0020

COM:GOSINOIC

紫光国微

  • Stock

Last Close

64.76

25/11 06:16

Market Cap

43.70B

Beta: -

Volume Today

15.12M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
250.01M
-
296.66M
18.66%
310.30M
4.60%
304.49M
1.87%
302.41M
0.68%
315.96M
4.48%
405.01M
28.18%
428.58M
5.82%
444.69M
3.76%
331.11M
25.54%
315.51M
4.71%
289.60M
8.21%
310.26M
7.14%
329.06M
6.06%
391.97M
19.12%
437.91M
11.72%
487.13M
11.24%
524.95M
7.76%
576.09M
9.74%
636.86M
10.55%
736.56M
15.65%
684.62M
7.05%
706.36M
3.18%
742.36M
5.10%
992.48M
33.69%
715.75M
27.88%
650.05M
9.18%
606.41M
6.71%
1.01B
66.88%
1.05B
3.87%
1.13B
7.03%
1.32B
17.54%
1.22B
7.51%
1.24B
1.36%
1.13B
8.82%
1.51B
33.51%
1.35B
10.25%
1.63B
20.66%
1.67B
1.89%
1.61B
3.01%
1.17B
27.83%
1.32B
13.29%
910.96M
31.01%
872.43M
4.23%
accumulated other comprehensive income loss
660.29M
-
665.20M
-
1.13B
69.97%
cash and cash equivalents
906.86M
-
903.45M
0.38%
878.84M
2.72%
714.35M
18.72%
767.56M
7.45%
715.56M
6.77%
677.24M
5.35%
637.90M
5.81%
737.40M
15.60%
549.63M
25.46%
603.83M
9.86%
656.22M
8.68%
715.39M
9.02%
727.51M
1.69%
763.05M
4.88%
822.31M
7.77%
1.01B
23.39%
827.77M
18.42%
928.57M
12.18%
745.91M
19.67%
1.13B
51.53%
789.61M
30.14%
778.15M
1.45%
695.10M
10.67%
1.18B
69.65%
1.09B
7.99%
1.03B
5.34%
891.75M
13.18%
1.49B
66.59%
1.21B
18.40%
2.58B
112.79%
2.33B
9.59%
3.16B
35.61%
2.92B
7.74%
3.53B
20.85%
4.07B
15.29%
4.09B
0.66%
3.99B
2.40%
2.89B
27.52%
2.60B
10.34%
3.08B
18.74%
2.41B
21.85%
2.40B
0.50%
2.38B
0.66%
cash and short term investments
906.86M
-
903.45M
0.38%
878.84M
2.72%
714.35M
18.72%
767.56M
7.45%
715.56M
6.77%
677.24M
5.35%
637.90M
5.81%
737.40M
15.60%
549.63M
25.46%
603.83M
9.86%
656.22M
8.68%
715.39M
9.02%
727.51M
1.69%
763.05M
4.88%
822.31M
7.77%
1.01B
23.39%
827.77M
18.42%
928.57M
12.18%
745.91M
19.67%
1.13B
51.53%
859.79M
23.93%
836.62M
2.69%
756.94M
9.52%
1.25B
65.01%
1.11B
11.08%
1.03B
7.52%
891.75M
13.18%
1.49B
66.59%
1.21B
18.40%
2.58B
112.79%
2.33B
9.59%
3.16B
35.61%
2.92B
7.74%
3.63B
24.28%
4.07B
12.11%
4.09B
0.66%
4.19B
2.48%
3.94B
5.94%
3.62B
8.22%
5.04B
39.19%
3.40B
32.48%
4.45B
30.70%
3.78B
15.09%
common stock
303.41M
-
303.41M
0%
606.82M
100%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.82M
0%
606.84M
0.00%
606.86M
0.00%
606.86M
0.00%
849.61M
40.00%
849.61M
0.00%
849.62M
0.00%
849.62M
0.00%
849.62M
0.00%
849.62M
0.00%
849.62M
0.00%
849.62M
0.00%
849.62M
0.00%
deferred revenue
53.09M
-
36.67M
30.93%
32.50M
11.37%
45.33M
39.46%
74.37M
64.08%
68.94M
7.31%
51.13M
25.84%
68.17M
33.33%
118.59M
73.96%
73.41M
38.10%
77.11M
5.04%
91.19M
18.26%
136.39M
49.57%
71.56M
47.53%
95.27M
33.14%
112.15M
17.71%
160.66M
43.26%
72.51M
54.87%
119.28M
64.51%
147.29M
23.48%
220.92M
50.00%
154.36M
30.13%
211.05M
36.73%
274.26M
29.95%
288.89M
5.33%
190.54M
34.04%
297.46M
56.11%
323.80M
8.85%
539.90M
66.74%
548.29M
1.55%
606.20M
10.56%
810.25M
33.66%
1.15B
42.06%
0.00
-
-0.00
200%
2.05B
429,362,285,482,344,512%
2.04B
0.13%
775.23M
62.09%
1.25B
60.64%
464.27M
62.72%
252.54M
45.61%
deferred revenue non current
408.38M
-
461.12M
-
491.10M
6.50%
518.16M
5.51%
601.64M
16.11%
574.95M
4.44%
571.73M
0.56%
602.91M
5.45%
581.32M
3.58%
578.40M
0.50%
568.45M
1.72%
608.89M
7.11%
638.03M
4.79%
732.36M
14.78%
727.74M
0.63%
748.57M
2.86%
465.93M
37.76%
581.24M
24.75%
575.60M
0.97%
602.11M
4.61%
643.87M
6.93%
588.83M
8.55%
632.76M
7.46%
259.47M
58.99%
289.49M
11.57%
204.21M
29.46%
229.82M
12.54%
160.89M
29.99%
39.00M
75.76%
185.65M
376.08%
235.67M
26.94%
232.02M
1.55%
119.42M
48.53%
54.09M
54.70%
104.35M
92.92%
86.05M
17.54%
123.15M
43.11%
123.25M
0.08%
114.84M
6.83%
24.16M
78.96%
129.35M
435.31%
deferrred tax liabilities non current
17.72M
-
17.57M
0.83%
17.42M
0.84%
17.28M
0.84%
17.13M
0.85%
19.82M
15.73%
20.70M
4.41%
20.36M
1.63%
20.03M
1.65%
19.69M
1.68%
19.35M
1.71%
19.02M
1.74%
18.68M
1.77%
18.34M
1.80%
18.01M
1.83%
17.67M
1.87%
15.38M
12.96%
15.14M
1.55%
17.48M
15.43%
17.24M
1.37%
17.00M
1.39%
14.60M
14.11%
14.51M
0.61%
14.42M
0.61%
17.72M
22.83%
17.60M
0.67%
17.47M
0.71%
80.44M
360.39%
161.75M
101.08%
77.79M
51.91%
74.43M
4.32%
71.17M
4.37%
73.98M
3.94%
73.99M
0.01%
77.47M
4.71%
81.54M
5.26%
77.46M
5.01%
89.08M
15.00%
84.69M
4.93%
80.72M
4.69%
75.75M
6.16%
goodwill
685.68M
-
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
806.68M
17.65%
806.68M
0%
806.68M
0%
806.68M
0%
806.68M
0%
806.68M
0%
806.68M
0%
806.68M
0%
806.68M
0%
806.68M
0%
806.68M
0%
806.68M
0%
806.68M
0%
806.68M
0%
806.68M
0%
806.68M
0%
685.68M
15.00%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0%
685.68M
0.00%
685.68M
0%
685.68M
0%
685.68M
0%
goodwill and intangible assets
1.03B
-
1.05B
1.39%
1.07B
2.60%
1.20B
12.01%
1.26B
4.93%
1.28B
1.87%
1.31B
2.05%
1.34B
2.10%
1.59B
19.10%
1.63B
2.07%
1.68B
3.55%
1.73B
2.98%
1.80B
3.96%
1.84B
1.87%
1.91B
4.21%
1.97B
2.66%
2.02B
2.96%
2.07B
2.16%
2.13B
3.21%
1.76B
17.65%
1.76B
0.03%
1.80B
2.34%
1.85B
2.75%
1.89B
1.99%
1.72B
8.55%
1.71B
0.85%
1.40B
18.37%
1.48B
6.15%
1.43B
3.55%
1.49B
4.10%
1.45B
2.46%
1.47B
1.68%
1.45B
1.72%
1.45B
0.30%
1.43B
0.92%
1.22B
15.13%
1.07B
12.22%
1.06B
0.26%
1.08B
1.12%
1.08B
0.53%
1.08B
0.13%
1.08B
0.50%
685.68M
36.37%
1.08B
58.02%
intangible assets
345.52M
-
359.85M
4.15%
387.03M
7.55%
515.86M
33.29%
575.10M
11.48%
598.66M
4.10%
624.98M
4.40%
652.53M
4.41%
787.16M
20.63%
820.15M
4.19%
877.94M
7.05%
928.10M
5.71%
996.77M
7.40%
1.03B
3.38%
1.11B
7.51%
1.16B
4.59%
1.22B
5.02%
1.26B
3.59%
1.33B
5.27%
950.51M
28.38%
951.03M
0.06%
992.24M
4.33%
1.04B
4.99%
1.08B
3.53%
1.04B
3.73%
1.02B
1.42%
709.67M
30.67%
795.49M
12.09%
742.86M
6.62%
801.47M
7.89%
764.87M
4.57%
789.27M
3.19%
763.93M
3.21%
759.58M
0.57%
746.23M
1.76%
529.59M
29.03%
381.05M
28.05%
378.25M
0.73%
390.16M
3.15%
395.91M
1.47%
397.30M
0.35%
391.87M
1.37%
397.83M
-
inventory
219.05M
-
250.06M
14.16%
280.35M
12.11%
291.62M
4.02%
332.92M
14.16%
343.65M
3.22%
469.98M
36.76%
487.74M
3.78%
504.95M
3.53%
546.44M
8.22%
556.33M
1.81%
542.90M
2.41%
533.59M
1.72%
518.20M
2.88%
545.47M
5.26%
548.90M
0.63%
600.54M
9.41%
599.16M
0.23%
713.93M
19.15%
725.03M
1.56%
788.59M
8.77%
808.55M
2.53%
723.38M
10.53%
771.90M
6.71%
863.98M
11.93%
960.50M
11.17%
898.94M
6.41%
859.26M
4.41%
890.71M
3.66%
993.63M
11.56%
1.03B
3.71%
1.20B
16.43%
1.22B
1.95%
1.32B
8.31%
1.66B
25.14%
2.08B
25.52%
2.21B
6.36%
2.78B
25.69%
2.80B
0.52%
2.80B
0.26%
2.51B
10.34%
2.47B
1.85%
2.19B
11.21%
2.03B
7.15%
long term debt
10M
-
10M
0%
10M
0%
10M
0%
10M
0%
10M
0%
10M
0%
10M
0%
300M
2,900%
300M
0%
300M
0%
300M
0%
300M
0%
328.80M
9.60%
371.20M
12.90%
395.20M
6.47%
537.20M
35.93%
439.43M
18.20%
417.47M
5.00%
417.47M
0%
1.38B
230.75%
1.39B
0.67%
1.37B
1.52%
1.47B
7.49%
1.78B
20.64%
1.75B
1.34%
1.77B
1.20%
1.78B
0.26%
1.51B
15.03%
1.52B
0.50%
1.51B
0.37%
1.53B
1.33%
1.44B
5.98%
1.60B
10.97%
long term investments
1.64B
-
-400.61M
124.35%
1.85B
561.05%
1.02B
44.98%
net debt
-906.20M
-
-902.92M
0.36%
-878.31M
2.73%
-713.82M
18.73%
-767.03M
7.45%
-715.16M
6.76%
-676.84M
5.36%
-637.50M
5.81%
-707.00M
10.90%
-489.36M
30.78%
-513.56M
4.94%
-515.95M
0.47%
-575.12M
11.47%
-543.38M
5.52%
-558.91M
2.86%
-580.17M
3.80%
-759.84M
30.97%
-558.77M
26.46%
-427.57M
23.48%
-382.91M
10.44%
-807.80M
110.96%
-437.61M
45.83%
-400.15M
8.56%
-212.65M
46.86%
-530.08M
149.28%
-354.25M
33.17%
-31.82M
91.02%
40.87M
228.43%
-670.33M
1,740.11%
-457.86M
31.70%
-786.51M
71.78%
-779.75M
0.86%
-1.64B
109.96%
-1.28B
21.95%
-1.62B
26.77%
-2.25B
38.91%
-2.25B
0.04%
-2.07B
8.02%
-1.02B
50.92%
-706.58M
30.43%
-692.40M
2.01%
-397.14M
42.64%
-387.18M
2.51%
-156.53M
59.57%
net receivables
565.13M
-
565.42M
0.05%
620.97M
9.83%
765.26M
23.24%
660.49M
13.69%
778.20M
17.82%
780.54M
0.30%
979.59M
25.50%
833.78M
14.89%
881.10M
5.68%
875.72M
0.61%
952.40M
8.76%
983.77M
3.29%
1.02B
3.61%
1.01B
0.51%
1.13B
11.54%
1.12B
1.01%
1.27B
13.51%
1.34B
5.08%
1.54B
15.21%
1.48B
3.79%
1.74B
17.76%
1.99B
13.88%
2.31B
16.12%
2.26B
1.84%
2.22B
1.92%
2.50B
12.79%
3.17B
26.74%
2.90B
8.52%
3.39B
16.68%
3.78B
11.53%
4.53B
19.89%
4.44B
1.99%
4.96B
11.74%
4.98B
0.37%
5.47B
9.95%
5.91B
7.90%
6.27B
6.21%
6.10B
2.71%
6.60B
8.13%
6.29B
4.68%
6.25B
0.63%
5.82B
6.82%
5.70B
2.06%
other assets
-0.00
-
0.00
-
-0.00
-
0.00
-
-0.00
-
1
-
1
0%
1
0%
1
0%
other current assets
-16.74M
-
-4.82M
71.22%
-6.64M
37.93%
-5.06M
23.83%
2.20M
143.39%
910.58K
58.53%
1.25M
37.48%
1.98M
58.10%
2.94M
48.48%
8.65M
194.47%
22.24M
157.06%
17.04M
23.39%
5.73M
66.37%
10.50M
83.20%
9.10M
13.37%
14.84M
63.11%
7.86M
47.02%
12.18M
54.98%
66.76M
448.05%
63.79M
4.46%
5.59M
91.23%
6.57M
17.54%
16.08M
144.66%
29.68M
84.61%
28.35M
4.49%
24.90M
12.18%
12.33M
50.50%
8.18M
33.59%
10.12M
23.62%
5.54M
45.29%
8.35M
50.74%
9.00M
7.83%
6.85M
23.88%
8.09M
18.17%
29.11M
259.59%
26.22M
9.93%
43.56M
66.15%
54.02M
24.02%
446.47M
726.47%
921.19M
106.33%
248.21M
73.06%
1.29B
421.54%
169.35M
86.92%
757.83M
347.50%
other current liabilities
1.35M
-
1.63M
20.52%
7.00M
330.20%
2.51M
64.13%
6.16M
145.35%
2.89M
53.18%
11.20M
288.22%
2.81M
74.95%
4.47M
59.32%
10.54M
135.72%
9.15M
13.14%
7.99M
12.70%
4.24M
46.96%
21.91M
417.13%
12.07M
44.92%
13.69M
13.39%
18.37M
34.25%
9.21M
49.87%
16.87M
83.16%
12.27M
27.27%
47.92M
290.58%
67.21M
40.26%
96.70M
43.88%
82.41M
14.78%
58.94M
28.48%
139.93M
137.42%
103.17M
26.27%
142.01M
37.64%
69.67M
50.94%
96.67M
38.75%
85.00M
12.08%
91.26M
7.37%
108.76M
19.18%
958.81M
781.60%
1.29B
34.77%
1.42B
9.94%
2.05B
44.48%
2.28B
11.08%
190.27M
91.65%
216.15M
13.60%
1.15B
430.20%
113.29M
90.11%
867.12M
665.41%
874.65M
0.87%
other liabilities
-0.00
-
-0.00
-
-0.00
0%
-0.00
0%
0.00
-
0.00
-
-0.00
-
-0.00
-
-0.00
-
1
-
1
0%
1
0%
other non current assets
9.65M
-
9.41M
2.41%
9.56M
1.56%
9.90M
3.56%
93.30M
842.42%
88.44M
5.21%
13.75M
84.45%
13.75M
0%
13.75M
0%
13.75M
0%
13.75M
0%
93.85M
582.53%
93.50M
0.38%
113.67M
21.58%
109.09M
4.03%
105.96M
2.87%
156.77M
47.95%
142.20M
9.30%
15.24K
99.99%
1.44M
9,329.42%
2.48M
72.73%
84.38M
3,298.44%
75.47M
10.56%
80.59M
6.79%
167.04M
107.27%
135.41M
18.94%
341.61M
152.28%
13.24M
96.12%
15.19M
14.70%
17.82M
17.33%
10.05M
43.62%
9.97M
0.80%
10.08M
1.09%
940.43M
9,234.14%
549.70M
41.55%
987.62M
79.66%
1.54B
55.89%
1.19B
22.85%
2.17B
82.74%
2.12B
2.12%
42.20M
98.01%
2.13B
4,942.07%
434.83M
79.56%
1.39B
220.37%
other non current liabilities
12.75M
-
412.06M
3,131.87%
429.98M
4.35%
436.74M
1.57%
2.99M
99.32%
2.81M
6.10%
2.62M
6.50%
2.44M
6.95%
2.26M
7.47%
2.08M
8.08%
1.89M
8.78%
1.71M
9.63%
1.53M
10.66%
1.35M
11.93%
1.16M
13.54%
982.49K
15.67%
800.00K
18.57%
800K
0.00%
800K
0%
800K
0%
800K
0%
800K
0%
800.00K
0.00%
800K
0.00%
800K
0%
800.00K
0.00%
800K
0.00%
800K
0%
800.00K
0.00%
800K
0.00%
38.92M
4,764.61%
77.97M
100.34%
28.77M
63.10%
28.82M
0.16%
183.30M
536.08%
175.80M
4.09%
175.80M
0.00%
115.80M
34.13%
115.80M
0.00%
115.80M
0.00%
22.52M
80.55%
20.80M
7.64%
20.80M
0%
39.55M
90.15%
othertotal stockholders equity
968.07M
-
968.07M
0%
664.66M
31.34%
664.66M
0%
679.53M
2.24%
674.81M
0.70%
680.02M
0.77%
662.52M
2.57%
682.02M
2.94%
683.52M
0.22%
680.80M
0.40%
697.17M
2.41%
710.54M
1.92%
730.30M
2.78%
718.76M
1.58%
716.13M
0.37%
783.86M
9.46%
768.80M
1.92%
875.46M
13.87%
789.37M
9.83%
769.39M
2.53%
741.12M
3.67%
746.62M
0.74%
752.51M
0.79%
756.24M
0.49%
760.02M
0.50%
759.89M
0.02%
750.11M
1.29%
769.63M
2.60%
771.40M
0.23%
1.18B
52.96%
1.18B
0.08%
1.19B
0.95%
1.19B
0.14%
1.21B
1.13%
978.60M
18.94%
977.07M
0.16%
974.58M
0.26%
421.99M
56.70%
393.80M
6.68%
-221.29M
156.19%
433.00M
295.67%
-227.59M
152.56%
-600.01M
163.64%
preferred stock
property plant equipment net
351.83M
-
368.25M
4.67%
366.41M
0.50%
364.20M
0.60%
357.46M
1.85%
347.07M
2.91%
341.54M
1.60%
338.88M
0.78%
353.23M
4.24%
348.85M
1.24%
341.86M
2.00%
331.96M
2.90%
321.92M
3.03%
307.97M
4.33%
297.90M
3.27%
284.86M
4.38%
277.07M
2.74%
262.07M
5.41%
262.51M
0.17%
236.82M
9.79%
260.09M
9.82%
278.99M
7.27%
345.55M
23.86%
411.79M
19.17%
435.41M
5.74%
457.84M
5.15%
474.48M
3.64%
498.27M
5.01%
237.14M
52.41%
247.65M
4.43%
273.67M
10.51%
350.15M
27.94%
355.74M
1.60%
379.67M
6.73%
413.47M
8.90%
402.62M
2.62%
448.38M
11.37%
543.65M
21.25%
554.96M
2.08%
540.62M
2.58%
617.57M
14.23%
589.05M
4.62%
641.05M
8.83%
595.43M
7.12%
retained earnings
1.08B
-
1.13B
4.58%
1.18B
4.56%
1.28B
7.94%
1.33B
4.32%
1.38B
4.12%
1.40B
1.29%
1.53B
9.33%
1.59B
3.45%
1.65B
3.96%
1.70B
3.25%
1.83B
7.40%
1.88B
2.56%
1.93B
2.85%
1.96B
1.87%
2.05B
4.56%
2.10B
2.41%
2.15B
2.25%
2.19B
1.95%
2.36B
7.66%
2.42B
2.41%
2.52B
4.28%
2.62B
3.82%
2.79B
6.58%
2.83B
1.24%
3.01B
6.56%
3.18B
5.67%
3.46B
8.88%
3.59B
3.52%
3.91B
9.02%
4.38B
12.02%
4.96B
13.29%
5.44B
9.75%
5.98B
9.75%
6.45B
7.87%
7.29B
13.08%
7.88B
8.07%
8.46B
7.41%
9.27B
9.56%
9.91B
6.89%
10.37B
4.62%
10.67B
2.95%
10.53B
1.34%
10.80B
2.59%
short term debt
660K
-
530K
19.70%
530K
0%
530K
0%
530K
0%
399.09K
24.70%
399.09K
0%
399.09K
0%
30.40M
7,517.08%
60.27M
98.26%
80.27M
33.19%
130.27M
62.29%
130.27M
0%
174.14M
33.68%
194.14M
11.49%
232.14M
19.57%
244.84M
5.47%
259M
5.78%
201M
22.39%
63M
68.66%
22.52M
64.26%
52M
130.95%
78M
50%
153.65M
96.99%
277.97M
80.91%
335.58M
20.73%
458.05M
36.49%
493.19M
7.67%
397.75M
19.35%
336.83M
15.32%
412.05M
22.33%
162.27M
60.62%
156.51M
3.55%
168.40M
7.60%
130.98M
22.22%
63.52M
51.50%
70.45M
10.91%
147.87M
109.89%
369.48M
149.87%
371.78M
0.62%
848.13M
128.13%
479.83M
43.43%
545.07M
13.60%
626.11M
14.87%
short term investments
81.74M
-
-7.63M
109.34%
-9.45M
23.77%
-11.12M
17.69%
-10.54M
5.23%
-10.45M
0.77%
98.06M
-
-9.57M
-
-8.80M
8.04%
-8.32M
5.46%
70.18M
943.59%
58.47M
16.68%
61.84M
5.77%
69.76M
12.81%
25.56M
63.36%
-17.01M
166.54%
-16.36M
3.80%
-492.09M
2,907.77%
-489.76M
0.47%
-484.81M
1.01%
-479.59M
1.08%
-485.13M
1.16%
100M
-
200M
-
1.05B
425%
1.02B
2.38%
1.96B
90.95%
993.75M
49.23%
2.05B
106.34%
1.40B
31.97%
tax assets
11.04M
-
11.53M
4.44%
10.85M
5.89%
12.00M
10.58%
15.28M
27.34%
15.85M
3.74%
13.50M
14.82%
10.13M
24.97%
10.25M
1.23%
10.16M
0.96%
10.89M
7.20%
10.77M
1.06%
9.27M
13.98%
9.05M
2.31%
9.12M
0.74%
7.96M
12.76%
6.75M
15.10%
6.89M
1.94%
7.01M
1.81%
10.37M
47.95%
14.99M
44.52%
20.49M
36.70%
25.17M
22.84%
27.85M
10.66%
26.47M
4.96%
31.42M
18.69%
35.45M
12.81%
34.99M
1.28%
27.51M
21.39%
26.09M
5.14%
29.11M
11.58%
28.58M
1.84%
39.76M
39.14%
43.22M
8.69%
42.69M
1.21%
40.23M
5.77%
19.62M
51.23%
19.31M
1.54%
55.20M
185.82%
54.37M
1.51%
55.74M
2.52%
57.37M
2.94%
59.96M
4.50%
63.68M
6.21%
tax payables
20.94M
-
15.39M
26.47%
17.14M
11.37%
22.15M
29.23%
31.00M
39.92%
38.00M
22.57%
33.50M
11.83%
46.95M
40.13%
43.71M
6.89%
42.28M
3.28%
21.48M
49.19%
31.60M
47.11%
27.64M
12.52%
37.84M
36.90%
32.92M
12.99%
38.95M
18.29%
41.88M
7.54%
35.96M
14.14%
43.29M
20.37%
57.51M
32.85%
66.50M
15.64%
69.92M
5.14%
37.92M
45.77%
61.97M
63.43%
25.32M
59.14%
46.32M
82.93%
56.92M
22.89%
66.81M
17.38%
34.28M
48.69%
58.08M
69.41%
123.85M
113.25%
128.68M
3.91%
106.13M
17.52%
105.34M
0.75%
139.78M
32.70%
159.03M
13.77%
92.28M
41.97%
98.32M
6.54%
148.64M
51.19%
113.53M
23.62%
48.14M
57.60%
49.63M
3.09%
27.61M
44.36%
total assets
3.08B
-
3.15B
2.30%
3.23B
2.67%
3.35B
3.73%
3.49B
4.06%
3.57B
2.41%
3.70B
3.61%
3.93B
6.15%
4.13B
5.06%
4.07B
1.54%
4.19B
2.97%
4.34B
3.67%
4.47B
2.92%
4.54B
1.72%
4.66B
2.62%
4.88B
4.70%
5.21B
6.67%
5.19B
0.35%
5.70B
9.77%
5.41B
5.09%
5.73B
5.93%
5.73B
0.04%
5.99B
4.62%
6.40B
6.82%
6.79B
6.02%
6.81B
0.29%
6.88B
1.08%
7.15B
3.89%
7.63B
6.72%
8.00B
4.83%
10.07B
25.93%
10.84B
7.62%
11.59B
6.97%
12.02B
3.67%
13.14B
9.36%
14.29B
8.74%
15.33B
7.26%
16.49B
7.57%
16.68B
1.16%
17.31B
3.75%
17.53B
1.32%
16.86B
3.81%
16.30B
3.36%
16.65B
2.16%
total current assets
1.67B
-
1.71B
2.38%
1.77B
3.47%
1.77B
0.41%
1.76B
0.17%
1.84B
4.26%
1.93B
4.93%
2.11B
9.24%
2.08B
1.34%
1.99B
4.48%
2.06B
3.64%
2.17B
5.37%
2.24B
3.22%
2.28B
1.66%
2.33B
2.47%
2.52B
7.95%
2.74B
8.96%
2.71B
1.19%
3.04B
12.35%
3.07B
0.94%
3.41B
10.79%
3.42B
0.39%
3.56B
4.19%
3.86B
8.49%
4.40B
13.99%
4.32B
2.02%
4.44B
2.92%
4.93B
11.04%
5.29B
7.23%
5.60B
5.84%
7.40B
32.11%
8.07B
9.11%
8.83B
9.44%
9.21B
4.29%
10.29B
11.74%
11.65B
13.17%
12.25B
5.23%
13.30B
8.54%
13.29B
0.09%
13.94B
4.92%
14.09B
1.06%
13.41B
4.80%
12.63B
5.84%
12.50B
1.05%
total current liabilities
305.11M
-
335.49M
9.96%
350.33M
4.43%
352.86M
0.72%
383.48M
8.68%
388.18M
1.23%
467.73M
20.49%
499.96M
6.89%
598.15M
19.64%
475.32M
20.53%
482.04M
1.41%
519.04M
7.68%
581.16M
11.97%
596.67M
2.67%
693.45M
16.22%
795.88M
14.77%
911.00M
14.46%
865.67M
4.98%
913.24M
5.49%
859.42M
5.89%
1.03B
19.61%
958.19M
6.78%
1.09B
13.98%
1.25B
14.70%
1.62B
29.19%
1.38B
14.61%
1.51B
9.18%
1.57B
3.76%
2.02B
29.00%
2.03B
0.67%
2.23B
9.61%
2.39B
7.09%
2.64B
10.61%
2.37B
10.32%
2.55B
7.88%
2.99B
17.22%
3.48B
16.18%
4.06B
16.81%
4.27B
5.17%
4.25B
0.58%
3.93B
7.36%
3.16B
19.72%
2.79B
11.76%
2.63B
5.80%
total debt
660K
-
530K
19.70%
530K
0%
530K
0%
530K
0%
399.09K
24.70%
399.09K
0%
399.09K
0%
30.40M
7,517.08%
60.27M
98.26%
90.27M
49.78%
140.27M
55.39%
140.27M
0%
184.14M
31.28%
204.14M
10.86%
242.14M
18.61%
254.84M
5.24%
269M
5.56%
501M
86.25%
363M
27.54%
322.52M
11.15%
352M
9.14%
378M
7.39%
482.45M
27.63%
649.17M
34.56%
730.78M
12.57%
995.25M
36.19%
932.62M
6.29%
815.22M
12.59%
754.29M
7.47%
1.79B
137.68%
1.55B
13.42%
1.53B
1.73%
1.64B
7.50%
1.91B
16.24%
1.81B
4.79%
1.84B
1.54%
1.92B
4.45%
1.88B
2.36%
1.89B
0.52%
2.39B
26.50%
2.01B
15.82%
2.01B
0.11%
2.22B
10.70%
total investments
4.55M
-
4.48M
1.52%
4.47M
0.16%
4.47M
0%
86.47M
1,832.76%
81.74M
5.47%
86.93M
6.36%
113.07M
30.07%
68.19M
39.70%
69.73M
2.26%
66.76M
4.25%
83.07M
24.42%
83.04M
0.03%
102.88M
23.89%
98.06M
4.68%
95.71M
2.40%
146.21M
52.76%
131.66M
9.95%
237.55M
80.43%
317.33M
33.58%
277.41M
12.58%
197.13M
28.94%
195.10M
1.03%
193.56M
0.79%
98.92M
48.89%
182.20M
84.19%
174.25M
4.37%
171.40M
1.63%
138.48M
19.21%
129.74M
6.31%
426.15M
228.47%
424.67M
0.35%
421.42M
0.77%
449.18M
6.59%
514.58M
14.56%
543.28M
5.58%
512.04M
5.75%
573.02M
11.91%
583.87M
1.89%
585.70M
0.31%
3.60B
515.02%
593.15M
83.53%
3.90B
557.09%
2.41B
38.13%
total liabilities
726.24M
-
747.55M
2.93%
780.31M
4.38%
807.32M
3.46%
865.16M
7.17%
899.51M
3.97%
1.01B
11.82%
1.12B
11.47%
1.20B
6.60%
1.07B
10.49%
1.12B
4.43%
1.13B
1.33%
1.19B
5.18%
1.20B
0.42%
1.33B
11.43%
1.46B
9.84%
1.67B
14.28%
1.62B
3.01%
1.98B
22.07%
1.64B
17.11%
1.93B
17.27%
1.85B
3.79%
2.01B
8.65%
2.24B
11.47%
2.59B
15.63%
2.43B
6.50%
2.32B
4.31%
2.31B
0.33%
2.66B
14.98%
2.70B
1.47%
3.89B
44.13%
4.05B
4.26%
4.30B
6.05%
4.18B
2.87%
4.82B
15.27%
5.11B
6.20%
5.55B
8.60%
6.14B
10.49%
6.07B
1.16%
6.08B
0.26%
5.68B
6.58%
4.91B
13.56%
4.35B
11.36%
4.47B
2.65%
total liabilities and stockholders equity
3.08B
-
3.15B
2.30%
3.23B
2.67%
3.35B
3.73%
3.49B
4.06%
3.57B
2.41%
3.70B
3.61%
3.93B
6.15%
4.13B
5.06%
4.07B
1.54%
4.19B
2.97%
4.34B
3.67%
4.47B
2.92%
4.54B
1.72%
4.66B
2.62%
4.88B
4.70%
5.21B
6.67%
5.19B
0.35%
5.70B
9.77%
5.41B
5.09%
5.73B
5.93%
5.73B
0.04%
5.99B
4.62%
6.40B
6.82%
6.79B
6.02%
6.81B
0.29%
6.88B
1.08%
7.15B
3.89%
7.63B
6.72%
8.00B
4.83%
10.07B
25.93%
10.84B
7.62%
11.59B
6.97%
12.02B
3.67%
13.14B
9.36%
14.29B
8.74%
15.33B
7.26%
16.49B
7.57%
16.68B
1.16%
17.31B
3.75%
17.53B
1.32%
16.86B
3.81%
16.30B
3.36%
16.65B
2.16%
total non current assets
1.40B
-
1.43B
2.21%
1.46B
1.73%
1.59B
8.78%
1.73B
8.77%
1.74B
0.51%
1.77B
2.21%
1.82B
2.79%
2.05B
12.44%
2.08B
1.44%
2.13B
2.33%
2.17B
2.02%
2.23B
2.61%
2.27B
1.78%
2.33B
2.77%
2.36B
1.44%
2.46B
4.23%
2.48B
0.58%
2.65B
6.94%
2.33B
12.02%
2.32B
0.47%
2.31B
0.49%
2.43B
5.26%
2.54B
4.36%
2.38B
6.11%
2.49B
4.56%
2.44B
2.11%
2.22B
9.13%
2.34B
5.57%
2.40B
2.53%
2.67B
11.51%
2.77B
3.50%
2.76B
0.22%
2.81B
1.70%
2.85B
1.56%
2.65B
7.24%
3.07B
16.20%
3.19B
3.69%
3.39B
6.36%
3.36B
0.84%
3.44B
2.42%
3.45B
0.22%
3.67B
6.30%
4.15B
13.18%
total non current liabilities
421.13M
-
412.06M
2.15%
429.98M
4.35%
454.46M
5.69%
481.68M
5.99%
511.33M
6.16%
538.06M
5.23%
621.22M
15.45%
597.03M
3.89%
594.50M
0.42%
635.16M
6.84%
613.05M
3.48%
609.62M
0.56%
599.15M
1.72%
639.07M
6.66%
667.69M
4.48%
761.50M
14.05%
756.55M
0.65%
1.07B
41.04%
782.11M
26.70%
897.18M
14.71%
893.88M
0.37%
920.15M
2.94%
990.47M
7.64%
975.43M
1.52%
1.04B
6.96%
811.89M
22.18%
747.44M
7.94%
640.07M
14.36%
665.56M
3.98%
1.66B
149.57%
1.67B
0.46%
1.66B
0.46%
1.81B
8.98%
2.26B
24.93%
2.12B
6.24%
2.08B
2.09%
2.07B
0.08%
1.79B
13.56%
1.83B
2.26%
1.75B
4.76%
1.75B
0.32%
1.57B
10.63%
1.84B
17.69%
total stockholders equity
2.35B
-
2.40B
2.10%
2.45B
2.14%
2.55B
3.82%
2.62B
2.75%
2.67B
1.91%
2.69B
0.86%
2.80B
4.21%
2.88B
2.58%
2.94B
2.24%
2.99B
1.73%
3.13B
4.76%
3.19B
1.92%
3.27B
2.29%
3.29B
0.75%
3.38B
2.64%
3.49B
3.47%
3.53B
0.93%
3.68B
4.22%
3.76B
2.23%
3.79B
0.98%
3.87B
1.99%
3.97B
2.63%
4.15B
4.49%
4.19B
0.93%
4.38B
4.52%
4.55B
3.89%
4.82B
6.00%
4.96B
2.93%
5.29B
6.55%
6.17B
16.61%
6.75B
9.45%
7.24B
7.33%
7.78B
7.35%
8.26B
6.22%
9.12B
10.38%
9.70B
6.44%
10.28B
5.99%
10.54B
2.49%
11.15B
5.79%
11.65B
4.51%
11.95B
2.57%
11.82B
1.15%
12.18B
3.09%

All numbers in (except ratios and percentages)