HARB
COM:HARBOE
Harboes Bryggeri A/S
- Stock
Last Close
157.50
25/11 09:21
Market Cap
709.26M
Beta: -
Volume Today
1.89K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Apr '14 | Apr '15 | Apr '16 | Apr '17 | Apr '18 | Apr '19 | Apr '20 | Apr '21 | Apr '22 | Apr '23 | Apr '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.42B - | 1.37B 3.43% | 1.38B 0.37% | 1.43B 3.98% | 1.34B 6.54% | 1.37B 2.39% | 1.37B 0% | 1.33B 3.03% | 1.42B 6.86% | 1.42B 0% | 1.82B 28.02% | |
cost of revenue | 1.18B - | 1.10B 6.85% | 1.08B 1.56% | 1.12B 3.96% | 1.08B 4.06% | 1.11B 3.29% | 1.11B 0% | 1.11B 0.64% | 1.16B 5.09% | 1.16B 0% | 1.46B 26.06% | |
gross profit | 242.56M - | 274.39M 13.12% | 296.63M 8.11% | 308.75M 4.09% | 260.81M 15.53% | 257.33M 1.33% | 257.33M 0% | 222.92M 13.37% | 257.82M 15.66% | 257.82M 0% | 352.81M 36.85% | |
selling and marketing expenses | 190.70M - | 192.85M 1.12% | 191.25M 0.83% | 214.82M 12.33% | 202.87M 5.57% | 211.07M 4.04% | 211.07M 0% | 165.28M 21.69% | 202.93M 22.78% | 202.93M 0% | 197.98M 2.44% | |
general and administrative expenses | 49.63M - | 50.83M 2.43% | 50.49M 0.68% | 51.74M 2.49% | 52.65M 1.75% | 56.73M 7.75% | 56.73M 0% | 57.66M 1.63% | 60.16M 4.34% | 60.16M 0% | 81.37M 35.25% | |
selling general and administrative expenses | 240.33M - | 243.68M 1.39% | 241.74M 0.80% | 266.57M 10.27% | 255.52M 4.15% | 267.80M 4.81% | 267.80M 0% | 222.94M 16.75% | 263.10M 18.01% | 263.10M 0% | 279.35M 6.18% | |
research and development expenses | 13.03M - | 13.43M - | 14.96M 11.37% | 4.56M - | ||||||||
other expenses | -4.15M - | -259K 93.75% | 1.44M 656.76% | -478K 133.15% | 2.58M 639.75% | 6.49M 151.71% | 1.06M 83.74% | 5.26M 398.39% | 5.35M 1.73% | 904K 83.12% | 5.53M 512.06% | |
cost and expenses | 1.41B - | 1.34B 5.19% | 1.32B 1.29% | 1.39B 4.96% | 1.34B 3.86% | 1.38B 3.46% | 1.38B 0% | 1.33B 3.94% | 1.43B 7.45% | 1.43B 0% | 1.75B 22.53% | |
operating expenses | 236.19M - | 243.42M 3.06% | 243.18M 0.10% | 266.09M 9.42% | 258.10M 3.00% | 268.86M 4.17% | 268.86M 0% | 221.49M 17.62% | 264.00M 19.19% | 264.00M 0% | 282.52M 7.02% | |
interest expense | 6.19M - | 6.44M 4.04% | 4.65M 27.77% | 4.44M 4.56% | 4.69M 5.68% | 5.13M 9.40% | 5.13M 0% | 6.56M 27.82% | 5.12M 21.98% | 5.12M 0% | 9.74M 90.44% | |
ebitda | 103.77M - | 130.55M 25.81% | 153.11M 17.28% | 140.69M 8.11% | 104.15M 25.97% | 106.03M 1.80% | 106.03M 0% | 104.23M 1.70% | 98.95M 5.06% | 98.95M 0% | 157.25M 58.92% | |
operating income | 16.70M - | 38.64M 131.47% | 61.21M 58.40% | 50.06M 18.21% | 10.14M 79.75% | -5.03M 149.59% | -5.21M 3.64% | 10.03M 292.44% | -796K 107.94% | -862K 8.29% | 77.10M 9,044.66% | |
depreciation and amortization | 87.08M - | 91.91M 5.55% | 91.90M 0.01% | 90.63M 1.38% | 94.02M 3.73% | 111.24M 18.32% | 111.24M 0% | 97.76M 12.11% | 99.81M 2.10% | 99.81M 0% | 167.90K 99.83% | |
total other income expenses net | -6.29M - | -5.26M 16.40% | -10.11M 92.24% | -4.68M 53.71% | -5.63M 20.34% | -5.31M 5.68% | -5.13M 3.44% | -3.45M 32.77% | -6.13M 77.79% | -6.09M 0.60% | -9.23M 51.45% | |
income before tax | 10.40M - | 33.38M 220.91% | 51.10M 53.07% | 45.38M 11.19% | 4.50M 90.07% | -10.34M 329.52% | -10.34M 0% | 3.24M 131.36% | -6.96M 314.52% | -6.96M 0% | 67.87M 1,075.59% | |
income tax expense | -188K - | 9.37M 5,085.64% | 16.46M 75.62% | 13.92M 15.46% | 4.27M 69.31% | 2.58M 39.66% | 2.58M 0% | 1.58M 38.53% | -2.73M 272.35% | -2.73M 0% | 13.11M 580.26% | |
net income | 10.63M - | 24.02M 126.07% | 34.76M 44.70% | 31.53M 9.31% | 256K 99.19% | -12.90M 5,138.67% | -12.92M 0.14% | 5.21M 140.33% | 35K 99.33% | -4.23M 12,177.14% | 54.76M 1,395.51% | |
weighted average shs out | 5.26M - | 4.66M 11.44% | 4.57M 2.04% | 4.57M 0% | 4.57M 0% | 4.44M 2.82% | 4.44M 0% | 4.22M 4.83% | 4.22M 0% | 4.22M 0% | 4.22M 0% | |
weighted average shs out dil | 5.26M - | 4.66M 11.44% | 4.57M 2.04% | 4.57M 0% | 4.57M 0% | 4.44M 2.82% | 4.44M 0% | 4.22M 4.83% | 4.22M 0% | 4.22M 0% | 4.22M 0% | |
eps | 2.02 - | 5.15 154.95% | 7.61 47.77% | 6.91 9.20% | 0.06 99.19% | -2.91 5,287.17% | -2.91 0% | 1.23 142.27% | 0.01 99.19% | -1 10,100% | 12.97 1,397% | |
epsdiluted | 2.02 - | 5.15 154.95% | 7.61 47.77% | 6.91 9.20% | 0.06 99.19% | -2.91 5,287.17% | -2.91 0% | 1.23 142.27% | 0.01 99.19% | -1 10,100% | 12.97 1,397% |
All numbers in DKK (except ratios and percentages)