0022
COM:HAILIANGSTOCK
Hailiang Stock Company
- Stock
Last Close
7.68
26/07 07:04
Market Cap
16.73B
Beta: -
Volume Today
8.20M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 13.09B - | 12.06B 7.89% | 13.62B 12.91% | 18.00B 32.20% | 29.91B 66.15% | 40.70B 36.05% | 41.26B 1.38% | 46.52B 12.75% | 63.44B 36.37% | 74.00B 16.65% | 75.75B 2.36% | |
cost of revenue | 12.47B - | 11.25B 9.73% | 12.79B 13.69% | 16.56B 29.44% | 28.11B 69.71% | 38.32B 36.35% | 38.34B 0.05% | 44.73B 16.67% | 60.70B 35.70% | 70.90B 16.79% | 72.64B 2.45% | |
gross profit | 627.20M - | 807.53M 28.75% | 824.08M 2.05% | 1.44B 74.91% | 1.81B 25.31% | 2.37B 31.43% | 2.92B 22.88% | 1.79B 38.74% | 2.73B 53.03% | 3.10B 13.41% | 3.11B 0.39% | |
selling and marketing expenses | 156.58M - | 153.26M 2.12% | 129.51M 15.50% | 250.19M 93.19% | 391.94M 56.66% | 408.27M 4.17% | 534.80M 30.99% | 113.57M 78.76% | 122.50M 7.86% | 196.70M 60.57% | 213.62M 8.60% | |
general and administrative expenses | 36.88M - | 38.72M 5.00% | 30.98M 19.99% | 64.99M 109.79% | 115.25M 77.33% | 91.45M 20.65% | 204.54M 123.68% | 236.24M 15.49% | 220.72M 6.57% | 252.19M 14.26% | 214.62M 14.90% | |
selling general and administrative expenses | 193.46M - | 191.98M 0.77% | 160.49M 16.41% | 315.19M 96.39% | 507.19M 60.92% | 499.72M 1.47% | 739.35M 47.95% | 349.81M 52.69% | 343.21M 1.89% | 448.89M 30.79% | 428.23M 4.60% | |
research and development expenses | 41.47M - | 37.48M 9.63% | 38.01M 1.41% | 64.60M 69.96% | 116.74M 80.72% | 174.80M 49.74% | 212.36M 21.49% | 213.24M 0.41% | 313.36M 46.95% | 188.44M 39.86% | 183.56M 2.59% | |
other expenses | 11.59M - | 16.20M 39.73% | 45.34M 179.92% | 50.44M 11.23% | 27.79M 44.90% | 52.46M 88.80% | 502.67M 858.16% | 517.57M 2.96% | 474.90M 8.25% | 568.43M 19.70% | -99.84M 117.56% | |
cost and expenses | 12.86B - | 11.65B 9.43% | 13.17B 13.06% | 17.19B 30.51% | 29.00B 68.76% | 39.31B 35.54% | 39.80B 1.23% | 45.81B 15.12% | 61.84B 34.97% | 72.10B 16.61% | 73.81B 2.36% | |
operating expenses | 392.82M - | 393.37M 0.14% | 373.98M 4.93% | 624.36M 66.95% | 896.74M 43.62% | 988.23M 10.20% | 1.45B 47.17% | 1.08B 25.70% | 1.13B 4.71% | 1.21B 6.57% | 1.17B 2.75% | |
interest expense | 79.02M - | 89.67M 13.48% | 105.58M 17.74% | 196.47M 86.09% | 242.24M 23.29% | 383.37M 58.26% | 236.35M 38.35% | 209.61M 11.31% | 252.00M 20.22% | 365.54M 45.06% | 442.66M 21.10% | |
ebitda | 583.54M - | 718.00M 23.04% | 687.59M 4.24% | 1.10B 60.52% | 1.33B 20.16% | 1.57B 18.46% | 1.93B 22.62% | 1.58B 17.76% | 2.33B 46.94% | 2.49B 6.90% | 2.37B 4.89% | |
operating income | 324.67M - | 484.38M 49.19% | 457.08M 5.64% | 642.66M 40.60% | 750.54M 16.79% | 1.02B 35.88% | 1.61B 58.24% | 1.21B 24.93% | 1.93B 59.56% | 2.05B 6.26% | 1.38B 33.03% | |
depreciation and amortization | 127.53M - | 122.70M 3.79% | 136.60M 11.33% | 165.69M 21.29% | 217.78M 31.44% | 223.65M 2.69% | 312.63M 39.79% | 372.76M 19.23% | 394.89M 5.94% | 434.69M 10.08% | 556.44M 28.01% | |
total other income expenses net | 84.38M - | 73.75M 12.60% | 54.46M 26.16% | -124.63M 328.84% | -131.15M 5.24% | -313.43M 138.98% | -368.14M 17.46% | -316.22M 14.10% | -490.33M 55.06% | -549.40M 12.05% | -1.48M 99.73% | |
income before tax | 318.76M - | 487.91M 53.07% | 504.56M 3.41% | 692.45M 37.24% | 778.33M 12.40% | 1.07B 37.77% | 1.25B 16.17% | 895.24M 28.13% | 1.44B 61.15% | 1.50B 4.29% | 1.37B 8.67% | |
income tax expense | 30.95M - | 36.01M 16.37% | 25.91M 28.04% | 127.13M 390.57% | 57.96M 54.40% | 145.75M 151.45% | 162.54M 11.52% | 195.22M 20.10% | 311.24M 59.43% | 279.61M 10.16% | 212.28M 24.08% | |
net income | 288.51M - | 451.87M 56.62% | 456.69M 1.07% | 551.25M 20.71% | 705.33M 27.95% | 908.79M 28.85% | 1.06B 17.01% | 677.77M 36.26% | 1.11B 63.36% | 1.21B 9.13% | 1.12B 7.46% | |
weighted average shs out | 1.55B - | 1.67B 7.98% | 1.67B 0.02% | 1.67B 0.01% | 1.67B 0.07% | 1.74B 4.17% | 1.91B 9.64% | 1.95B 2.19% | 1.96B 0.44% | 1.98B 1.15% | 2.00B 0.68% | |
weighted average shs out dil | 1.55B - | 1.67B 7.98% | 1.67B 0.02% | 1.67B 0.08% | 1.68B 0.69% | 1.76B 4.47% | 1.97B 12.09% | 2.07B 5.17% | 2.14B 3.11% | 2.01B 5.86% | 2.19B 8.87% | |
eps | 0.19 - | 0.30 57.89% | 0.27 10.00% | 0.33 22.22% | 0.42 27.27% | 0.52 23.81% | 0.56 7.69% | 0.35 37.50% | 0.56 60.00% | 0.61 8.93% | 0.56 8.20% | |
epsdiluted | 0.19 - | 0.30 57.89% | 0.27 10.00% | 0.33 22.22% | 0.42 27.27% | 0.52 23.81% | 0.54 3.85% | 0.33 38.89% | 0.52 57.58% | 0.60 15.38% | 0.51 15.00% |
All numbers in (except ratios and percentages)