6012

COM:GTJA

Guotai Junan Securities Co., Ltd.

  • Stock

CNY

Last Close

19.12

25/11 07:00

Market Cap

109.67B

Beta: -

Volume Today

51.98M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
951.94M
-
1.19B
24.62%
1.78B
50.32%
2.82B
58.38%
2.84B
0.39%
6.80B
139.91%
2.32B
65.84%
3.74B
60.93%
2.37B
36.49%
2.65B
11.39%
2.63B
0.71%
2.19B
16.43%
2.56B
16.79%
2.19B
14.45%
2.28B
3.93%
2.85B
24.89%
2.26B
20.61%
1.75B
22.57%
1.50B
14.08%
1.20B
20.45%
3.01B
151.35%
2.01B
32.99%
1.53B
24.24%
2.09B
37.01%
1.83B
12.66%
3.63B
98.66%
3.50B
3.56%
2.17B
37.97%
4.41B
103.29%
3.60B
18.35%
3.62B
0.56%
3.37B
7.09%
2.52B
25.15%
3.85B
53.00%
2.06B
46.67%
3.08B
49.83%
3.04B
1.26%
2.70B
11.16%
2.89B
6.84%
746.66M
74.13%
2.49B
233.40%
2.53B
1.50%
4.90B
93.85%
depreciation and amortization
332.49M
-
332.49M
0%
363.39M
9.29%
363.39M
0%
-568.42M
256.42%
373.65M
165.73%
399.71M
-
deferred income tax
-843.16M
-
-201.27M
76.13%
29.99B
-
-31.70B
205.69%
stock based compensation
-140.79M
-
276.22M
296.19%
74.18M
-
-74.18M
200%
142.16M
291.64%
change in working capital
13.73B
-
-38.73B
382.09%
-31.55B
-
31.55B
200%
-47.72B
251.25%
accounts receivables
13.73B
-
-38.73B
382.09%
-31.55B
-
31.55B
200%
-47.72B
251.25%
inventory
accounts payables
other working capital
other non cash items
8.36B
-
-4.80B
157.46%
7.74B
261.29%
31.37B
305.09%
18.87B
39.86%
89.56B
374.71%
-45.41B
150.70%
-50.56B
11.34%
-2.87B
94.32%
-14.82B
415.98%
-45.10B
204.36%
-5.87B
86.99%
-26.03B
343.64%
-1.12B
95.70%
-24.49B
2,089.33%
-22.04B
9.99%
30.75B
239.53%
3.09B
89.96%
3.38B
9.66%
29.64B
775.78%
12.40B
58.15%
18.48B
48.95%
-10.99B
159.48%
7.87B
171.59%
13.80B
75.40%
-10.70B
177.54%
-16.67B
55.81%
24.68B
248.04%
-18.12B
173.41%
-8.75B
51.69%
14.68B
267.74%
7.55B
48.56%
15.44B
104.38%
6.88B
55.45%
-14.94B
317.28%
57.10B
482.05%
-24.15B
142.30%
25.39B
205.10%
-31.97B
225.92%
31.31B
197.94%
-14.37B
145.89%
11.82B
182.26%
33.31B
181.81%
net cash provided by operating activities
9.31B
-
-3.62B
138.84%
9.53B
363.54%
34.19B
258.91%
21.70B
36.53%
96.37B
344.04%
-43.09B
144.71%
-46.82B
8.66%
-496.92M
98.94%
-12.17B
2,349.60%
-42.47B
248.93%
-3.67B
91.35%
-23.47B
538.98%
1.07B
104.58%
-22.21B
2,166.81%
-19.19B
13.57%
33.01B
271.99%
4.84B
85.35%
4.89B
1.07%
30.84B
530.90%
15.41B
50.03%
20.49B
32.97%
-9.46B
146.19%
9.96B
205.22%
15.63B
56.91%
-7.07B
145.26%
-13.17B
86.25%
26.85B
303.82%
-13.71B
151.05%
-5.15B
62.41%
18.31B
455.32%
10.92B
40.35%
17.96B
64.46%
10.73B
40.24%
187.09M
98.26%
21.86B
11,581.95%
-20.75B
194.94%
26.97B
229.96%
-29.87B
210.77%
31.68B
206.06%
-11.88B
137.50%
13.95B
217.40%
38.21B
173.95%
investments in property plant and equipment
-668.89M
-
-258.19M
61.40%
-100.33M
61.14%
-160.28M
59.76%
-202.72M
26.48%
-60.81M
70.00%
-174.77M
187.40%
-157.58M
9.83%
-165.65M
5.12%
-103.76M
37.36%
-15.94M
84.64%
-392.18M
2,360.87%
-161.51M
58.82%
-190.76M
18.11%
-176.87M
7.28%
-368.77M
108.49%
-151.99M
58.78%
-212.54M
39.84%
-26.96M
87.31%
-526.86M
1,853.95%
-712.12M
35.16%
-266.16M
62.62%
-142.41M
46.49%
-662.03M
364.88%
-113.89M
82.80%
-329.03M
188.91%
50.65M
115.39%
-404.07M
897.85%
-166.40M
58.82%
-263.17M
58.16%
4.44M
101.69%
-428.71M
9,750.67%
-93.11M
78.28%
-96.13M
3.24%
-185.35M
92.81%
-1.41B
660.57%
-222.64M
84.21%
-219.55M
1.38%
-126.16M
42.54%
-597.08M
373.27%
-226.57M
62.05%
-258.15M
13.93%
-185.79M
28.03%
acquisitions net
2.49B
-
-708.21M
128.45%
-347.96M
-
3.36B
1,065.40%
-147.82M
-
-20.10M
-
-76.32M
279.72%
6.63M
108.69%
57.51M
-
-207.65M
461.06%
235.65M
-
148.15M
37.13%
144.93M
2.17%
171.07M
18.04%
220.94M
29.15%
79.03M
-
-75.53M
-
-573.91K
-
-960.30M
167,226.22%
-4.62B
381.30%
5.37M
100.12%
32.56M
506.17%
-22.74M
169.83%
1.32M
105.80%
1.90M
44.33%
14.87M
681.35%
purchases of investments
-13.06B
-
969.46M
107.42%
-1.74B
279.09%
-22.44B
1,192.61%
-46.29B
106.25%
11.48B
124.80%
-40.59B
453.60%
-2.89B
92.87%
-12.50B
331.96%
-20.62B
65.05%
-5.65B
72.59%
-9.34B
65.20%
-6.76B
27.63%
-26.00B
284.65%
8.91B
134.29%
-28.86B
423.73%
-8.72B
69.79%
-22.88B
162.35%
-12.60B
44.93%
-18.63B
47.89%
-7.81B
58.10%
-35.23B
351.41%
-22.80B
35.30%
-16.58B
27.25%
-18.95B
14.27%
-22.21B
17.20%
-30.31B
36.50%
-53.84B
77.60%
-28.21B
47.60%
-33.19B
17.63%
-36.64B
10.42%
1.18B
103.21%
-27.02B
2,395.34%
-16.77B
37.92%
-35.48B
111.55%
-19.17B
45.98%
-15.40B
19.63%
-45.99B
198.54%
-25.08B
45.46%
-71.31B
184.31%
-21.06B
70.46%
-55.67B
164.32%
-56.43B
1.36%
sales maturities of investments
8.76B
-
4.89B
44.13%
5.12B
4.59%
11.19B
118.61%
47.47B
324.23%
-13.48B
128.40%
20.39B
251.23%
1.13B
94.44%
6.77B
497.78%
22.09B
226.10%
8.01B
63.74%
10.28B
28.40%
15.17B
47.51%
27.08B
78.55%
-14.51B
153.59%
31.29B
315.60%
2.38B
92.41%
12.85B
440.97%
15.20B
18.31%
7.96B
47.67%
11.49B
44.42%
20.61B
79.37%
14.21B
31.06%
14.62B
2.93%
18.58B
27.03%
25.52B
37.38%
17.07B
33.12%
41.82B
145.08%
36.54B
12.63%
23.58B
35.46%
28.37B
20.30%
-8.68B
130.59%
22.39B
357.96%
12.10B
45.93%
43.84B
262.16%
11.33B
74.16%
20.03B
76.76%
38.15B
90.51%
27.84B
27.02%
45.83B
64.62%
38.57B
15.84%
40.54B
5.09%
60.95B
50.35%
other investing activites
30.44M
-
-1.74B
5,811.15%
5.64B
424.58%
8.47M
99.85%
59.14M
598.20%
-2.55B
4,409.97%
5.99M
100.23%
-4.26M
171.22%
-155.53M
-
-33.68M
78.35%
187.32M
656.27%
1.06B
-
2.79M
99.74%
27.84M
896.50%
4.31M
84.53%
9.58M
122.56%
2.56M
73.25%
182.63M
7,025.69%
1.52M
99.17%
3.07M
102.01%
274.25K
91.07%
56.71M
20,579.75%
23.79M
-
-19.51M
182.00%
50.08M
356.72%
-18.06B
36,155.43%
2.23B
112.35%
7.90M
99.65%
1
100.00%
270.16K
27,015,900%
8.23M
2,946.93%
4.62B
-
-24.68B
-
18.65B
175.56%
net cash used for investing activites
-4.94B
-
3.87B
178.31%
11.42B
195.18%
-12.11B
206.11%
1.04B
108.61%
-4.61B
542.20%
-20.72B
349.32%
1.44B
106.94%
-5.89B
509.64%
1.20B
120.42%
2.30B
91.65%
589.34M
74.42%
8.25B
1,299.15%
1.95B
76.36%
-5.77B
396.11%
2.07B
135.83%
-6.57B
417.61%
-10.22B
55.63%
2.58B
125.25%
-11.02B
526.91%
3.03B
127.51%
-15.10B
598.08%
-8.73B
42.17%
-2.33B
73.32%
-339.11M
85.44%
3.15B
1,029.03%
-13.05B
514.09%
-12.15B
6.89%
-9.89B
18.55%
-7.56B
23.62%
-8.26B
9.32%
-8.01B
3.09%
-4.72B
41.01%
-4.76B
0.70%
8.17B
271.78%
-10.21B
224.94%
4.40B
143.10%
-8.05B
282.96%
2.67B
133.11%
-26.10B
1,079.29%
17.28B
166.22%
-15.39B
189.07%
4.35B
128.23%
debt repayment
-18.70B
-
-11.55B
38.26%
-10.69B
7.41%
-49.05B
358.75%
-20.01B
59.21%
-45.28B
126.32%
-19.68B
56.54%
-31.50B
60.11%
-12.35B
60.81%
-24.77B
100.62%
-30.98B
25.08%
-21.09B
31.93%
-13.57B
35.65%
-38.31B
182.26%
-21.92B
42.78%
-68.87B
214.20%
-29.68B
56.91%
-48.00B
61.72%
-33.84B
29.49%
-25.02B
26.07%
-6.09B
75.65%
-31.02B
409.13%
-14.95B
51.81%
-52.20B
249.17%
-20.74B
60.27%
-25.82B
24.54%
-21.08B
18.38%
-29.09B
38.02%
-17.85B
38.65%
-31.85B
78.47%
-49.77B
56.26%
-72.67B
46.01%
-19.44B
73.25%
-36.01B
85.25%
-27.58B
23.40%
-57.39B
108.05%
-12.64B
77.97%
-64.78B
412.37%
-37.80B
41.65%
-8.94B
76.34%
-135.88M
98.48%
-1.30B
853.22%
-15.98B
1,133.63%
common stock issued
-42.45M
-
48.95M
215.33%
14.19M
-
common stock repurchased
42.45M
-
-48.95M
215.33%
-14.19M
-
dividends paid
-243.01M
-
-270.69M
11.39%
-988.38M
265.13%
-726.98M
26.45%
-342.08M
52.95%
-931.87M
172.41%
-899.12M
3.51%
-2.11B
134.57%
-906.55M
57.02%
-6.19B
582.66%
-911.28M
85.28%
-973.71M
6.85%
-4.01B
311.56%
-1.53B
61.85%
-2.09B
37.03%
-319.97M
84.73%
-1.45B
353.03%
-4.29B
196.09%
-2.22B
48.26%
-418.85M
81.14%
-1.01B
140.07%
-953.07M
5.22%
-4.11B
331.23%
-262.21M
93.62%
-1.31B
400.30%
-775.79M
40.86%
-6.68B
761.50%
-390.47M
94.16%
-1.15B
195.78%
-858.94M
25.63%
-6.85B
697.64%
-1.09B
84.12%
-955.80M
12.14%
-1.40B
45.96%
-8.52B
510.94%
-1.02B
88.06%
-1.48B
45.40%
-5.36B
262.69%
-3.89B
27.43%
-477.05M
87.75%
-2.13B
346.29%
-4.78B
124.67%
other financing activites
20.80B
-
21.93B
5.43%
14.32B
34.68%
63.12B
340.71%
25.40B
59.76%
115.01B
352.84%
2.94B
97.45%
29.35B
899.50%
10.89B
62.89%
18.29B
67.97%
42.10B
130.14%
37.33B
11.35%
15.72B
57.89%
35.89B
128.36%
43.24B
20.47%
81.03B
87.40%
30.65B
62.18%
41.95B
36.89%
17.63B
57.99%
13.04B
26.02%
16.98B
30.20%
35.42B
108.63%
23.16B
34.62%
47.01B
102.98%
33.68B
28.36%
22.99B
31.75%
67.67B
194.36%
19.64B
70.97%
30.30B
54.25%
50.03B
65.13%
53.61B
7.15%
76.60B
42.89%
21.37B
72.10%
28.07B
31.37%
19.58B
30.25%
48.65B
148.48%
33.29B
31.57%
69.52B
108.81%
25.77B
62.93%
-173.38M
100.67%
-2.33B
1,245.09%
-4.98B
113.60%
-8.27B
65.92%
net cash used provided by financing activities
1.85B
-
10.11B
446.33%
2.64B
73.86%
13.35B
405.05%
5.05B
62.17%
68.80B
1,262.55%
-17.64B
125.64%
-4.26B
75.83%
-2.36B
44.59%
-12.67B
436.18%
10.21B
180.60%
15.26B
49.50%
-1.86B
112.20%
-3.95B
111.84%
19.22B
587.26%
11.84B
38.42%
-482.34M
104.07%
-10.34B
2,042.79%
-18.44B
78.39%
-12.40B
32.76%
9.88B
179.70%
3.45B
65.08%
4.10B
18.86%
-5.45B
232.81%
11.63B
313.54%
-3.61B
131.06%
39.91B
1,204.52%
-9.84B
124.66%
11.29B
214.78%
17.32B
53.34%
-3.01B
117.41%
2.84B
194.31%
976.08M
65.67%
-9.33B
1,055.99%
-16.53B
77.11%
-9.75B
40.99%
19.17B
296.55%
-628.27M
103.28%
-15.92B
2,433.53%
3.32B
120.85%
-2.20B
166.18%
-3.69B
68.10%
-24.24B
556.67%
effect of forex changes on cash
77.49M
-
68.06M
12.17%
-1.29M
101.90%
-101.37M
7,747.60%
74.40M
173.40%
-58.86M
179.10%
663.79M
1,227.82%
175.39M
73.58%
-81.24M
146.32%
457.64M
663.32%
-239.15M
152.26%
818.50M
442.25%
-167.12M
120.42%
-119.37M
28.57%
-476.41M
299.11%
-206.30M
56.70%
-642.67M
211.52%
928.69M
244.50%
505.05M
45.62%
33.56M
93.36%
-582.30M
1,835.28%
667.18M
214.58%
516.74M
22.55%
87.15M
83.13%
384.23M
340.89%
9.95M
97.41%
-812.48M
8,262.59%
-972.52M
19.70%
107.76M
111.08%
-341.93M
417.31%
39.29M
111.49%
-346.08M
980.93%
-143.96M
58.40%
1.08B
852.56%
1.29B
19.42%
-451.86M
134.93%
-459.72M
1.74%
1.26B
374.98%
-169.01M
113.37%
-339.12M
100.64%
29.05M
108.57%
108.57M
273.71%
net change in cash
6.30B
-
10.43B
65.61%
23.58B
126.13%
35.33B
49.80%
27.87B
21.11%
160.49B
475.90%
-80.78B
150.33%
-49.47B
38.76%
-8.83B
82.15%
-23.18B
162.52%
-30.20B
30.30%
13.00B
143.03%
-17.25B
232.74%
-1.04B
93.97%
-9.23B
786.91%
-5.49B
40.48%
25.32B
560.79%
-14.79B
158.42%
-10.46B
29.27%
7.45B
171.24%
27.74B
272.14%
9.51B
65.71%
-13.58B
242.72%
2.27B
116.72%
27.30B
1,102.96%
-7.53B
127.56%
12.87B
271.06%
3.89B
69.76%
-12.20B
413.37%
4.27B
134.98%
7.07B
65.67%
5.41B
23.47%
14.07B
160.00%
-2.27B
116.15%
-6.88B
202.77%
1.44B
121.01%
2.36B
63.33%
19.55B
728.62%
-43.29B
321.40%
-1.40B
96.76%
5.16B
467.36%
-410.33M
107.95%
-11.14B
2,614.58%
cash at beginning of period
46.98B
-
53.28B
13.40%
63.71B
19.57%
87.30B
37.02%
122.62B
40.47%
150.49B
22.73%
310.99B
106.65%
230.20B
25.98%
180.73B
21.49%
171.90B
4.89%
148.73B
13.48%
118.53B
20.31%
131.52B
10.96%
114.27B
13.12%
113.23B
0.91%
104.00B
8.15%
98.50B
5.28%
123.82B
25.70%
109.03B
11.95%
98.57B
9.60%
106.02B
7.56%
133.76B
26.16%
143.27B
7.11%
129.70B
9.48%
131.96B
1.75%
159.27B
20.69%
151.74B
4.73%
164.62B
8.48%
168.51B
2.36%
156.31B
7.24%
160.58B
2.73%
167.65B
4.40%
173.06B
3.23%
187.12B
8.13%
184.85B
1.21%
177.97B
3.72%
179.42B
0.81%
181.78B
1.32%
201.33B
10.76%
32.14B
84.03%
30.74B
4.37%
35.90B
16.78%
35.49B
1.14%
cash at end of period
53.28B
-
63.71B
19.57%
87.30B
37.02%
122.62B
40.47%
150.49B
22.73%
310.99B
106.65%
230.20B
25.98%
180.73B
21.49%
171.90B
4.89%
148.73B
13.48%
118.53B
20.31%
131.52B
10.96%
114.27B
13.12%
113.23B
0.91%
104.00B
8.15%
98.50B
5.28%
123.82B
25.70%
109.03B
11.95%
98.57B
9.60%
106.02B
7.56%
133.76B
26.16%
143.27B
7.11%
129.70B
9.48%
131.96B
1.75%
159.27B
20.69%
151.74B
4.73%
164.62B
8.48%
168.51B
2.36%
156.31B
7.24%
160.58B
2.73%
167.65B
4.40%
173.06B
3.23%
187.12B
8.13%
184.85B
1.21%
177.97B
3.72%
179.42B
0.81%
181.78B
1.32%
201.33B
10.76%
158.04B
21.50%
30.74B
80.55%
35.90B
16.78%
35.49B
1.14%
24.35B
31.39%
operating cash flow
9.31B
-
-3.62B
138.84%
9.53B
363.54%
34.19B
258.91%
21.70B
36.53%
96.37B
344.04%
-43.09B
144.71%
-46.82B
8.66%
-496.92M
98.94%
-12.17B
2,349.60%
-42.47B
248.93%
-3.67B
91.35%
-23.47B
538.98%
1.07B
104.58%
-22.21B
2,166.81%
-19.19B
13.57%
33.01B
271.99%
4.84B
85.35%
4.89B
1.07%
30.84B
530.90%
15.41B
50.03%
20.49B
32.97%
-9.46B
146.19%
9.96B
205.22%
15.63B
56.91%
-7.07B
145.26%
-13.17B
86.25%
26.85B
303.82%
-13.71B
151.05%
-5.15B
62.41%
18.31B
455.32%
10.92B
40.35%
17.96B
64.46%
10.73B
40.24%
187.09M
98.26%
21.86B
11,581.95%
-20.75B
194.94%
26.97B
229.96%
-29.87B
210.77%
31.68B
206.06%
-11.88B
137.50%
13.95B
217.40%
38.21B
173.95%
capital expenditure
-668.89M
-
-258.19M
61.40%
-100.33M
61.14%
-160.28M
59.76%
-202.72M
26.48%
-60.81M
70.00%
-174.77M
187.40%
-157.58M
9.83%
-165.65M
5.12%
-103.76M
37.36%
-15.94M
84.64%
-392.18M
2,360.87%
-161.51M
58.82%
-190.76M
18.11%
-176.87M
7.28%
-368.77M
108.49%
-151.99M
58.78%
-212.54M
39.84%
-26.96M
87.31%
-526.86M
1,853.95%
-712.12M
35.16%
-266.16M
62.62%
-142.41M
46.49%
-662.03M
364.88%
-113.89M
82.80%
-329.03M
188.91%
50.65M
115.39%
-404.07M
897.85%
-166.40M
58.82%
-263.17M
58.16%
4.44M
101.69%
-428.71M
9,750.67%
-93.11M
78.28%
-96.13M
3.24%
-185.35M
92.81%
-1.41B
660.57%
-222.64M
84.21%
-219.55M
1.38%
-126.16M
42.54%
-597.08M
373.27%
-226.57M
62.05%
-258.15M
13.93%
-185.79M
28.03%
free cash flow
8.64B
-
-3.87B
144.83%
9.43B
343.38%
34.03B
261.03%
21.50B
36.83%
96.31B
347.94%
-43.26B
144.92%
-46.98B
8.59%
-662.57M
98.59%
-12.28B
1,752.83%
-42.49B
246.11%
-4.06B
90.43%
-23.63B
481.30%
883.72M
103.74%
-22.38B
2,632.95%
-19.56B
12.60%
32.86B
267.97%
4.62B
85.93%
4.86B
5.14%
30.31B
523.56%
14.70B
51.51%
20.23B
37.60%
-9.61B
147.50%
9.30B
196.77%
15.51B
66.86%
-7.40B
147.72%
-13.12B
77.29%
26.45B
301.52%
-13.87B
152.46%
-5.42B
60.97%
18.31B
438.13%
10.49B
42.71%
17.86B
70.29%
10.64B
40.46%
1.74M
99.98%
20.45B
1,171,630.80%
-20.97B
202.57%
26.75B
227.54%
-30.00B
212.15%
31.08B
203.62%
-12.11B
138.94%
13.69B
213.07%
38.02B
177.76%

All numbers in CNY (except ratios and percentages)