COM:GROUPEFDJ
Groupe FDJ
- Stock
Last Close
38.02
25/11 09:24
Market Cap
6.07B
Beta: -
Volume Today
38.00K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 423.90M - | 423.90M 0% | 423.90M 0% | 440.50M 3.92% | 440.50M 0% | 440.50M 0% | 450.65M 2.30% | 450.65M 0% | 450.65M 0% | 488.90M 8.49% | 488.90M 0% | 488.90M 0% | 1.01B 106.93% | 848.70M 16.11% | 1.07B 26.18% | 1.08B 1.01% | 1.17B 8.52% | 1.21B 3.27% | 1.25B 3.01% | 1.29B 3.22% | 1.33B 3.37% | 1.43B 7.20% | |
cost of revenue | 260.48M - | 260.48M 0% | 260.48M 0% | 266.73M 2.40% | 266.73M 0% | 266.73M 0% | 275.13M 3.15% | 275.13M 0% | 275.13M 0% | 297.75M 8.22% | 297.75M 0% | 297.75M 0% | 639.20M 114.68% | 513.90M 19.60% | 627.10M 22.03% | 634.10M 1.12% | 686.70M 8.30% | 694.10M 1.08% | 725.50M 4.52% | 749.40M 3.29% | 733.10M 2.18% | 813.30M 10.94% | |
gross profit | 163.43M - | 163.43M 0% | 163.43M 0% | 173.78M 6.33% | 173.78M 0% | 173.78M 0% | 175.53M 1.01% | 175.53M 0% | 175.53M 0% | 191.15M 8.90% | 191.15M 0% | 191.15M 0% | 372.50M 94.87% | 334.80M 10.12% | 443.80M 32.56% | 447.60M 0.86% | 487.20M 8.85% | 518.20M 6.36% | 523.30M 0.98% | 539.60M 3.11% | 599.30M 11.06% | 615M 2.62% | |
selling and marketing expenses | 61.63M - | 61.63M 0% | 61.63M 0% | 65.05M 5.56% | 65.05M 0% | 65.05M 0% | 69.28M 6.50% | 69.28M 0% | 69.28M 0% | 82.60M 19.23% | 82.60M 0% | 82.60M 0% | 192.30M 132.81% | 147.50M 23.30% | 182.20M 23.53% | 195.10M 7.08% | 219.60M 12.56% | 221.30M 0.77% | 239.60M 8.27% | 222.80M 7.01% | |||
general and administrative expenses | 39.48M - | 39.48M 0% | 39.48M 0% | 42.75M 8.30% | 42.75M 0% | 42.75M 0% | 43.77M 2.40% | 43.77M 0% | 43.77M 0% | 43.27M 1.14% | 43.27M 0% | 43.27M 0% | 87.50M 102.20% | 87M 0.57% | 85.50M 1.72% | 89.80M 5.03% | 109.60M 22.05% | 88.20M 19.53% | 111.80M 26.76% | 118.40M 5.90% | |||
selling general and administrative expenses | 101.10M - | 101.10M 0% | 101.10M 0% | 107.80M 6.63% | 107.80M 0% | 107.80M 0% | 113.05M 4.87% | 113.05M 0% | 113.05M 0% | 125.88M 11.34% | 125.88M 0% | 125.88M 0% | 248.70M 97.58% | 202.50M 18.58% | 237.70M 17.38% | 241.60M 1.64% | 284.50M 17.76% | 267.50M 5.98% | 303.40M 13.42% | 292.60M 3.56% | 302.90M 3.52% | 308M 1.68% | |
research and development expenses | 68.70M - | 26.20M - | 45.70M - | 125.20M - | 191.10M 52.64% | ||||||||||||||||||
other expenses | -97.90M - | -97.90M 0% | -97.90M 0% | -105.92M 8.20% | -105.92M 0% | -105.92M 0% | -111.67M 5.43% | -111.67M 0% | -111.67M 0% | -106.63M 4.52% | -106.63M 0% | -106.63M 0% | -7.70M 92.78% | -8.50M 10.39% | -5.10M 40% | -8.30M 62.75% | -7.40M 10.84% | -5.50M 25.68% | -5.90M 7.27% | -7.30M 23.73% | -4.30M 41.10% | -21.90M 409.30% | |
cost and expenses | 363.23M - | 363.23M 0% | 363.23M 0% | 376M 3.52% | 376M 0% | 376M 0% | 386.45M 2.78% | 386.45M 0% | 386.45M 0% | 441.73M 14.30% | 441.73M 0% | 441.73M 0% | 895.60M 102.75% | 724.90M 19.06% | 869.90M 20.00% | 884M 1.62% | 978.60M 10.70% | 967.10M 1.18% | 1.03B 7.00% | 1.05B 1.40% | 1.04B 0.86% | 1.14B 9.89% | |
operating expenses | 3.20M - | 3.20M 0% | 3.20M 0% | 1.88M 41.41% | 1.88M 0% | 1.88M 0% | 1.38M 26.67% | 1.38M 0% | 1.38M 0% | 19.25M 1,300% | 19.25M 0% | 19.25M 0% | 256.40M 1,231.95% | 211M 17.71% | 242.80M 15.07% | 249.90M 2.92% | 291.90M 16.81% | 273M 6.47% | 309.30M 13.30% | 299.90M 3.04% | 307.20M 2.43% | 329.90M 7.39% | |
interest expense | 50K - | 50K 0% | 50K 0% | 50K 0% | 50K 0% | 50K 0% | 225K 350% | 225K 0% | 225K 0% | 575K 155.56% | 575K 0% | 575K 0% | 1.90M 230.43% | 2.30M 21.05% | 3.60M 56.52% | 2.90M 19.44% | 3.10M 6.90% | 3.10M 0% | 6.80M 119.35% | 7.90M 16.18% | 6.90M 12.66% | ||
ebitda | 76.05M - | 76.05M 0% | 76.05M 0% | 79.72M 4.83% | 79.72M 0% | 79.72M 0% | 80.35M 0.78% | 80.35M 0% | 80.35M 0% | 83.70M 4.17% | 83.70M 0% | 83.70M 0% | 167.20M 99.76% | 173.80M 3.95% | 253M 45.57% | 261M 3.16% | 261M 0% | 308.20M 18.08% | 282M 8.50% | 306.30M 8.62% | 350.50M 14.43% | 377.30M 7.65% | |
operating income | 64.08M - | 64.08M 0% | 64.08M 0% | 65.92M 2.89% | 65.92M 0% | 65.92M 0% | 64.22M 2.58% | 64.22M 0% | 64.22M 0% | 53.40M 16.85% | 53.40M 0% | 53.40M 0% | 116.10M 117.42% | 123.80M 6.63% | 201M 62.36% | 197.70M 1.64% | 195.30M 1.21% | 245.20M 25.55% | 214M 12.72% | 239.70M 12.01% | 292.10M 21.86% | 285.10M 2.40% | |
depreciation and amortization | 11.97M - | 11.97M 0% | 11.97M 0% | 13.80M 15.24% | 13.80M 0% | 13.80M 0% | 16.13M 16.85% | 16.13M 0% | 16.13M 0% | 30.30M 87.91% | 30.30M 0% | 30.30M 0% | 51.10M 68.65% | 50M 2.15% | 52M 4% | 63.30M 21.73% | 65.70M 3.79% | 63M 4.11% | 68M 7.94% | 66.60M 2.06% | 58.40M 12.31% | 92.20M 57.88% | |
total other income expenses net | -75K - | -75K 0% | -75K 0% | -225K - | -225K 0% | -225K 0% | -575K 155.56% | -575K 0% | -575K 0% | -46.50M 7,986.96% | -35.30M 24.09% | 7.90M 122.38% | 3M 62.03% | 16.50M 450% | -28.30M 271.52% | -10.80M 61.84% | 4.40M 140.74% | 27.70M 529.55% | 2.90M 89.53% | ||||
income before tax | 64M - | 64M 0% | 64M 0% | 65.92M 3.01% | 65.92M 0% | 65.92M 0% | 64M 2.92% | 64M 0% | 64M 0% | 52.83M 17.46% | 52.83M 0% | 52.83M 0% | 69.60M 31.76% | 88.50M 27.16% | 208.90M 136.05% | 200.70M 3.93% | 211.80M 5.53% | 216.90M 2.41% | 203.20M 6.32% | 244.10M 20.13% | 319.80M 31.01% | 288M 9.94% | |
income tax expense | 20.02M - | 20.02M 0% | 20.02M 0% | 20.70M 3.37% | 20.70M 0% | 20.70M 0% | 21.40M 3.38% | 21.40M 0% | 21.40M 0% | 19.57M 8.53% | 19.57M 0% | 19.57M 0% | 33.90M 73.18% | 38.80M 14.45% | 46.20M 19.07% | 56.90M 23.16% | 65.50M 15.11% | 58.20M 11.15% | 55.10M 5.33% | 65.50M 18.87% | 75.40M 15.11% | 77.60M 2.92% | |
net income | 43.98M - | 43.98M 0% | 43.98M 0% | 45.23M 2.84% | 45.23M 0% | 45.23M 0% | 42.60M 5.80% | 42.60M 0% | 42.60M 0% | 33.25M 21.95% | 33.25M 0% | 33.25M 0% | 37.10M 11.58% | 50.20M 35.31% | 163.50M 225.70% | 145.70M 10.89% | 148.50M 1.92% | 159.50M 7.41% | 148.40M 6.96% | 181M 21.97% | 244.10M 34.86% | 212.70M 12.86% | |
weighted average shs out | 191M - | 191M 0% | 191M 0% | 191M 0% | 191M 0% | 191M 0% | 191M 0% | 191M 0% | 191M 0% | 190.99M 0.01% | 190.99M 0% | 190.99M 0% | 190.97M 0.01% | 190.95M 0.01% | 190.97M 0.01% | 190.98M 0.00% | 190.94M 0.02% | 190.85M 0.05% | 190.81M 0.02% | 190.77M 0.02% | 190.62M 0.08% | 184.82M 3.04% | |
weighted average shs out dil | 191M - | 191M 0% | 191M 0% | 191M 0% | 191M 0% | 191M 0% | 191M 0% | 191M 0% | 191M 0% | 190.99M 0.01% | 190.99M 0% | 190.99M 0% | 190.99M 0% | 190.95M 0.02% | 190.97M 0.01% | 190.98M 0.00% | 190.94M 0.02% | 191.15M 0.11% | 190.81M 0.17% | 190.77M 0.02% | 190.62M 0.08% | 184.82M 3.04% | |
eps | 0.23 - | 0.23 0% | 0.23 0% | 0.24 4.35% | 0.24 0% | 0.24 0% | 0.22 8.33% | 0.22 0% | 0.22 0% | 0.17 22.73% | 0.17 0% | 0.17 0% | 0.19 11.76% | 0.26 36.84% | 0.86 230.77% | 0.76 11.63% | 0.78 2.63% | 0.84 7.69% | 0.78 7.14% | 0.95 21.79% | 1.28 34.74% | 1.15 10.16% | |
epsdiluted | 0.23 - | 0.23 0% | 0.23 0% | 0.24 4.35% | 0.24 0% | 0.24 0% | 0.22 8.33% | 0.22 0% | 0.22 0% | 0.17 22.73% | 0.17 0% | 0.17 0% | 0.19 11.76% | 0.26 36.84% | 0.86 230.77% | 0.76 11.63% | 0.78 2.63% | 0.83 6.41% | 0.78 6.02% | 0.95 21.79% | 1.28 34.74% | 1.15 10.16% |
All numbers in EUR (except ratios and percentages)