COM:HANSEYACHTSAG
HanseYachts AG
- Stock
Last Close
2.54
17/05 15:36
Market Cap
48.78M
Beta: -
Volume Today
2.41K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Sep '21 | Dec '21 | Jun '22 | Sep '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.85M - | 22.85M 0% | 22.85M 0% | 22.85M 0% | 24.81M 8.61% | 24.81M 0% | 24.81M 0% | 24.81M 0% | 28.72M 15.75% | 28.72M 0% | 28.72M 0% | 32.16M 11.98% | 32.16M 0% | 32.16M 0% | 38.00M - | 38.00M 0% | 38.00M 0% | 49.16M 29.36% | 79.22M 61.15% | 48.22M 39.14% | 72.54M 50.44% | 30.56M 57.87% | 30.56M 0% | 70.73M 131.47% | 38.86M 45.05% | 38.86M 0% | 96.87M 149.24% | 94.20M 2.75% | ||||
cost of revenue | 46.71M - | 78.45M 67.96% | 47.94M 38.89% | 64.47M 34.48% | 15.89M 75.36% | 15.89M 0% | 65.51M 312.29% | 24.83M 62.10% | 24.83M 0% | 88.15M 255.07% | ||||||||||||||||||||||
gross profit | 2.46M - | 775.00K 68.44% | 273.11K 64.76% | 8.07M 2,853.08% | 14.67M 81.87% | 14.67M 0% | 5.22M 64.40% | 14.04M 168.91% | 14.04M 0% | 8.72M 37.90% | 94.20M 980.38% | |||||||||||||||||||||
selling and marketing expenses | 1.53M - | 1.53M 0% | 1.53M 0% | 1.53M 0% | 1.48M 3.24% | 1.48M 0% | 1.48M 0% | 1.48M 0% | 1.51M 1.81% | 1.51M 0% | 1.51M 0% | 1.68M 11.18% | 1.68M 0% | 1.68M 0% | 1.92M 14.52% | 1.92M 0% | 1.92M 0% | 1.87M 2.75% | 1.87M 0% | 1.87M 0% | ||||||||||||
general and administrative expenses | 646K - | 646K 0% | 646K 0% | 646K 0% | 490.25K 24.11% | 490.25K 0% | 490.25K 0% | 490.25K 0% | 469.50K 4.23% | 469.50K 0% | 469.50K 0% | 492K 4.79% | 492K 0% | 492K 0% | 602K 22.36% | 602K 0% | 602K 0% | 585.75K 2.70% | 585.75K 0% | 585.75K 0% | ||||||||||||
selling general and administrative expenses | 2.18M - | 2.18M 0% | 2.18M 0% | 2.18M 0% | 1.97M 9.43% | 1.97M 0% | 1.97M 0% | 1.97M 0% | 1.98M 0.30% | 1.98M 0% | 1.98M 0% | 2.17M 9.66% | 2.17M 0% | 2.17M 0% | 2.52M 16.30% | 2.52M 0% | 2.52M 0% | 2.45M 2.74% | 2.45M 0% | 2.45M 0% | 10.41M 324.58% | 11.33M 8.87% | 8.59M 24.20% | 11.07M 28.91% | 10.26M 7.33% | 10.26M 0.00% | 11.57M 12.72% | 11.41M 1.35% | 11.41M 0% | 11.60M 1.63% | ||
research and development expenses | 1.94M - | |||||||||||||||||||||||||||||||
other expenses | -1.22M - | -1.22M 0% | -1.22M 0% | -1.22M 0% | -1.09M 11.25% | -1.09M 0% | -1.09M 0% | -1.09M 0% | -1.01M 7.09% | -1.01M 0% | -1.01M 0% | -1.33M 32.05% | -1.33M 0% | -1.33M 0% | -1.50M 12.72% | -1.50M 0% | -1.50M 0% | -1.34M 11.01% | -1.34M 0% | -1.34M 0% | 1.25M 193.49% | 2.89M 130.96% | 913.04K 68.37% | 2.26M 147.38% | 1.14M - | -145.08K - | -91.30M 62,830.80% | |||||
cost and expenses | 55.86M - | 86.89M 55.54% | 55.62M 35.99% | 73.29M 31.76% | 32.37M 55.83% | 32.37M 0% | 75.93M 134.56% | 43.03M 43.33% | 43.03M 0% | 99.89M 132.12% | -91.30M 191.40% | |||||||||||||||||||||
operating expenses | 951.25K - | 951.25K 0% | 951.25K 0% | 951.25K 0% | 883.75K 7.10% | 883.75K 0% | 883.75K 0% | 883.75K 0% | 966.75K 9.39% | 966.75K 0% | 966.75K 0% | 834.25K 13.71% | 834.25K 0% | 834.25K 0% | 1.02M 22.03% | 1.02M 0% | 1.02M 0% | 1.11M 9.48% | 1.11M 0% | 1.11M 0% | 9.16M 721.78% | 8.45M 7.79% | 7.68M 9.10% | 8.81M 14.82% | 16.48M 87.01% | 16.48M 0% | 10.42M 36.77% | 18.21M 74.72% | 18.21M 0% | 11.74M 35.52% | -91.30M 877.60% | |
interest expense | 295.50K - | 295.50K 0% | 295.50K 0% | 295.50K 0% | 474.75K 60.66% | 474.75K 0% | 474.75K 0% | 474.75K 0% | 412.25K 13.16% | 412.25K 0% | 412.25K 0% | 415K 0.67% | 415K 0% | 415K 0% | 454.50K 9.52% | 454.50K 0% | 454.50K 0% | 375K 17.49% | 375K 0% | 375K 0% | 660.53K 76.14% | 655.84K 0.71% | 767.16K 16.97% | 496.49K 35.28% | 487.33K - | 235.96K - | ||||||
ebitda | -3.49M - | 7.30M 309.21% | -4.55M 162.32% | 2.22M 148.79% | -319.33K 114.39% | -319.33K 0% | -3.07M 861.03% | -2.78M 9.39% | -2.78M 0% | 415.07K 114.93% | 2.90M 598.68% | |||||||||||||||||||||
operating income | -6.70M - | -7.67M 14.43% | -7.40M 3.48% | -748.82K 89.89% | -1.82M 142.41% | -1.82M 0% | -5.20M 186.50% | -4.17M 19.84% | -4.17M 0% | -3.02M 27.50% | 2.90M 195.96% | |||||||||||||||||||||
depreciation and amortization | 3.21M - | 14.97M 365.71% | 2.85M 80.93% | 2.97M 3.97% | 1.50M 49.60% | 1.50M 0% | 2.13M 42.51% | 1.39M 34.88% | 1.39M 0% | 3.44M 147.62% | ||||||||||||||||||||||
total other income expenses net | -295.50K - | -295.50K 0% | -295.50K 0% | -295.50K 0% | -474.75K 60.66% | -474.75K 0% | -474.75K 0% | -474.75K 0% | -660.53K - | -655.84K 0.71% | -767.16K 16.97% | -496.49K 35.28% | -205.87K 58.53% | -205.87K 0% | -487.32K 136.71% | -255.01K 47.67% | -255.01K 0% | -235.96K 7.47% | ||||||||||||||
income before tax | -7.36M - | -8.33M 13.07% | -8.17M 1.87% | -1.25M 84.76% | -2.02M 62.30% | -2.02M 0% | -5.69M 181.43% | -4.42M 22.23% | -4.42M 0% | -3.26M 26.35% | ||||||||||||||||||||||
income tax expense | -248.12K - | 413.83K 266.79% | 280.39K 32.24% | -704.62K 351.30% | 31.37K 104.45% | 31.37K 0% | 375.94K 1,098.52% | 194.15K 48.36% | 194.15K 0% | 1.15M 492.12% | -2.90M 352.26% | |||||||||||||||||||||
net income | -996.21K - | -996.21K 0% | -996.21K 0% | -996.21K 0% | -1.61M 61.46% | -1.61M 0% | -1.61M 0% | -1.61M 0% | -436.98K 72.83% | -436.98K 0% | -436.98K 0% | 790.59K 280.92% | 790.59K 0% | 790.59K 0% | -570.92K 172.21% | -570.92K 0% | -570.92K 0% | 832.19K 245.76% | 832.19K 0% | 832.19K 0% | -7.12M 954.99% | -8.66M 21.64% | -8.45M 2.36% | -388.71K 95.40% | -2.05M 428.02% | -2.05M 0% | -13.81M 572.74% | -4.23M 69.37% | -4.23M 0% | -4.77M 12.74% | 2.90M 160.82% | |
weighted average shs out | 9.63M - | 9.63M 0% | 9.63M 0% | 9.63M 0% | 10.09M 4.72% | 10.09M 0% | 10.09M 0% | 10.09M 0% | 10.73M 6.35% | 10.73M 0% | 10.73M 0% | 11.23M 4.72% | 11.23M 0% | 11.23M 0% | 11.23M 0% | 11.23M 0% | 11.23M 0% | 11.23M 0% | 11.23M 0% | 11.23M 0% | 11.86M 5.57% | 11.95M 0.78% | 12.25M 2.48% | 15.69M 28.12% | 10.01M 36.20% | 10.01M 0% | 15.69M 56.73% | 20.63M 31.49% | 20.63M 0% | 19.06M 7.64% | ||
weighted average shs out dil | 9.63M - | 9.63M 0% | 9.63M 0% | 9.63M 0% | 10.09M 4.72% | 10.09M 0% | 10.09M 0% | 10.09M 0% | 10.73M 6.35% | 10.73M 0% | 10.73M 0% | 11.23M 4.72% | 11.23M 0% | 11.23M 0% | 11.23M 0% | 11.23M 0% | 11.23M 0% | 11.23M 0% | 11.23M 0% | 11.23M 0% | 12.31M 9.58% | 12.31M 0% | 12.25M 0.50% | 15.69M 28.12% | 10.01M 36.20% | 10.01M 0% | 15.69M 56.73% | 20.63M 31.49% | 20.63M 0% | 19.06M 7.64% | ||
eps | -0.10 - | -0.10 0% | -0.10 0% | -0.10 0% | -0.16 60% | -0.16 0% | -0.16 0% | -0.16 0% | -0.04 74.56% | -0.04 0% | -0.04 0% | 0.07 272.97% | 0.07 0% | 0.07 0% | -0.05 172.16% | -0.05 0% | -0.05 0% | 0.07 245.87% | 0.07 0% | 0.07 0% | -0.58 882.73% | -0.70 20.69% | -0.69 1.43% | -0.02 96.41% | -0.21 746.77% | -0.21 0% | -0.88 319.05% | -0.21 76.14% | -0.21 0% | -0.25 19.05% | 0.15 160% | |
epsdiluted | -0.10 - | -0.10 0% | -0.10 0% | -0.10 0% | -0.16 60% | -0.16 0% | -0.16 0% | -0.16 0% | -0.04 74.56% | -0.04 0% | -0.04 0% | 0.07 272.97% | 0.07 0% | 0.07 0% | -0.05 172.16% | -0.05 0% | -0.05 0% | 0.07 245.87% | 0.07 0% | 0.07 0% | -0.58 882.73% | -0.70 20.69% | -0.69 1.43% | -0.02 96.41% | -0.21 746.77% | -0.21 0% | -0.88 319.05% | -0.21 76.14% | -0.21 0% | -0.25 19.05% | 0 100% |
All numbers in (except ratios and percentages)