bf/NASDAQ:HLIT_icon.jpeg

COM:HARMONICINC

Harmonic

  • Stock

Last Close

12.39

22/11 21:00

Market Cap

1.40B

Beta: -

Volume Today

583.57K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
22.36M
-
-46.25M
306.80%
-15.66M
66.14%
-72.31M
361.75%
-82.95M
14.71%
-21.04M
74.64%
-5.92M
71.84%
-29.27M
394.11%
13.25M
145.28%
28.18M
112.63%
83.99M
198.04%
depreciation and amortization
43.97M
-
36.98M
15.90%
19.74M
46.61%
33.66M
70.47%
22.92M
31.89%
21.34M
6.91%
19.61M
8.12%
15.71M
19.89%
13.05M
16.90%
12.26M
6.08%
12.26M
0.04%
deferred income tax
-13.22M
-
32.16M
343.33%
-512K
101.59%
-10.09M
1,869.73%
2.19M
121.71%
661K
69.80%
-2.08M
414.07%
-105K
94.94%
-6.20M
5,801.90%
5.04M
181.38%
-92.86M
1,941.28%
stock based compensation
16.09M
-
17.29M
7.45%
15.58M
9.86%
13.06M
16.19%
16.61M
27.18%
17.29M
4.09%
12.07M
30.16%
18.04M
49.41%
24.06M
33.35%
25.21M
4.81%
27.33M
8.40%
change in working capital
-22.08M
-
-39K
99.82%
-19.78M
50,623.08%
17.77M
189.83%
22.49M
26.55%
-17.37M
177.23%
-22.45M
29.25%
14.31M
163.76%
-13.86M
196.80%
-69.53M
401.81%
-37.21M
46.48%
accounts receivables
9.91M
-
-1.03M
110.45%
2.60M
350.72%
-2.56M
198.77%
12.60M
591.53%
-14.70M
216.69%
-8.39M
42.94%
21.19M
352.58%
-26.72M
226.13%
-23.14M
13.42%
-35.47M
53.32%
inventory
13.29M
-
1.61M
87.89%
-7.19M
546.40%
-4.11M
42.86%
11.69M
384.56%
-2.04M
117.50%
-4.82M
135.65%
-8.20M
70.06%
-39.34M
380.02%
-54.43M
38.37%
35.40M
165.04%
accounts payables
-3.36M
-
56K
101.67%
4.68M
8,262.50%
5.79M
23.70%
3.43M
40.76%
1.02M
70.34%
5.09M
399.61%
-18.17M
457.31%
42.30M
332.78%
5.84M
86.20%
-29.36M
602.96%
other working capital
-41.92M
-
-670K
98.40%
-19.87M
2,866.12%
18.65M
193.84%
-5.23M
128.03%
-1.64M
68.59%
-14.33M
772.66%
19.50M
236.05%
9.90M
49.21%
2.20M
77.74%
-7.78M
453.09%
other non cash items
6.64M
-
7.23M
8.91%
6.98M
3.40%
18.35M
162.87%
21.81M
18.84%
11.40M
47.73%
30.07M
163.73%
20.48M
31.88%
10.71M
47.72%
4.30M
59.79%
13.55M
214.68%
net cash provided by operating activities
53.76M
-
47.37M
11.89%
6.35M
86.59%
438K
93.10%
3.06M
599.54%
12.28M
300.91%
31.30M
154.76%
39.16M
25.14%
41.02M
4.73%
5.48M
86.65%
7.06M
28.91%
investments in property plant and equipment
-14.58M
-
-10.06M
30.97%
-14.36M
42.63%
-15.11M
5.23%
-11.40M
24.54%
-7.04M
38.21%
-10.33M
46.62%
-32.20M
211.82%
-12.97M
59.71%
-9.25M
28.71%
-8.47M
8.38%
acquisitions net
43.52M
-
-75.67M
-
purchases of investments
-78.76M
-
-35.99M
54.30%
-25.35M
29.58%
-6.30M
-
sales maturities of investments
100.92M
-
73.86M
26.82%
30.38M
58.87%
19.71M
35.13%
6.90M
65.00%
104K
98.49%
7.96M
-
6.30M
20.81%
other investing activites
-1.09M
-
591K
154.17%
288K
51.27%
net cash used for investing activites
51.09M
-
27.80M
45.59%
-10.41M
137.46%
-70.48M
576.76%
-4.21M
94.02%
-6.94M
64.73%
-10.33M
48.82%
-32.20M
211.82%
-12.97M
59.71%
-1.29M
90.07%
-8.47M
558.00%
debt repayment
-3.53M
-
-8.34M
136.40%
-7.41M
11.15%
-7.13M
3.73%
-116.52M
1,533.71%
-14.64M
87.43%
-6.17M
57.88%
-42.29M
585.52%
-2.06M
95.14%
common stock issued
5.19M
-
1.11M
78.67%
9.22M
733.82%
4.44M
51.81%
4.72M
6.12%
4.95M
4.90%
8.41M
69.92%
5.47M
34.90%
12.31M
124.98%
7.09M
42.39%
6.56M
7.53%
common stock repurchased
-116.53M
-
-93.13M
20.08%
-72.86M
21.76%
-1.49M
-
-1.66M
11.39%
-2.06M
24.19%
-5.13M
148.69%
3.83M
174.71%
dividends paid
-131.78M
-
-1.49M
-
-1.66M
11.39%
-2.06M
24.19%
-3.83M
-
other financing activites
141K
-
15K
89.36%
256.48M
1,709,753.33%
3.74M
98.54%
3.59M
4.14%
4.84M
34.82%
117.40M
2,327.61%
10.39M
91.15%
5.92M
42.96%
-2.80M
147.29%
-9.49M
238.79%
net cash used provided by financing activities
-111.20M
-
-92.01M
17.26%
57.53M
162.53%
-152K
100.26%
895K
688.82%
2.65M
196.20%
6.30M
137.83%
-2.11M
133.45%
7.94M
476.43%
-43.13M
643.31%
-4.99M
88.43%
effect of forex changes on cash
8K
-
-458K
5,825%
-312K
31.88%
-363K
16.35%
1.64M
552.62%
-763K
146.44%
-203K
73.39%
738K
463.55%
-1.20M
261.92%
-4.90M
310.04%
1.09M
122.22%
net change in cash
-6.34M
-
-17.30M
172.78%
53.16M
407.32%
-70.56M
232.73%
1.39M
101.97%
7.23M
420.66%
27.07M
274.29%
5.59M
79.36%
34.79M
522.62%
-43.84M
226.04%
-5.32M
87.87%
cash at beginning of period
96.67M
-
90.33M
6.56%
73.03M
19.15%
126.19M
72.79%
55.63M
55.91%
58.76M
5.61%
65.99M
12.31%
93.06M
41.02%
98.64M
6.00%
133.43M
35.26%
89.59M
32.86%
cash at end of period
90.33M
-
73.03M
19.15%
126.19M
72.79%
55.63M
55.91%
57.02M
2.50%
65.99M
15.72%
93.06M
41.02%
98.64M
6.00%
133.43M
35.26%
89.59M
32.86%
84.27M
5.94%
operating cash flow
53.76M
-
47.37M
11.89%
6.35M
86.59%
438K
93.10%
3.06M
599.54%
12.28M
300.91%
31.30M
154.76%
39.16M
25.14%
41.02M
4.73%
5.48M
86.65%
7.06M
28.91%
capital expenditure
-14.58M
-
-10.06M
30.97%
-14.36M
42.63%
-15.11M
5.23%
-11.40M
24.54%
-7.04M
38.21%
-10.33M
46.62%
-32.20M
211.82%
-12.97M
59.71%
-9.25M
28.71%
-8.47M
8.38%
free cash flow
39.18M
-
37.30M
4.78%
-8.01M
121.46%
-14.67M
83.25%
-8.34M
43.18%
5.24M
162.87%
20.97M
300.13%
6.96M
66.81%
28.04M
303.02%
-3.77M
113.46%
-1.42M
62.48%

All numbers in (except ratios and percentages)