COM:HARMONICINC
Harmonic
- Stock
Last Close
12.39
22/11 21:00
Market Cap
1.40B
Beta: -
Volume Today
583.57K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 461.94M - | 433.56M 6.14% | 377.03M 13.04% | 405.91M 7.66% | 358.25M 11.74% | 403.56M 12.65% | 402.87M 0.17% | 378.83M 5.97% | 507.15M 33.87% | 624.96M 23.23% | 607.91M 2.73% | |
cost of revenue | 241.50M - | 221.21M 8.40% | 174.31M 21.20% | 205.16M 17.70% | 188.43M 8.16% | 194.35M 3.14% | 179.86M 7.45% | 183.83M 2.21% | 247.41M 34.58% | 309.07M 24.92% | 295.36M 4.44% | |
gross profit | 220.44M - | 212.35M 3.67% | 202.71M 4.54% | 200.75M 0.97% | 169.82M 15.41% | 209.21M 23.19% | 223.01M 6.60% | 195.00M 12.56% | 259.74M 33.20% | 315.88M 21.61% | 312.55M 1.06% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 134.01M - | 131.32M 2.01% | 120.96M 7.89% | 144.38M 19.36% | 136.27M 5.62% | 118.95M 12.71% | 119.03M 0.07% | 119.61M 0.48% | 138.09M 15.45% | 146.72M 6.25% | 163.28M 11.29% | |
research and development expenses | 99.94M - | 93.06M 6.88% | 87.55M 5.93% | 98.40M 12.40% | 95.98M 2.46% | 89.16M 7.10% | 84.61M 5.10% | 82.49M 2.51% | 102.23M 23.93% | 120.31M 17.68% | 126.28M 4.97% | |
other expenses | -347K - | -356K 2.59% | -282K 20.79% | -31K 89.01% | -2.22M 7,067.74% | -536K 75.88% | 3.14M 685.63% | 3.02M 3.82% | 507K 83.21% | 4.01M 690.14% | 809K 79.81% | |
cost and expenses | 483.54M - | 452.37M 6.45% | 388.60M 14.10% | 458.35M 17.95% | 423.82M 7.53% | 405.65M 4.29% | 386.65M 4.68% | 388.96M 0.60% | 488.23M 25.52% | 576.10M 18.00% | 585.74M 1.67% | |
operating expenses | 242.05M - | 231.16M 4.50% | 214.29M 7.30% | 253.18M 18.15% | 235.39M 7.03% | 211.30M 10.23% | 206.79M 2.14% | 205.12M 0.80% | 240.82M 17.40% | 267.02M 10.88% | 290.37M 8.74% | |
interest expense | 128K - | 224K 75% | 615K 174.55% | 10.63M 1,628.13% | 11.08M 4.23% | 11.40M 2.92% | 11.65M 2.19% | 11.51M 1.22% | 10.63M 7.68% | 5.04M 52.56% | -2.70M 153.49% | |
ebitda | 22.37M - | 18.17M 18.77% | 8.17M 55.05% | -18.81M 330.32% | -44.87M 138.55% | 18.71M 141.70% | 33.50M 79.04% | 4.68M 86.02% | 32.66M 597.39% | 65.13M 99.41% | 22.17M 65.96% | |
operating income | -23.02M - | -21.57M 6.31% | -12.95M 39.97% | -67.04M 417.73% | -70.88M 5.73% | -5.01M 92.93% | 13.08M 361.09% | -11.02M 184.26% | 18.81M 270.62% | 45.52M 142.01% | 22.17M 51.29% | |
depreciation and amortization | 43.97M - | 36.98M 15.90% | 19.74M 46.61% | 33.66M 70.47% | 22.92M 31.89% | 21.34M 6.91% | 20.41M 4.33% | 15.71M 23.06% | 13.85M 11.82% | 19.61M 41.57% | ||
total other income expenses net | -1.42M - | -2.76M 94.30% | -3.88M 40.42% | -17.37M 347.98% | -8.06M 53.60% | -3.45M 57.14% | -19.68M 469.75% | -15.19M 22.80% | -9.94M 34.59% | -1.03M 89.60% | -3.03M 193.13% | |
income before tax | -23.15M - | -21.80M 5.86% | -16.07M 26.28% | -80.43M 400.56% | -84.71M 5.32% | -16.95M 79.99% | -6.60M 61.08% | -26.22M 297.47% | 8.87M 133.84% | 44.48M 401.47% | 19.14M 56.97% | |
income tax expense | -44.74M - | 24.45M 154.65% | -407K 101.66% | -8.12M 1,894.10% | -1.75M 78.41% | 4.09M 333.28% | -672K 116.44% | 3.05M 554.46% | -4.38M 243.52% | 16.30M 471.96% | -64.85M 497.80% | |
net income | 37.03M - | -46.25M 224.90% | -15.66M 66.14% | -72.31M 361.75% | -82.95M 14.71% | -21.04M 74.64% | -5.92M 71.84% | -29.27M 394.11% | 13.25M 145.28% | 28.18M 112.63% | 83.99M 198.04% | |
weighted average shs out | 106.53M - | 92.51M 13.16% | 87.51M 5.40% | 77.70M 11.21% | 80.97M 4.21% | 85.61M 5.73% | 89.58M 4.63% | 96.97M 8.26% | 101.48M 4.65% | 105.08M 3.54% | 111.65M 6.25% | |
weighted average shs out dil | 107.81M - | 92.51M 14.19% | 87.51M 5.40% | 77.70M 11.21% | 80.97M 4.21% | 85.61M 5.73% | 89.58M 4.63% | 96.97M 8.26% | 106.17M 9.49% | 112.38M 5.85% | 117.36M 4.43% | |
eps | 0.35 - | -0.50 242.86% | -0.18 64% | -0.93 416.67% | -1.02 9.68% | -0.25 75.49% | -0.07 73.56% | -0.30 353.86% | 0.13 143.33% | 0.27 107.69% | 0.75 177.78% | |
epsdiluted | 0.34 - | -0.50 247.06% | -0.18 64% | -0.93 416.67% | -1.02 9.68% | -0.25 75.49% | -0.07 73.56% | -0.30 353.86% | 0.12 140% | 0.25 108.33% | 0.72 188% |
All numbers in USD (except ratios and percentages)