Green Revolution Cooling offers liquid immersion cooling solutions for data centers aimed at improving efficiency and sustainability. The technology is designed to optimize total cost of ownership and performance in cooling operations.

Green Revolution Cooling

Delta Electronics, Inc. is an employee-owned small business founded in 1962 that develops, manufactures, and markets professional quality electronic and electro-mechanical equipment for the broadcast and communications industries. Delta Electronics specializes in electronic circuit design and manufacturing, RF instrumentation, high power HF/VHF/UHF transmitter/antenna switching, HF receive/antenna switching, HF receive signal distribution, and remote monitor/control systems.

Delta Electronics

Giga-Byte Technology Co., Ltd., together with its subsidiaries, manufactures, processes, and trades in computer peripherals and component parts in Taiwan, Europe, the United States, Canada, China, and internationally. It operates through Global Brand Business Group and Other Business Group segments. The company offers mother boards, graphic cards, laptops, desktops, and monitors. It also provides PC peripherals, such as keyboards, mouse, speakers, headsets, and gaming chairs; and PC components comprising PC case, CPU cooler, power supply products, and memory and SSD products, as well as DIY kits. In addition, the company offers server motherboard; rack, GPU, high density, arm, storage, and edge servers; tower server / workstation; and embedded computing products. Further, it develops and sells network and communication products, and cell phones; manufactures and sells bicycle and parts, and mold and industrial plastic products; provides repair services for computer information products; engages in venture capital management and consulting business; and recycles and sells renewable resources. Giga-Byte Technology Co., Ltd. was incorporated in 1986 and is headquartered in New Taipei City, Taiwan.

Giga-Byte Technology Co., Ltd.

PowerHouse Data Centers designs solutions for High Performance Computing, High Density Power, and Immersive Cooling for OCP-Ready and DGX-Ready environments. PowerHouse is a provider of real-estate solutions delivering shell and full turnkey deployments across the United States.

Metric
Company Name	Green Revolution Cooling	Delta Electronics	Giga-Byte Technology Co., Ltd.	PowerHouse Data Centers
Symbol			2.38K
MSH ID	COM:GRCOOLING	COM:DELTAELECTRONICS	COM:GIGABYTE	COM:POWERHOUSEDATA
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Technology	Technology	Technology
Industry	Data Center Solutions	Electronics Manufacturing	Computer Hardware	Data Center Development
Country	US	US	TW	US
Stage
Employee Count			7.50K
Website	grcooling.com	deltaelectronics.com	gigabyte.com	powerhousedata.com
LinkedIn
Founders

Metric
Market Cap			6.16B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue			4.22B
Revenue (LTM)
Revenue (NTM)
Gross Profit			511.35M
EBITDA			175.22M
Operating Income			151.02M
Net Income			146.32M
EPS			0.23
Diluted EPS			0.23
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.12
Operating Profit Margin			0.05
EBITDA Margin			0.04
Net Profit Margin			0.04
Return on Equity			0.21
Return on Assets			0.07
Return on Capital Employed			0.21

GRCO

COM:GRCOOLING

Green Revolution Cooling

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			45.38
P/B Ratio			5.93
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			1.45
EV Multiple			30.56

Metric
Days Sales Outstanding			57.04
Days Payables Outstanding			85.06
Days Inventory Outstanding			127.44
Operating Cycle			191.09
Cash Conversion Cycle			110.19
Asset Turnover			1.99

Metric
Operating Cash Flow			69.28M
Free Cash Flow			48.73M
Cash Flow to Debt			0.26
Operating Cash Flow/Sales			0.02
Free Cash Flow Yield			0.07

Metric
Cash & Equivalents			714.67M
Accounts Receivable			-76.35M
Inventory			915.14M
Goodwill
Debt to Capitalization			0.40
Debt to Assets			0.10
Current Ratio			1.88
Quick Ratio			1.19

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue			0.02
SG&A to Revenue			0.02