COM:HARMONICINC
Harmonic
- Stock
Last Close
12.39
22/11 21:00
Market Cap
1.40B
Beta: -
Volume Today
583.57K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Apr '15 | Jul '15 | Oct '15 | Dec '15 | Apr '16 | Jul '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Apr '21 | Jul '21 | Oct '21 | Dec '21 | Apr '22 | Jul '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 120.22M - | 108.03M 10.14% | 109.59M 1.44% | 108.06M 1.39% | 107.88M 0.17% | 104.02M 3.58% | 103.10M 0.88% | 83.31M 19.20% | 86.60M 3.96% | 81.83M 5.51% | 109.57M 33.90% | 101.41M 7.45% | 113.10M 11.53% | 82.94M 26.67% | 82.31M 0.76% | 92.01M 11.78% | 100.97M 9.74% | 90.13M 10.74% | 99.16M 10.02% | 100.62M 1.47% | 113.66M 12.96% | 80.11M 29.52% | 84.86M 5.94% | 115.72M 36.36% | 122.18M 5.58% | 78.42M 35.82% | 73.99M 5.64% | 94.89M 28.24% | 131.53M 38.61% | 111.58M 15.17% | 113.45M 1.68% | 126.32M 11.35% | 155.80M 23.34% | 147.44M 5.37% | 157.45M 6.79% | 155.74M 1.08% | 164.33M 5.52% | 157.65M 4.07% | 155.96M 1.07% | 127.20M 18.44% | 167.09M 31.36% | 122.06M 26.95% | 138.74M 13.67% | 195.76M 41.10% | |
cost of revenue | 60.63M - | 55.72M 8.09% | 59.77M 7.27% | 54.63M 8.60% | 51.08M 6.50% | 48.99M 4.10% | 48.72M 0.55% | 37.07M 23.90% | 39.53M 6.64% | 41.18M 4.16% | 58.53M 42.14% | 50.04M 14.50% | 55.41M 10.72% | 42.53M 23.23% | 48.50M 14.02% | 44.99M 7.24% | 52.40M 16.48% | 42.94M 18.05% | 47.56M 10.74% | 50.51M 6.22% | 53.33M 5.58% | 38.26M 28.27% | 40.94M 7.01% | 40.19M 1.84% | 60.48M 50.51% | 41.68M 31.09% | 36.22M 13.10% | 45.97M 26.91% | 59.97M 30.45% | 56.43M 5.90% | 52.94M 6.18% | 60.17M 13.64% | 77.87M 29.42% | 78.26M 0.50% | 75.05M 4.10% | 77.13M 2.78% | 78.64M 1.95% | 73.59M 6.41% | 71.02M 3.49% | 65.52M 7.75% | 85.22M 30.08% | 58.98M 30.80% | 65.28M 10.69% | 84.71M 29.76% | |
gross profit | 59.60M - | 52.31M 12.22% | 49.82M 4.77% | 53.43M 7.25% | 56.79M 6.29% | 55.03M 3.10% | 54.38M 1.17% | 46.23M 14.99% | 47.07M 1.81% | 40.65M 13.63% | 51.04M 25.55% | 51.36M 0.63% | 57.69M 12.32% | 40.41M 29.96% | 33.81M 16.32% | 47.02M 39.07% | 48.57M 3.29% | 47.18M 2.86% | 51.60M 9.37% | 50.10M 2.91% | 60.32M 20.40% | 41.85M 30.62% | 43.93M 4.97% | 75.54M 71.96% | 61.70M 18.33% | 36.74M 40.45% | 37.77M 2.82% | 48.92M 29.52% | 71.56M 46.27% | 55.15M 22.94% | 60.51M 9.72% | 66.15M 9.34% | 77.94M 17.81% | 69.18M 11.23% | 82.40M 19.11% | 78.60M 4.61% | 85.70M 9.02% | 84.05M 1.92% | 84.94M 1.05% | 61.68M 27.38% | 81.87M 32.72% | 63.08M 22.95% | 73.46M 16.45% | 111.04M 51.17% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 33.79M - | 33.55M 0.73% | 32.98M 1.69% | 32.11M 2.62% | 32.68M 1.77% | 31.20M 4.55% | 31.28M 0.27% | 28.97M 7.40% | 29.52M 1.90% | 32.87M 11.36% | 36.52M 11.09% | 36.11M 1.11% | 38.88M 7.67% | 34.63M 10.94% | 32.63M 5.79% | 37.12M 13.78% | 31.89M 14.08% | 31.16M 2.29% | 27.99M 10.19% | 29.72M 6.20% | 30.08M 1.19% | 28.01M 6.87% | 29.32M 4.67% | 31.15M 6.24% | 30.56M 1.90% | 31.22M 2.16% | 27.00M 13.50% | 28.77M 6.55% | 32.62M 13.35% | 34.91M 7.04% | 33.59M 3.80% | 34.23M 1.92% | 35.36M 3.29% | 36.64M 3.64% | 36.77M 0.34% | 36.38M 1.06% | 36.93M 1.51% | 39.28M 6.38% | 42.77M 8.89% | 39.24M 8.25% | 41.98M 6.97% | 38.87M 7.42% | 39.82M 2.46% | 35.85M 9.97% | |
research and development expenses | 24.31M - | 23.89M 1.72% | 23.48M 1.69% | 22.80M 2.90% | 22.89M 0.36% | 22.33M 2.43% | 21.82M 2.30% | 21.68M 0.63% | 21.72M 0.19% | 23.56M 8.48% | 26.51M 12.49% | 24.20M 8.70% | 24.13M 0.30% | 24.88M 3.12% | 27.05M 8.73% | 21.29M 21.31% | 22.75M 6.87% | 23.46M 3.10% | 21.54M 8.16% | 22.25M 3.29% | 21.91M 1.52% | 21.40M 2.34% | 21.31M 0.41% | 20.20M 5.24% | 21.70M 7.46% | 22.12M 1.94% | 19.50M 11.87% | 20.21M 3.63% | 20.67M 2.28% | 23.53M 13.84% | 24.78M 5.33% | 26.55M 7.14% | 27.37M 3.07% | 28.83M 5.35% | 29.92M 3.77% | 30.47M 1.82% | 31.09M 2.04% | 33.51M 7.79% | 32.20M 3.89% | 30.32M 5.87% | 30.25M 0.21% | 30.70M 1.50% | 28.78M 6.26% | 36.38M 26.40% | |
other expenses | -277K - | 12K 104.33% | -127K 1,158.33% | -261K 105.51% | 20K 107.66% | -506K 2,630% | 59K 111.66% | 148K 150.85% | 17K 88.51% | -9K 152.94% | 332K 3,788.89% | -328K 198.80% | -26K 92.07% | -511K 1,865.38% | -819K 60.27% | -498K 39.19% | -394K 20.88% | -532K 35.03% | 199K 137.41% | -365K 283.42% | 162K 144.38% | -311K 291.98% | -428K 37.62% | -1.59M 272.43% | 782K 149.06% | -273K 134.91% | -373K 36.63% | -167K 55.23% | -84K 49.70% | 1.02M 1,313.10% | -147K 114.43% | -213K 44.90% | 28K 113.15% | 62K 121.43% | 4.27M 6,793.55% | -118K 102.76% | -212K 79.66% | -293K 38.21% | -136K 53.58% | 343K 352.21% | -330K - | ||||
cost and expenses | 120.72M - | 115.11M 4.65% | 117.95M 2.48% | 111.21M 5.72% | 108.10M 2.80% | 103.96M 3.83% | 103.26M 0.67% | 89.17M 13.65% | 92.22M 3.42% | 99.98M 8.41% | 125.79M 25.82% | 113.37M 9.87% | 119.22M 5.16% | 102.82M 13.75% | 108.96M 5.97% | 104.19M 4.38% | 107.84M 3.50% | 98.37M 8.79% | 97.89M 0.49% | 103.28M 5.51% | 106.12M 2.75% | 88.46M 16.64% | 92.35M 4.40% | 92.31M 0.04% | 113.53M 22.98% | 95.79M 15.62% | 83.47M 12.87% | 95.70M 14.66% | 114.00M 19.13% | 115.38M 1.21% | 111.31M 3.52% | 120.95M 8.66% | 140.59M 16.24% | 143.73M 2.23% | 141.73M 1.39% | 143.98M 1.58% | 146.65M 1.86% | 146.39M 0.18% | 146.00M 0.26% | 135.08M 7.48% | 157.46M 16.57% | 128.55M 18.36% | 133.89M 4.15% | 156.95M 17.22% | |
operating expenses | 60.10M - | 59.38M 1.19% | 58.18M 2.03% | 56.58M 2.76% | 57.01M 0.77% | 54.97M 3.58% | 54.54M 0.78% | 52.09M 4.50% | 52.68M 1.14% | 58.80M 11.61% | 67.25M 14.38% | 63.32M 5.85% | 63.81M 0.77% | 60.29M 5.52% | 60.46M 0.29% | 59.20M 2.08% | 55.44M 6.36% | 55.42M 0.03% | 50.33M 9.19% | 52.77M 4.84% | 52.78M 0.03% | 50.20M 4.89% | 51.42M 2.42% | 52.13M 1.39% | 53.04M 1.75% | 54.11M 2.02% | 47.24M 12.69% | 49.73M 5.26% | 54.04M 8.66% | 58.95M 9.08% | 58.37M 0.98% | 60.78M 4.14% | 62.73M 3.19% | 65.48M 4.39% | 66.69M 1.85% | 66.84M 0.24% | 68.02M 1.75% | 72.79M 7.02% | 74.98M 3.00% | 69.56M 7.22% | 72.23M 3.84% | 69.57M 3.69% | 68.61M 1.39% | 72.23M 5.29% | |
interest expense | 199K - | 89K 55.28% | 60K 32.58% | 214K 256.67% | 39K 81.78% | 451K 1,056.41% | 76K 83.15% | 178K 134.21% | 418K 134.83% | 2.42M 479.19% | 2.65M 9.50% | 2.73M 3.13% | 2.82M 3.22% | 2.59M 8.22% | 2.68M 3.47% | 2.79M 4.25% | 3.01M 7.87% | 2.76M 8.53% | 2.86M 3.84% | 2.87M 0.31% | 2.91M 1.29% | 2.91M 0.10% | 2.96M 1.72% | 3M 1.49% | 2.79M 7.03% | 2.90M 4.09% | 3.06M 5.48% | 2.81M 8.33% | 2.74M 2.49% | 2.60M 4.90% | 2.63M 1.04% | 2.69M 2.13% | 2.71M 0.74% | 1.43M 47.04% | 1.39M 2.72% | 1.28M 7.89% | 929K 27.65% | 706K 24.00% | 800K 13.31% | 619K 22.63% | -571K 192.25% | -1.42M - | -6.98M 390.17% | ||
ebitda | 10.53M - | 3.97M 62.32% | 2.09M 47.24% | 6.52M 211.22% | 5.74M 11.95% | 5.46M 4.90% | 5.00M 8.45% | -718K 114.37% | -986K 37.33% | -12.05M 1,122.41% | -4.35M 63.88% | -9.28M 113.16% | 1.60M 117.30% | -14.72M 1,017.26% | -21.85M 48.41% | -6.68M 69.42% | -1.62M 75.79% | -3.22M 98.89% | 6.88M 313.86% | 2.20M 68.08% | 12.85M 484.80% | -3.73M 129.06% | -2.97M 20.52% | 26.66M 998.55% | 13.54M 49.22% | -13.15M 197.13% | -6.35M 51.73% | -222K 96.50% | 21.25M 9,672.52% | 782K 96.32% | 5.10M 551.66% | 8.39M 64.62% | 18.39M 119.24% | 6.88M 62.60% | 23.00M 234.41% | 14.74M 35.93% | 20.50M 39.13% | 14M 31.72% | 12.88M 7.96% | -4.45M 134.50% | 9.63M 316.72% | -3.40M 135.34% | 8.08M 337.31% | 15.52M 92.06% | |
operating income | -998K - | -7.22M 623.65% | -8.65M 19.76% | -3.54M 59.09% | -2.16M 38.89% | 13K 100.60% | -343K 2,738.46% | -6.26M 1,724.20% | -6.36M 1.66% | -20.76M 226.30% | -18.12M 12.71% | -11.93M 34.14% | -16.23M 36.00% | -21.16M 30.37% | -27.42M 29.61% | -14.21M 48.19% | -8.09M 43.05% | -9.33M 15.28% | 642K 106.88% | -3.65M 668.69% | 7.33M 300.63% | -8.41M 214.78% | -7.76M 7.66% | 22.55M 390.43% | 6.71M 70.26% | -18.05M 369.15% | -9.55M 47.07% | -1.62M 83.03% | 16.77M 1,134.86% | -3.84M 122.92% | 2.14M 155.57% | 5.37M 151.45% | 15.15M 182.00% | 3.77M 75.12% | 15.08M 300.27% | 11.42M 24.25% | 16.48M 44.23% | 11.18M 32.15% | 9.96M 10.89% | -8.60M 186.36% | 9.63M 211.97% | -6.49M 167.36% | 4.85M 174.77% | 11.90M 145.36% | |
depreciation and amortization | 11.04M - | 10.89M 1.30% | 10.46M 3.98% | 9.67M 7.57% | 5.96M 38.35% | 5.40M 9.40% | 4.97M 7.98% | 4.75M 4.51% | 4.63M 2.44% | 6.10M 31.78% | 9.96M 63.26% | 3.01M 69.79% | 7.75M 157.43% | 5.67M 26.83% | 5.62M 0.94% | 5.99M 6.75% | 5.64M 5.84% | 5.55M 1.58% | 5.41M 2.61% | 5.23M 3.40% | 5.15M 1.51% | 4.93M 4.24% | 4.95M 0.41% | 4.84M 2.12% | 4.88M 0.83% | 4.50M 7.90% | 3.50M 22.21% | 752K 78.51% | 3.81M 406.65% | 3.56M 6.46% | 3.11M 12.82% | 3.23M 3.99% | 3.15M 2.48% | 3.11M 1.27% | 7.92M 154.64% | 3.31M 58.17% | 4.03M 21.54% | 2.82M 29.99% | 3.06M 8.48% | 3.09M 0.98% | 3.08M - | 3.23M 4.57% | -6.31M 295.63% | ||
total other income expenses net | -496K - | -149K 69.96% | -284K 90.60% | -388K 36.62% | -1.94M 400% | -2.55M 31.39% | -185K 92.74% | -397K 114.59% | -746K 87.91% | -4.10M 449.20% | -1.57M 61.65% | -1.56M 0.70% | -10.14M 550% | -1.79M 82.35% | -1.60M 10.84% | -2.53M 58.27% | -2.15M 15.00% | -1.62M 24.64% | -432K 73.30% | -1.35M 212.96% | -52K 96.15% | -368K 607.69% | -704K 91.30% | -8.15M 1,057.67% | -1.95M 76.11% | -949K 51.26% | -1.29M 35.83% | -981K 23.89% | -1.36M 38.84% | 976K 171.66% | -147K 115.06% | -213K 44.90% | -39K 81.69% | -2.60M 6,574.36% | 2.88M 210.64% | -1.40M 148.68% | -1.14M 18.62% | -999K 12.45% | -136K 86.39% | -383K 181.62% | -820K 114.10% | -4.05M 393.78% | -21.29M 425.73% | 16.90M 179.40% | |
income before tax | -1.20M - | -7.13M 495.91% | -8.71M 22.09% | -3.75M 56.92% | -2.20M 41.34% | -2.94M 33.71% | -267K 90.93% | -6.08M 2,176.78% | -6.78M 11.52% | -24.66M 263.80% | -20.44M 17.13% | -16.25M 20.47% | -19.08M 17.37% | -24.26M 27.16% | -30.92M 27.46% | -17.50M 43.41% | -12.03M 31.26% | -12.62M 4.88% | -2.02M 83.97% | -6.89M 240.65% | 4.58M 166.46% | -11.63M 353.93% | -11.15M 4.10% | 12.26M 209.97% | 3.92M 68.05% | -21.23M 641.87% | -13.82M 34.87% | -4.59M 66.76% | 13.43M 392.19% | -5.43M 140.43% | -641K 88.19% | 2.47M 485.65% | 12.47M 404.37% | 1.17M 90.66% | 17.96M 1,441.80% | 10.02M 44.20% | 15.34M 53.02% | 10.18M 33.61% | 9.03M 11.34% | -8.88M 198.37% | 8.81M 199.26% | -10.54M 219.57% | -16.43M 55.96% | 28.81M 275.27% | |
income tax expense | 982K - | -1.72M 275.46% | 28.35M 1,745.56% | -4.83M 117.04% | 2.65M 154.93% | -286K 110.78% | 727K 354.20% | -1.27M 274.42% | 420K 133.12% | 518K 23.33% | 242K 53.28% | -242K 200% | -8.63M 3,467.77% | -232K 97.31% | 579K 349.57% | -1.92M 430.74% | -184K 90.39% | 1.08M 685.87% | 891K 17.35% | 870K 2.36% | 1.25M 43.45% | -319K 125.56% | 697K 318.50% | 603K 13.49% | -1.65M 374.13% | 729K 144.10% | 1.58M 116.46% | 786K 50.19% | -39K 104.96% | 696K 1,884.62% | 1.37M 96.55% | 942K 31.14% | -7.39M 884.39% | 2.69M 136.46% | 3.12M 15.89% | 1.28M 58.94% | 9.21M 618.02% | 5.09M 44.73% | 7.47M 46.84% | -2.38M 131.91% | -75.03M 3,047.15% | -2.45M 96.74% | -3.90M 59.37% | 7.09M 281.60% | |
net income | -2.36M - | -5.41M 129.24% | -37.06M 585.06% | 1.08M 102.91% | -4.85M 550.28% | -2.66M 45.26% | -994K 62.59% | -4.81M 384.00% | -7.20M 49.64% | -25.18M 249.77% | -20.68M 17.88% | -16.01M 22.57% | -10.44M 34.78% | -24.03M 130.08% | -31.50M 31.10% | -15.58M 50.53% | -11.85M 23.99% | -13.69M 15.61% | -2.91M 78.73% | -7.76M 166.32% | 3.33M 142.92% | -11.31M 439.52% | -11.85M 4.77% | 11.66M 198.41% | 5.57M 52.22% | -21.95M 494.15% | -15.40M 29.85% | -5.38M 65.06% | 13.46M 350.23% | -6.12M 145.48% | -2.01M 67.19% | 1.53M 176.16% | 19.86M 1,197.84% | -1.53M 107.70% | 14.84M 1,070.57% | 8.74M 41.11% | 6.13M 29.85% | 5.09M 16.93% | 1.55M 69.47% | -6.50M 517.68% | 83.84M 1,390.85% | -8.09M 109.65% | -12.53M 54.93% | 21.72M 273.30% | |
weighted average shs out | 100.37M - | 97.92M 2.44% | 93.97M 4.04% | 90.62M 3.56% | 88.01M 2.88% | 88.66M 0.73% | 88.43M 0.26% | 87.99M 0.49% | 84.93M 3.48% | 77.00M 9.34% | 77.34M 0.45% | 78.09M 0.97% | 78.39M 0.38% | 79.81M 1.81% | 80.59M 0.98% | 81.44M 1.06% | 82.01M 0.70% | 83.91M 2.31% | 85.30M 1.66% | 86.32M 1.19% | 86.85M 0.61% | 88.17M 1.52% | 88.93M 0.87% | 89.96M 1.16% | 91.12M 1.29% | 95.58M 4.88% | 96.73M 1.21% | 97.56M 0.86% | 97.94M 0.38% | 99.87M 1.97% | 101.22M 1.35% | 102.10M 0.87% | 102.77M 0.66% | 103.99M 1.19% | 104.63M 0.61% | 105.23M 0.57% | 106.99M 1.67% | 110.79M 3.56% | 111.46M 0.60% | 112.03M 0.51% | 112.29M 0.23% | 112.35M 0.05% | 115.03M 2.39% | 114.59M 0.38% | |
weighted average shs out dil | 100.37M - | 97.92M 2.44% | 93.97M 4.04% | 91.80M 2.31% | 88.01M 4.13% | 88.66M 0.73% | 88.43M 0.26% | 87.99M 0.49% | 84.93M 3.48% | 77.00M 9.34% | 77.34M 0.45% | 78.09M 0.97% | 78.39M 0.38% | 79.81M 1.81% | 80.59M 0.98% | 81.44M 1.06% | 82.01M 0.70% | 83.91M 2.31% | 85.30M 1.66% | 86.32M 1.19% | 89.03M 3.14% | 88.17M 0.97% | 88.93M 0.87% | 97.60M 9.74% | 97.50M 0.10% | 95.58M 1.97% | 96.73M 1.21% | 97.56M 0.86% | 100.32M 2.82% | 99.87M 0.45% | 101.22M 1.35% | 106.42M 5.14% | 110.47M 3.81% | 103.99M 5.87% | 108.98M 4.80% | 113.19M 3.85% | 117.30M 3.64% | 117.76M 0.39% | 119.25M 1.27% | 112.03M 6.06% | 115.69M 3.27% | 112.35M 2.89% | 115.03M 2.39% | 117.39M 2.05% | |
eps | -0.02 - | -0.06 134.89% | -0.39 606.52% | 0.01 102.56% | -0.06 652% | -0.03 45.65% | -0.01 62.67% | -0.05 388.39% | -0.08 55.03% | -0.33 289.15% | -0.27 18.18% | -0.21 22.22% | -0.13 38.10% | -0.30 130.77% | -0.39 30.00% | -0.19 51.28% | -0.14 26.32% | -0.16 14.29% | -0.03 78.69% | -0.09 163.64% | 0.04 144.49% | -0.13 425% | -0.13 0% | 0.13 200% | 0.06 53.85% | -0.23 483.33% | -0.16 30.43% | -0.06 65.50% | 0.14 353.62% | -0.06 143.79% | -0.02 67.70% | 0.01 150.51% | 0.19 1,800% | -0.01 107.74% | 0.14 1,052.38% | 0.08 42.86% | 0.06 25.00% | 0.05 23.33% | 0.01 78.26% | -0.06 680.00% | 0.75 1,393.10% | -0.07 109.60% | -0.11 52.78% | 0.19 272.73% | |
epsdiluted | -0.02 - | -0.06 134.89% | -0.39 606.52% | 0.01 102.56% | -0.06 652% | -0.03 45.65% | -0.01 62.67% | -0.05 388.39% | -0.08 55.03% | -0.33 289.15% | -0.27 18.18% | -0.21 22.22% | -0.13 38.10% | -0.30 130.77% | -0.39 30.00% | -0.19 51.28% | -0.14 26.32% | -0.16 14.29% | -0.03 78.69% | -0.09 163.64% | 0.04 144.49% | -0.13 425% | -0.13 0% | 0.12 192.31% | 0.06 50% | -0.23 483.33% | -0.16 30.43% | -0.06 65.50% | 0.13 335.51% | -0.06 147.15% | -0.02 67.70% | 0.01 150.51% | 0.18 1,700.00% | -0.01 108.17% | 0.14 1,052.38% | 0.08 42.86% | 0.05 37.50% | 0.04 13.60% | 0.01 76.85% | -0.06 680.00% | 0.72 1,341.38% | -0.07 110.00% | -0.11 52.78% | 0.19 272.73% |
All numbers in USD (except ratios and percentages)