COM:GRMRICE
GRM Rice
- Stock
Last Close
202.50
25/11 09:16
Market Cap
12.52B
Beta: -
Volume Today
2.82K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 823.61M - | 1.00B - | 1.34B 33.56% | 1.92B 43.29% | 756.23M - | 757.74M 0.20% | 935.55M 23.47% | 850.05M - | 1.33B 55.92% | 1.56B 17.76% | 2.18B 39.38% | 3.35B 53.84% | 1.39B 58.45% | 2.05B 47.55% | 2.65B 29.29% | 2.69B 1.56% | 1.47B 45.50% | 2.14B 45.47% | 4.79B 124.36% | 3.22B 32.80% | 1.38B 57.23% | 1.10B 20.04% | 2.07B 88.14% | 1.20B 42.05% | 1.70B 41.29% | 2.13B 25.84% | 2.87B 34.67% | 2.22B 22.65% | 2.53B 13.78% | 2.97B 17.32% | 3.38B 13.89% | 3.18B 5.86% | 2.71B 14.96% | 3.57B 31.89% | 4.08B 14.24% | 3.20B 21.44% | 2.04B 36.43% | 3.82B 87.80% | 4.06B 6.13% | 3.70B 8.83% | ||||
cost of revenue | 646.74M - | 855.99M - | 1.19B 38.90% | 1.68B 41.39% | 609.79M - | 673.17M 10.39% | 796.18M 18.27% | 721.19M - | 1.17B 62.68% | 1.32B 12.91% | 1.77B 33.59% | 3.02B 70.42% | 1.15B 61.73% | 1.70B 47.11% | 2.16B 27.33% | 2.37B 9.71% | 1.23B 48.05% | 1.87B 51.45% | 4.15B 122.29% | 2.62B 36.79% | 1.17B 55.43% | 853.35M 26.97% | 1.47B 71.75% | 913.11M 37.70% | 1.10B 20.52% | 1.78B 62.16% | 2.17B 21.60% | 1.58B 27.18% | 1.82B 15.48% | 2.63B 43.92% | 2.92B 11.03% | 2.54B 13.02% | 2.13B 15.84% | 3.05B 42.69% | 3.65B 19.72% | 2.70B 25.91% | 1.76B 34.75% | 3.39B 92.51% | 3.42B 0.81% | 3.21B 6.15% | ||||
gross profit | 176.87M - | 145.58M - | 148.79M 2.21% | 235.78M 58.47% | 146.43M - | 84.57M 42.24% | 139.37M 64.79% | 128.87M - | 152.18M 18.10% | 236.15M 55.18% | 405.73M 71.81% | 330.87M 18.45% | 236.49M 28.53% | 353.94M 49.67% | 490.86M 38.69% | 322.35M 34.33% | 236.27M 26.71% | 270.04M 14.30% | 644.40M 138.63% | 598.73M 7.09% | 209.02M 65.09% | 248.01M 18.65% | 606.53M 144.56% | 287.58M 52.59% | 595.96M 107.23% | 350.15M 41.25% | 704.73M 101.26% | 643.54M 8.68% | 705.28M 9.59% | 342.03M 51.50% | 464.85M 35.91% | 646.27M 39.03% | 571.77M 11.53% | 523.58M 8.43% | 431.20M 17.64% | 502.00M 16.42% | 273.86M 45.45% | 431.33M 57.50% | 638.44M 48.02% | 490.13M 23.23% | ||||
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 562.10M - | 354.89M 36.86% | 375.28M 5.75% | 91.33M 75.66% | 577.36M 532.16% | 323.52M 43.96% | 330.85M 2.26% | 256.11M 22.59% | 458.40M 78.99% | 240.09M 47.63% | 174.68M 27.24% | 262.97M - | ||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 2.41M - | 9.58M 297.18% | -11.64M 221.55% | 856K 107.35% | 2.38M 178.62% | 2.54M 6.67% | -1.89M 174.14% | 375K 119.88% | 3.06M 716.27% | 5.94M 94.09% | -7.24M 221.83% | 9.42M 230.19% | 49.65M 426.89% | 163.98M 230.28% | -87.23M 153.20% | 5.58M 106.40% | -4.68M 183.84% | 81.90M 1,849.58% | -78.27M 195.57% | 55.37M 170.74% | 67.10M 21.19% | 116.82M - | ||||||||||||||||||||||
cost and expenses | 801.42M - | 968.24M - | 1.30B 33.83% | 1.88B 45.23% | 725.61M - | 738.85M 1.82% | 946.88M 28.15% | 840.06M - | 1.31B 55.36% | 1.54B 18.07% | 2.04B 32.55% | 3.29B 61.19% | 1.35B 59.03% | 2.02B 49.99% | 2.45B 20.95% | 2.62B 7.02% | 1.42B 45.94% | 2.07B 46.30% | 4.63B 123.65% | 3.14B 32.10% | 1.32B 57.91% | 1.03B 22.30% | 1.82B 76.56% | 1.09B 40.12% | 1.48B 36.31% | 2.03B 36.65% | 2.67B 31.64% | 1.96B 26.62% | 2.22B 13.65% | 2.74B 23.38% | 3.28B 19.49% | 2.89B 11.95% | 2.49B 13.71% | 3.33B 33.70% | 3.87B 16.32% | 2.97B 23.32% | 1.97B 33.80% | 3.65B 85.66% | 3.85B 5.50% | 3.47B 9.81% | ||||
operating expenses | 154.69M - | 171.45M 10.84% | 112.25M 34.53% | 106.83M 4.83% | 200.87M 88.02% | 198.73M 1.06% | 115.82M 41.72% | 65.69M 43.28% | 150.70M 129.42% | 115.06M 23.65% | 118.87M 3.32% | 131.91M 10.97% | 216.31M 63.99% | 272.95M 26.18% | 276.68M 1.36% | 194.68M 29.64% | 325.25M 67.07% | 285.11M 12.34% | 246.90M 13.40% | 183.51M 25.67% | 205.10M 11.76% | 484.11M 136.04% | 523.08M 8.05% | 155.41M 70.29% | 175.31M 12.81% | 350.62M 100.00% | 174.37M 50.27% | 381.88M 119.01% | 241.06M 36.87% | 496.43M 105.93% | 376.61M 24.14% | 399.13M 5.98% | 117.62M 70.53% | 362.83M 208.49% | 350.63M 3.36% | 356.42M 1.65% | 284.65M 20.14% | 227.47M 20.09% | 268.86M 18.20% | 203.57M 24.28% | 257.31M 26.40% | 430.63M 67.36% | 262.97M 38.93% | |
interest expense | 15.15M - | 20.12M 32.76% | 18.63M 7.37% | 21.28M - | 8.44M 60.33% | 6.96M 17.54% | 5.20M - | 10.79M 107.66% | 7.72M 28.49% | 74.51M 865.69% | 12.52M 83.20% | 23.59M 88.46% | 7.71M 67.32% | 103.80M 1,246.12% | 39.00M 62.43% | 9.66M 75.23% | 20.04M 107.49% | 81.37M 306.08% | 30.70M 62.27% | 13.51M 56.01% | 14.70M 8.81% | 76.82M 422.79% | 33.02M 57.02% | 25.40M 23.06% | 27.49M 8.21% | 7.92M 71.20% | 31.96M 303.65% | 23.82M 25.46% | 31.91M 33.93% | 22.46M 29.61% | 49.07M 118.47% | 33.26M 32.22% | 56.09M 68.63% | 44.17M 21.24% | 55.78M 26.28% | 40.80M 26.87% | 51.76M 26.86% | 57.64M 11.38% | 35.49M 38.43% | |||||
ebitda | 25.61M - | 37.15M - | 46.02M 23.90% | 39.06M 15.13% | 35.56M - | 23.89M 32.81% | -6.35M 126.59% | 20.48M - | 25.62M 25.08% | 25.08M 2.09% | 136.19M 443.01% | 59.01M 56.67% | 46.73M 20.80% | 34.36M 26.48% | 210.63M 513.03% | 80.49M 61.78% | 60.29M 25.10% | 78.97M 30.99% | 121.51M 53.87% | 81.96M 32.55% | 63.06M 23.07% | 81.84M 29.78% | 368.50M 350.28% | 120.90M 67.19% | 224.41M 85.62% | 121.64M 45.80% | 243.41M 100.11% | 283.51M 16.48% | 363.57M 28.24% | 396.25M 8.99% | 236.92M 40.21% | 309.36M 30.58% | 218.36M 29.41% | 329.03M 50.68% | 237.71M 27.76% | 297.09M 24.98% | 146.12M 50.82% | 182.95M 25.20% | 335.08M 83.15% | 234.42M 30.04% | ||||
operating income | 13.20M - | 18.17M - | 21.84M 20.21% | 16.28M 25.45% | 9.33M - | 10.44M 11.88% | -18.29M 275.16% | 4.80M - | 9.49M 97.75% | 12.12M 27.81% | 58.27M 380.58% | 41.67M 28.49% | 18.22M 56.28% | 20.98M 15.16% | 205.75M 880.86% | 75.45M 63.33% | 55.17M 26.89% | 74.53M 35.10% | 114.50M 53.63% | 76.51M 33.18% | 56.00M 26.80% | 75.24M 34.36% | 358.44M 376.38% | 113.59M 68.31% | 217.14M 91.16% | 115.03M 47.03% | 204.71M 77.96% | 266.92M 30.39% | 306.14M 14.69% | 224.41M 26.70% | 97.98M 56.34% | 295.64M 201.72% | 215.35M 27.16% | 238.94M 10.95% | 194.76M 18.49% | 233.14M 19.71% | 70.28M 69.85% | 174.03M 147.60% | 324.62M 86.54% | 227.16M 30.02% | ||||
depreciation and amortization | 3.43M - | 3.82M - | 4.06M 6.31% | 4.14M 1.99% | 4.94M - | 5.01M 1.32% | 4.97M 0.66% | 5.29M - | 5.34M 0.93% | 5.24M 1.87% | 3.41M 34.96% | 4.82M 41.43% | 4.92M 2.14% | 5.67M 15.19% | 4.88M 14.04% | 5.04M 3.43% | 5.12M 1.63% | 4.44M 13.27% | 7.02M 57.89% | 5.46M 22.26% | 7.05M 29.33% | 6.59M 6.53% | 10.06M 52.56% | 7.30M 27.39% | 7.27M 0.47% | 6.61M 9.12% | 7.07M 6.99% | 7.17M 1.37% | 7.78M 8.55% | 7.86M 0.99% | 8.53M 8.50% | 8.13M 4.63% | 7.70M 5.33% | 8.20M 6.52% | 13.84M 68.76% | 8.58M 38.02% | 8.73M 1.85% | 8.92M 2.13% | 10.45M 17.16% | 7.26M 30.49% | ||||
total other income expenses net | -103.80M - | -39.00M 62.43% | -9.66M 75.23% | -20.04M 107.49% | -71.62M 257.42% | -30.70M 57.14% | -13.51M 56.01% | -14.70M 8.81% | -76.82M 422.79% | -33.02M 57.02% | -25.40M 23.06% | -27.49M 8.21% | 23.93M 187.05% | 25.82M - | 132.07M 411.43% | -43.49M - | -37.94M 12.76% | -15.07M - | 34.25M - | -57.64M 268.29% | 16.33M 128.33% | |||||||||||||||||||||||
income before tax | 13.20M - | 18.17M - | 21.84M 20.21% | 16.28M 25.45% | 9.33M - | 10.44M 11.88% | -18.29M 275.16% | 4.80M - | 9.49M 97.75% | 12.12M 27.81% | 58.27M 380.58% | 41.67M 28.49% | 18.22M 56.28% | 20.98M 15.16% | 101.96M 386.04% | 36.45M 64.25% | 45.51M 24.84% | 54.49M 19.73% | 42.87M 21.32% | 45.81M 6.84% | 42.50M 7.23% | 60.55M 42.48% | 281.62M 365.11% | 80.58M 71.39% | 191.74M 137.96% | 87.54M 54.34% | 228.64M 161.19% | 244.38M 6.89% | 331.97M 35.84% | 356.48M 7.38% | 203.53M 42.91% | 252.15M 23.89% | 177.40M 29.64% | 264.75M 49.23% | 179.69M 32.13% | 232.73M 29.51% | 96.59M 58.50% | 208.28M 115.63% | 266.98M 28.18% | 243.49M 8.80% | ||||
income tax expense | 3.96M - | 8.74M 120.85% | 6.04M 30.92% | 6.74M 11.51% | 5.28M 21.62% | 15.09M 185.94% | 3.08M 79.60% | 3.45M 11.88% | -6.04M 275.16% | 10.04M 266.29% | 1.58M 84.23% | 3.13M 97.73% | 4.00M 27.83% | 20.09M 402.15% | 12.99M 35.35% | 5.50M 57.62% | 7.41M 34.57% | 38.42M 418.60% | 18.91M 50.78% | 17.78M 5.97% | 27.60M 55.23% | 24.29M 11.99% | 28.87M 18.84% | 4.80M 83.37% | 12.99M 170.69% | 66.80M 414.15% | 18.82M 71.84% | 43.84M 132.99% | 28.33M 35.37% | 43.33M 52.92% | 61.40M 41.70% | 87.26M 42.13% | 89.83M 2.95% | 52.64M 41.40% | 69.05M 31.18% | 40.80M 40.92% | 68.62M 68.21% | 66.90M 2.50% | 58.33M 12.81% | 30.38M 47.93% | 53.35M 75.65% | 55.33M 3.70% | 63.26M 14.34% | |
net income | 9.24M - | 13.60M 47.15% | 12.13M 10.78% | 15.11M 24.55% | 11.01M 27.16% | 7.45M 32.35% | 6.25M 16.01% | 7.00M 11.88% | -12.25M 275.16% | 19.52M 259.27% | 3.21M 83.53% | 6.36M 97.76% | 8.12M 27.80% | 38.17M 369.96% | 28.68M 24.87% | 12.71M 55.68% | 13.57M 6.75% | 63.54M 368.26% | 17.54M 72.39% | 27.73M 58.04% | 26.89M 3.03% | 18.58M 30.89% | 16.93M 8.86% | 37.70M 122.59% | 47.55M 26.15% | 214.81M 351.71% | 61.76M 71.25% | 147.90M 139.47% | 59.21M 59.97% | 183.37M 209.71% | 182.99M 0.21% | 244.71M 33.73% | 266.65M 8.97% | 144.05M 45.98% | 183.10M 27.11% | 136.61M 25.39% | 196.13M 43.57% | 110.94M 43.44% | 174.40M 57.21% | 66.21M 62.03% | 154.93M 133.98% | 211.66M 36.62% | 180.23M 14.85% | |
weighted average shs out | 55.43M - | 55.31M - | 55.28M 0.06% | 55.39M 0.20% | 55.48M - | 55.22M 0.48% | 55.36M 0.27% | 55.41M - | 55.41M 0.00% | 55.37M 0.08% | 55.33M 0.08% | 55.36M 0.07% | 55.27M 0.18% | 55.31M 0.08% | 55.35M 0.07% | 55.29M 0.11% | 55.31M 0.04% | 55.32M 0.03% | 55.34M - | 55.33M 0.03% | 55.34M 0.02% | 55.34M - | 58.46M 5.63% | 59.10M 1.10% | 56.95M 3.64% | 59.80M 5.01% | 59.98M 0.30% | 59.92M 0.09% | 60M 0.13% | 60.03M 0.05% | 59.92M 0.19% | 59.98M 0.10% | 60M 0.04% | 59.93M 0.12% | 60.19M 0.44% | 60M 0.32% | 60M 0% | 60M 0% | ||||||
weighted average shs out dil | 55.44M - | 55.31M - | 55.28M 0.06% | 55.39M 0.21% | 55.50M - | 55.23M 0.48% | 55.36M 0.24% | 55.41M - | 55.43M 0.03% | 55.38M 0.08% | 55.33M 0.10% | 55.36M 0.07% | 55.27M 0.18% | 55.31M 0.08% | 55.35M 0.07% | 55.29M 0.11% | 55.31M 0.04% | 55.32M 0.03% | 55.34M - | 55.33M 0.03% | 55.34M 0.02% | 55.34M - | 58.46M 5.63% | 59.10M 1.10% | 59.80M - | 59.98M 0.30% | 59.92M 0.09% | 60M 0.13% | 60.03M 0.05% | 59.92M 0.19% | 59.98M 0.10% | 60M 0.04% | 59.93M 0.12% | 60.19M 0.44% | 60M 0.32% | 60M 0% | 60M 0% | |||||||
eps | 0.17 - | 0 100% | 0.22 Infinity% | 0.27 22.73% | 0.20 25.93% | 0 100% | 0.11 Infinity% | 0.13 18.18% | -0.22 269.23% | 0 100% | 0.06 Infinity% | 0.11 89.66% | 0.15 36.36% | 0.69 360.00% | 0.52 24.64% | 0.23 55.77% | 0.25 8.70% | 1.15 360.00% | 0.32 72.17% | 0.50 56.25% | 0.49 2.00% | 0 100% | 0.31 Infinity% | 0.68 119.35% | 0.86 26.47% | 0 100% | 1.12 Infinity% | 2.53 125.89% | 5.35 111.46% | 3.25 39.25% | 3.06 5.85% | 4.08 33.33% | 4.45 9.07% | 2.51 43.60% | 3.05 21.51% | 2.28 25.25% | 3.27 43.42% | 1.88 42.51% | 2.91 54.79% | 1.10 62.20% | 2.58 134.55% | 3.53 36.82% | 3 15.01% | |
epsdiluted | 0.17 - | 0 100% | 0.22 Infinity% | 0.27 22.73% | 0.20 25.93% | 0 100% | 0.11 Infinity% | 0.13 18.18% | -0.22 269.23% | 0 100% | 0.06 Infinity% | 0.11 89.66% | 0.15 36.36% | 0.69 360.00% | 0.52 24.64% | 0.23 55.77% | 0.25 8.70% | 1.15 360.00% | 0.32 72.17% | 0.50 56.25% | 0.49 2.00% | 0 100% | 0.31 Infinity% | 0.68 119.35% | 0.86 26.47% | 0 100% | 1.12 Infinity% | 2.53 125.89% | 5.35 111.46% | 3.25 39.25% | 3.06 5.85% | 4.08 33.33% | 4.45 9.07% | 2.51 43.60% | 3.05 21.51% | 2.28 25.25% | 3.27 43.42% | 1.88 42.51% | 2.91 54.79% | 1.10 62.20% | 2.58 134.55% | 3.53 36.82% | 3 15.01% |
All numbers in (except ratios and percentages)