COM:GWSOGROUP
Global Warming Solutions, Inc.
- Stock
Last Close
1.76
22/11 20:52
Market Cap
39.67M
Beta: -
Volume Today
7.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 30.41K - | 38.26K 25.83% | 50.45K 31.86% | 62.21K 23.30% | 101.39K 62.98% | 336 99.67% | 87.15K 25,838.39% | 101.39K 16.33% | ||||||||||||
cost of revenue | 24.84K - | 28.08K 13.03% | 36.70K 30.70% | 43.41K 18.29% | 69.17K 59.35% | 3.66K 94.70% | 73.40K 1,903.22% | 1 100.00% | 3.95K - | |||||||||||
gross profit | 5.57K - | 10.19K 82.89% | 13.76K 35.05% | 18.80K 36.67% | 32.22K 71.37% | -3.33K 110.33% | 13.76K 513.31% | 101.39K 637.09% | -3.95K - | |||||||||||
selling and marketing expenses | 413 - | 88.35K - | 81.05K 8.26% | 58.00K 28.44% | -9.28K - | 6.03K 164.98% | 5.13K 14.93% | |||||||||||||
general and administrative expenses | 1.22K - | 7.26K 495.49% | 12.19K 67.79% | 842.12K 6,808.30% | 42.85K 94.91% | 150.23K 250.61% | 121.44K 19.17% | 121.67K 0.19% | 275.27K 126.24% | 103.10K 62.55% | 159.16K 54.37% | 108.88K 31.59% | 115.94K 6.49% | 99.27K 14.38% | 115.18K 16.03% | -69.36K 160.22% | 37.94K 154.71% | 32.00K 15.67% | 10.77K 66.33% | |
selling general and administrative expenses | 1.22K - | 7.26K 495.49% | 12.19K 67.79% | 842.53K 6,811.69% | 42.85K 94.91% | 150.23K 250.61% | 121.44K 19.17% | 121.67K 0.19% | 275.27K 126.24% | 103.10K 62.55% | 159.16K 54.37% | 108.88K 31.59% | 115.94K 6.49% | 99.27K 14.38% | 115.18K 16.03% | -69.36K 160.22% | 66.61K 196.04% | 38.03K 42.91% | 15.90K 58.18% | |
research and development expenses | 27.42K - | 147.68K - | 176.37K 19.42% | 250K 41.75% | 141K 43.60% | 10K 92.91% | 3.16K - | |||||||||||||
other expenses | 7.50K - | 9.17K 22.23% | 8.33K 9.10% | 8.33K 0% | 8.33K 0% | 3.49K 58.09% | 3.95K 13.14% | 167.40K 4,136.83% | 3.91K 97.67% | 3.95K 1.13% | 4.00K 1.09% | 4.00K 0% | 3.91K 2.18% | 13.06K 234.24% | 32.59K 149.46% | 41.89K - | 34.99K 16.47% | 13.49K 61.46% | ||
cost and expenses | 33.56K - | 44.51K 32.63% | 57.22K 28.56% | 894.28K 1,462.82% | 120.36K 86.54% | 157.39K 30.77% | 152.81K 2.91% | 125.63K 17.79% | 279.18K 122.23% | 254.73K 8.76% | 339.51K 33.28% | 362.88K 6.88% | 260.85K 28.12% | 113.22K 56.60% | 119.17K 5.26% | -65.36K 154.85% | 70.56K 207.95% | 73.02K 3.49% | ||
operating expenses | 8.72K - | 16.43K 88.44% | 20.52K 24.90% | 850.87K 4,045.92% | 51.18K 93.98% | 153.72K 200.35% | 152.81K 0.60% | 125.63K 17.79% | 279.18K 122.23% | 254.73K 8.76% | 339.51K 33.28% | 362.88K 6.88% | 260.85K 28.12% | 113.22K 56.60% | 119.17K 5.26% | -65.36K 154.85% | 66.61K 201.91% | 73.02K 9.63% | 32.55K 55.43% | |
interest expense | 11.80K - | 34.53K 192.50% | -76.35K 321.13% | -6.08K 92.03% | 14.50K 338.38% | 2.66K 81.65% | 8.51K 219.85% | 5.79K 31.89% | -9.30K 260.48% | -10.90K 17.25% | -11.89K 9.09% | |||||||||
ebitda | 13.15K - | 16.23K 23.44% | 11.39K 29.85% | -823.74K 7,334.64% | 136.17K 116.53% | -153.56K 212.77% | -148.85K 3.06% | -121.67K 18.26% | -263.47K 116.54% | -216.25K 17.92% | -411.87K 90.46% | -328.86K 20.15% | -256.94K 21.87% | -109.27K 57.47% | -115.18K 5.41% | 69.35K 160.21% | -66.61K 196.04% | -70.02K 5.13% | -29.83K 57.39% | |
operating income | -3.15K - | -6.25K 98.25% | -6.77K 8.34% | -832.07K 12,194.15% | -18.97K 97.72% | -157.05K 727.98% | -152.80K 2.70% | -125.63K 17.79% | -279.18K 122.23% | -254.73K 8.76% | -339.51K 33.28% | -362.88K 6.88% | -260.85K 28.12% | -113.22K 56.60% | -119.17K 5.26% | 65.36K 154.85% | -70.56K 207.96% | -73.02K 3.49% | -32.55K 55.43% | |
depreciation and amortization | 7.50K - | 9.17K 22.23% | 8.33K 9.10% | 8.33K 0% | 8.33K 0% | 3.49K 58.09% | 3.95K 13.14% | 3.95K 0.05% | 15.71K 297.47% | 38.48K 144.90% | -72.36K 288.04% | 34.02K 147.01% | 3.91K 88.51% | 3.95K 1.13% | 4.00K 1.09% | 4.00K 0% | 3.95K 1.08% | 3.00K 24.14% | 2.71K 9.47% | |
total other income expenses net | -8.80K - | -13.31K 51.26% | -9.82K 26.22% | -6.17K 37.18% | -146.80K 2,279.29% | -1 - | 1 200% | -11.80K 1,180,400% | -34.53K 192.53% | 76.35K 321.13% | -71.47K 193.61% | 3.18K 104.45% | -2.25K 170.55% | 2.22K 198.71% | -74.57K 3,465.12% | -6.48K 91.31% | -297.52K 4,489.97% | -14.58K 95.10% | ||
income before tax | -11.95K - | -19.56K 63.65% | -16.59K 15.18% | -838.24K 4,952.97% | -165.77K 80.22% | -157.05K 5.26% | -152.80K 2.70% | -125.63K 17.79% | -290.99K 131.63% | -289.26K 0.59% | -263.16K 9.02% | -434.35K 65.05% | -257.67K 40.68% | -118.12K 54.16% | -125.47K 6.21% | -15.01K 88.04% | -77.04K 413.37% | -370.54K 380.96% | -47.13K 87.28% | |
income tax expense | 8.80K - | 13.31K 51.26% | 9.82K 26.22% | -1 100.01% | 146.80K 14,680,400% | -2 - | 11.80K - | 34.53K 192.53% | -76.35K 321.13% | 101.49K 232.93% | 11.32K 88.85% | 2.66K 76.49% | 8.51K 219.85% | 5.79K 31.89% | -2 100.03% | -47.13K - | ||||
net income | -11.95K - | -19.56K 63.65% | -16.59K 15.18% | -838.24K 4,952.97% | -165.77K 80.22% | -157.05K 5.26% | -152.80K 2.70% | -125.63K 17.79% | -302.79K 141.03% | -323.79K 6.93% | -186.81K 42.30% | -535.84K 186.83% | -268.99K 49.80% | -118.12K 56.09% | -125.47K 6.21% | -15.01K 88.04% | -77.04K 413.37% | -370.54K 380.96% | -47.13K 87.28% | |
weighted average shs out | 26.41M - | 26.41M 0% | 32.83M 24.34% | 32.83M 0% | 24.60M 25.07% | 23.85M 3.05% | 23.85M 0% | 20.05M 15.94% | 23.33M 16.38% | 16.03M 31.31% | 16.03M 0.01% | 16.01M 0.07% | 16.04M 0.19% | 16.05M 0.06% | 16.20M 0.89% | 16.33M 0.79% | 16.16M 1.00% | 16.38M 1.34% | 16.39M 0.05% | |
weighted average shs out dil | 26.41M - | 26.41M 0% | 32.83M 24.34% | 32.83M 0% | 24.60M 25.07% | 23.85M 3.05% | 23.85M 0% | 20.05M 15.94% | 23.33M 16.38% | 16.03M 31.31% | 16.03M 0.01% | 16.01M 0.07% | 16.04M 0.19% | 16.05M 0.06% | 16.20M 0.89% | 16.33M 0.79% | 16.16M 1.00% | 16.38M 1.34% | 16.39M 0.05% | |
eps | -0.00 - | -0.00 40% | -0.00 28.57% | -0.03 5,000.00% | -0.01 73.73% | -0.01 1.49% | -0.01 3.03% | -0.01 1.56% | -0.01 106.35% | -0.02 55.38% | -0.01 42.08% | -0.03 186.32% | -0.02 49.85% | -0.01 55.95% | -0.01 4.05% | -0.00 - | -0.02 370.83% | -0.00 87.17% | ||
epsdiluted | -0.00 - | -0.00 40% | -0.00 28.57% | -0.03 5,000.00% | -0.01 73.73% | -0.01 1.49% | -0.01 3.03% | -0.01 1.56% | -0.01 106.35% | -0.02 55.38% | -0.01 42.08% | -0.03 186.32% | -0.02 49.85% | -0.01 55.95% | -0.01 4.05% | -0.00 - | -0.02 370.83% | -0.00 87.17% |
All numbers in (except ratios and percentages)