44B 2.42% | 3.45B 0.22% | 3.67B 6.30% | 4.15B 13.18% | |
total non current liabilities | 421.13M - | 412.06M 2.15% | 429.98M 4.35% | 454.46M 5.69% | 481.68M 5.99% | 511.33M 6.16% | 538.06M 5.23% | 621.22M 15.45% | 597.03M 3.89% | 594.50M 0.42% | 635.16M 6.84% | 613.05M 3.48% | 609.62M 0.56% | 599.15M 1.72% | 639.07M 6.66% | 667.69M 4.48% | 761.50M 14.05% | 756.55M 0.65% | 1.07B 41.04% | 782.11M 26.70% | 897.18M 14.71% | 893.88M 0.37% | 920.15M 2.94% | 990.47M 7.64% | 975.43M 1.52% | 1.04B 6.96% | 811.89M 22.18% | 747.44M 7.94% | 640.07M 14.36% | 665.56M 3.98% | 1.66B 149.57% | 1.67B 0.46% | 1.66B 0.46% | 1.81B 8.98% | 2.26B 24.93% | 2.12B 6.24% | 2.08B 2.09% | 2.07B 0.08% | 1.79B 13.56% | 1.83B 2.26% | 1.75B 4.76% | 1.75B 0.32% | 1.57B 10.63% | 1.84B 17.69% | |
total stockholders equity | 2.35B - | 2.40B 2.10% | 2.45B 2.14% | 2.55B 3.82% | 2.62B 2.75% | 2.67B 1.91% | 2.69B 0.86% | 2.80B 4.21% | 2.88B 2.58% | 2.94B 2.24% | 2.99B 1.73% | 3.13B 4.76% | 3.19B 1.92% | 3.27B 2.29% | 3.29B 0.75% | 3.38B 2.64% | 3.49B 3.47% | 3.53B 0.93% | 3.68B 4.22% | 3.76B 2.23% | 3.79B 0.98% | 3.87B 1.99% | 3.97B 2.63% | 4.15B 4.49% | 4.19B 0.93% | 4.38B 4.52% | 4.55B 3.89% | 4.82B 6.00% | 4.96B 2.93% | 5.29B 6.55% | 6.17B 16.61% | 6.75B 9.45% | 7.24B 7.33% | 7.78B 7.35% | 8.26B 6.22% | 9.12B 10.38% | 9.70B 6.44% | 10.28B 5.99% | 10.54B 2.49% | 11.15B 5.79% | 11.65B 4.51% | 11.95B 2.57% | 11.82B 1.15% | 12.18B 3.09% |
All numbers in (except ratios and percentages)