GSW Wiring manufactures wire harnesses for vehicles including automotive, industrial, and recreational applications.

GSW Wiring

BorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket. The Air Management segment offers turbochargers, eBoosters, eTurbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, canisters, cabin heaters, battery modules and systems, battery packs, battery heaters, and battery charging. The E-Propulsion & Drivetrain segment provides rotating electrical components, power electronics, control modules, software, friction, and mechanical products for automatic transmissions and torque-management products. The Fuel Injection segment develops and manufactures gasoline and diesel fuel injection components and systems. The Aftermarket segment sells products and services to independent aftermarket customers and original equipment service customers. This segment provides a range of solutions, including fuel injection, electronics and engine management, maintenance, and test equipment and vehicle diagnostics. The company sells its products to original equipment manufacturers of light vehicles, which comprise passenger cars, sport-utility vehicles, vans, and light trucks; commercial vehicles, including medium-duty and heavy-duty trucks, and buses; and off-highway vehicles, such as agricultural and construction machinery, and marine applications, as well as to tier one vehicle systems suppliers and the aftermarket for light, commercial, and off-highway vehicles. The company was formerly known as Borg-Warner Automotive, Inc. BorgWarner Inc. was incorporated in 1987 and is headquartered in Auburn Hills, Michigan.

BorgWarner Inc.

Samvardhana Motherson International Limited manufactures components for the automotive and transport industries in India and internationally. The company offers interior and exterior mirrors, and camera-based detection vision systems; modules and polymer products; cutting and gear cutting tools, and machining of high precision metal machined components; and technology, engineering, and manufacturing solutions. It also provides exterior lighting and electronics, passenger car HVAC and compressors, body control module, struts, and shock absorbers and products; logistics solutions; and health and medical products, solutions, and services, as well as integrated solutions for aerospace industry. In addition, the company offers industrial park; manufacturing engineering, consultation, project management, and turnkey supplies to the automotive industry; and machine tools and hydraulic products trading. Further, it designs, manufactures, and integrates electrical distribution systems, electronics, and related components for commercial vehicle industries, rolling stock manufacturers, and other related segments. The company was formerly known as Motherson Sumi Systems Limited and changed its name to Samvardhana Motherson International Limited in May 2022. Samvardhana Motherson International Limited was incorporated in 1986 and is headquartered in Noida, India.

Samvardhana Motherson International Limited

Furukawa Electric Co., Ltd. manufactures and sells telecommunications, energy, automobile, electronic, and construction products worldwide. It operates through Infrastructure, Electronics & Automotive Systems, Functional Products, and Service and Developments segments. The company offers telecommunications products, such as broadband systems, routers/network equipment, and wireless products; and optical fiber cables and identifiers, optical closures/termination boxes, optical connectors/cords, fusion splicers/optical connecting tools, optical fiber line monitoring/management systems, optical component/devices, and metal communication cables, as well as wiring materials. It also offers energy products, including power cables, cable-related equipment/connection and terminal products, industrial machine-related equipment, fire-prevention products, electrical conductors, power distribution products, and cable conduit materials; and automobile products comprising wire harnesses, connectors, functional products and materials, and interior finishing materials. In addition, the company provides electronics parts materials, fluorescent lamps, LED reflectors, and tapes, as well as healthcare products, such as shape memory/super-elastic alloys; construction products, including water distribution piping and fluid transport piping products, heat insulators, and cable-related equipment/connection and terminal products; superconducting cables, industrial lasers, flow cytometers, and fluorescent silica nanoparticles; and maintenance/inspection solutions. Furukawa Electric Co., Ltd. was founded in 1884 and is headquartered in Tokyo, Japan.

Metric
Company Name	GSW Wiring	BorgWarner Inc.	Samvardhana Motherson International Limited	Furukawa Electric Co., Ltd.
Symbol		BWA	MOTHERSUMI	5.80K
MSH ID	COM:GSWIRING	COM:BORGWARNER	COM:MOTHERSON	JP:CO:FURUKAWA
Market	PRIVATE	STOCKS	STOCKS	STOCKS
Sector	Capital Goods & Industrials	Consumer Cyclical	Consumer Cyclical	Industrials
Industry	Automotive Manufacturing	Auto - Parts	Auto - Parts	Electrical Equipment & Parts
Country	US	US	IN	JP
Stage
Employee Count		39.90K	65.62K	52.76K
Website	gswiring.com	borgwarner.com	motherson.com	furukawa.co.jp
LinkedIn		borgwarner
Founders

Metric
Market Cap	7.31B	2.00B
Enterprise Value
Monthly Web Traffic	232.60K
Web Traffic Growth	0.25
Valuation
Raised Capital	1B

Metric
Revenue	14.20B	7.42B	7.05B
Revenue (LTM)
Revenue (NTM)
Gross Profit	2.57B	3.08B	1.05B
EBITDA	1.16B	592.62M	335.35M
Operating Income	1.16B	238.87M	74.51M
Net Income	625M	96.49M	43.40M
EPS	2.68	0.03	0.62
Diluted EPS	2.67	0.03	0.62
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.19	0.42	0.15
Operating Profit Margin	0.08	0.03	0.02
EBITDA Margin	0.08	0.08	0.05
Net Profit Margin	0.05	0.01	0.01
Return on Equity	0.12	0.05	0.04
Return on Assets	0.05	0.01	0.01
Return on Capital Employed	0.12	0.06	0.03

COM:GSWIRING

GSW Wiring

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	10.77	52.49	34.07
P/B Ratio	1.36	2.08	0.65
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.58		0.29
EV Multiple	3.49	-1.84	0.39

Metric
Days Sales Outstanding	74.44		79.32
Days Payables Outstanding	65.62	112.87	51.37
Days Inventory Outstanding	41.23	64.00	79.66
Operating Cycle	120.82	64.00	162.82
Cash Conversion Cycle	52.13	-48.87	109.40
Asset Turnover	1.10	1.12	1.11

Metric
Operating Cash Flow	1.40B	290.75M	212.73M
Free Cash Flow	565M	-5.36M	-55.80M
Cash Flow to Debt	0.39	0.17	0.24
Operating Cash Flow/Sales	0.10	0.04	0.08
Free Cash Flow Yield	0.07

Metric
Cash & Equivalents	1.53B	575.85M	326.10M
Accounts Receivable	-485M		-39.41M
Inventory	1.31B	760.51M	1.22B
Goodwill	3.01B	398.37M	333.47K
Debt to Capitalization	0.40	0.41	0.54
Debt to Assets	0.26	0.25	0.36
Current Ratio	1.65	1.01	1.26
Quick Ratio	1.26	0.36	0.83

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00
R&D to Revenue
SG&A to Revenue	0.09	0.09