COM:GROUPESEB
Groupe SEB
- Stock
Last Close
89.40
25/11 09:17
Market Cap
5.62B
Beta: -
Volume Today
3.18K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.16B - | 4.25B 2.21% | 4.77B 12.15% | 5B 4.83% | 6.49B 29.70% | 6.81B 5.05% | 7.35B 7.95% | 6.94B 5.63% | 8.06B 16.12% | 7.96B 1.23% | 8.01B 0.58% | |
cost of revenue | 2.54B - | 2.64B 3.78% | 2.96B 12.25% | 3.02B 1.99% | 3.89B 28.84% | 4.12B 5.89% | 6.50B 57.67% | 4.31B 33.76% | 4.95B 15.04% | 4.95B 0.13% | 7.30B 47.68% | |
gross profit | 1.62B - | 1.61B 0.26% | 1.81B 11.98% | 1.98B 9.48% | 2.59B 31.01% | 2.69B 3.77% | 854.70M 68.23% | 2.63B 208.28% | 3.11B 17.89% | 3.01B 2.98% | 701.80M 76.71% | |
selling and marketing expenses | 108.90M - | 104.10M 4.41% | 121.60M 16.81% | 130.90M 7.65% | 134.40M 2.67% | 123.50M 8.11% | 114.90M 6.96% | 143.70M 25.07% | 203.30M 41.48% | 2.23B 996.26% | ||
general and administrative expenses | 1.02B - | 1.06B 3.62% | 1.17B 10.28% | 1.25B 6.91% | 1.94B 54.94% | 1.74B 10.17% | 1.84B 5.74% | 1.78B 3.38% | 1.94B 9.08% | |||
selling general and administrative expenses | 1.13B - | 1.16B 2.84% | 1.29B 10.86% | 1.38B 6.98% | 2.07B 49.98% | 1.86B 10.04% | 157M 91.57% | 1.92B 1,123.82% | 2.14B 11.51% | 2.23B 4.02% | 23.80M 98.93% | |
research and development expenses | 75.60M - | 81.60M 7.94% | 88.50M 8.46% | 92.20M 4.18% | 128.90M 39.80% | 131.90M 2.33% | 148.60M 12.66% | 132.30M 10.97% | 150.40M 13.68% | 164.60M 9.44% | ||
other expenses | 37.20M - | 33.30M 10.48% | 31.40M 5.71% | 36.70M 16.88% | 37.60M 2.45% | 33.60M 10.64% | 39.40M - | 17.60M 55.33% | 23.80M 35.23% | |||
cost and expenses | 3.79B - | 3.92B 3.44% | 4.37B 11.60% | 4.53B 3.62% | 6.13B 35.30% | 6.15B 0.33% | 6.76B 9.89% | 6.36B 5.93% | 7.28B 14.56% | 7.36B 0.99% | 7.30B 0.72% | |
operating expenses | 1.25B - | 1.28B 2.75% | 1.41B 10.28% | 1.51B 7.02% | 2.24B 48.21% | 2.03B 9.33% | 260.20M 87.18% | 2.05B 689.28% | 2.33B 13.57% | 2.41B 3.37% | 47.60M 98.03% | |
interest expense | 53.10M - | 47.30M 10.92% | 38.50M 18.60% | 49.10M 27.53% | 57.90M 17.92% | 36.70M 36.61% | 41.10M 11.99% | 39.80M 3.16% | 43.90M 10.30% | 35.30M 19.59% | 42.90M 21.53% | |
ebitda | 477.30M - | 455.80M 4.50% | 533.80M 17.11% | 582.50M 9.12% | 787.30M 35.16% | 845M 7.33% | 827.70M 2.05% | 851.70M 2.90% | 1.02B 20.32% | 839.30M 18.10% | 995.80M 18.65% | |
operating income | 363.80M - | 313.70M 13.77% | 371.30M 18.36% | 505.20M 36.06% | 579.50M 14.71% | 625.60M 7.96% | 670.80M 7.23% | 581.20M 13.36% | 714.80M 22.99% | 547M 23.48% | 701.80M 28.30% | |
depreciation and amortization | 111.70M - | 122.80M 9.94% | 146.50M 19.30% | 122.90M 16.11% | 177.90M 44.75% | 179M 0.62% | 156.90M 12.35% | 270.50M 72.40% | 310M 14.60% | 292.30M 5.71% | 294M 0.58% | |
total other income expenses net | -54.90M - | -49M 10.75% | -47.80M 2.45% | -91.30M 91.00% | -71.60M 21.58% | -31.90M 55.45% | -111M 247.96% | -138.70M 24.95% | -64.50M 53.50% | -80.70M 25.12% | -114.80M 42.26% | |
income before tax | 308.90M - | 264.70M 14.31% | 323.50M 22.21% | 368.30M 13.85% | 507.90M 37.90% | 593.70M 16.89% | 559.80M 5.71% | 442.50M 20.95% | 650.30M 46.96% | 466.30M 28.29% | 587M 25.88% | |
income tax expense | 87.20M - | 71.20M 18.35% | 82.40M 15.73% | 77.70M 5.70% | 99.30M 27.80% | 131.20M 32.12% | 131.50M 0.23% | 93.80M 28.67% | 142.70M 52.13% | 98M 31.32% | 147.60M 50.61% | |
net income | 199.80M - | 170M 14.91% | 205.90M 21.12% | 258.60M 25.59% | 375M 45.01% | 419M 11.73% | 379.70M 9.38% | 300.50M 20.86% | 453.80M 51.01% | 316.20M 30.32% | 386.20M 22.14% | |
weighted average shs out | 53.18M - | 53.56M 0.73% | 53.94M 0.70% | 54.72M 1.45% | 54.56M 0.31% | 54.63M 0.13% | 54.76M 0.24% | 55.08M 0.59% | 53.89M 2.17% | 55.06M 2.17% | 55.09M 0.07% | |
weighted average shs out dil | 53.81M - | 54.11M 0.55% | 54.68M 1.05% | 55.27M 1.08% | 55.01M 0.48% | 55.00M 0.00% | 55.11M 0.19% | 55.46M 0.63% | 54.27M 2.14% | 55.39M 2.05% | 55.09M 0.53% | |
eps | 3.75 - | 3.17 15.47% | 3.82 20.50% | 4.73 23.82% | 6.87 45.24% | 7.67 11.64% | 6.93 9.65% | 5.46 21.21% | 8.42 54.21% | 5.74 31.83% | 7.01 22.13% | |
epsdiluted | 3.71 - | 3.14 15.36% | 3.76 19.75% | 4.68 24.47% | 6.82 45.73% | 7.62 11.73% | 6.89 9.58% | 5.42 21.34% | 8.36 54.24% | 5.71 31.70% | 7.01 22.77% |
All numbers in EUR (except ratios and percentages)