COM:HASHICORP
HashiCorp, Inc.
- Stock
Last Close
33.85
22/11 21:00
Market Cap
6.96B
Beta: -
Volume Today
1.13M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Apr '19 | Jul '19 | Oct '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Jan '24 | Apr '24 | Jul '24 | Oct '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.24M - | 26.39M 18.66% | 33.46M 26.82% | 39.17M 17.07% | 44.29M 13.05% | 50.50M 14.04% | 55.24M 9.38% | 61.82M 11.91% | 66.91M 8.24% | 75.11M 12.26% | 82.22M 9.46% | 96.52M 17.39% | 100.90M 4.53% | 113.86M 12.85% | 125.34M 10.08% | 135.79M 8.33% | 137.98M 1.62% | 143.25M 3.81% | 146.13M 2.01% | 155.78M 6.61% | 160.58M 3.08% | 165.14M 2.84% | 173.39M 5.00% | |
cost of revenue | 4.33M - | 5.46M 26.07% | 6.41M 17.24% | 7.71M 20.31% | 8.64M 12.10% | 10.57M 22.38% | 10.37M 1.92% | 11.46M 10.53% | 12.68M 10.57% | 12.92M 1.92% | 11.14M 13.78% | 26.71M 139.75% | 19.39M 27.40% | 21.54M 11.09% | 22.55M 4.68% | 23.49M 4.19% | 26.79M 14.03% | 29.33M 9.50% | 25.61M 12.71% | 25.78M 0.67% | 30.31M 17.60% | 30.21M 0.34% | 29.79M 1.39% | |
gross profit | 17.90M - | 20.92M 16.87% | 27.06M 29.33% | 31.47M 16.30% | 35.65M 13.28% | 39.93M 12.01% | 44.87M 12.37% | 50.36M 12.23% | 54.24M 7.71% | 62.19M 14.67% | 71.08M 14.29% | 69.82M 1.78% | 81.51M 16.75% | 92.32M 13.27% | 102.79M 11.34% | 112.30M 9.24% | 111.19M 0.98% | 113.91M 2.44% | 120.52M 5.80% | 130.01M 7.87% | 130.27M 0.20% | 134.93M 3.58% | 143.60M 6.43% | |
selling and marketing expenses | 16.60M - | 20.75M 25.02% | 25.15M 21.19% | 26.80M 6.58% | 32.86M 22.57% | 43.09M 31.16% | 31.90M 25.97% | 33.16M 3.95% | 38.88M 17.23% | 49.99M 28.60% | 53.51M 7.04% | 127.12M 137.57% | 80.25M 36.87% | 87.67M 9.25% | 92.87M 5.93% | 95.03M 2.32% | 90.56M 4.70% | 101.13M 11.67% | 87.32M 13.66% | 90.15M 3.24% | 93.14M 3.32% | 87.62M 5.93% | 86.42M 1.37% | |
general and administrative expenses | 5.99M - | 5.09M 14.93% | 5.86M 15.00% | 7.20M 23.00% | 7.33M 1.71% | 25.51M 248.20% | 7.25M 71.56% | 8.46M 16.57% | 12.64M 49.50% | 12.39M 2.02% | 13.45M 8.59% | 73.63M 447.43% | 32.52M 55.83% | 35.38M 8.79% | 33.37M 5.68% | 33.72M 1.04% | 34.25M 1.57% | 35.41M 3.40% | 34.42M 2.79% | 32.92M 4.38% | 46.00M 39.76% | 35.62M 22.56% | 33.70M 5.41% | |
selling general and administrative expenses | 22.59M - | 25.84M 14.43% | 31.01M 19.97% | 34.01M 9.68% | 40.18M 18.15% | 68.60M 70.73% | 39.16M 42.92% | 41.62M 6.28% | 51.52M 23.78% | 62.38M 21.08% | 66.96M 7.35% | 200.75M 199.81% | 112.78M 43.82% | 123.06M 9.12% | 126.24M 2.59% | 128.75M 1.98% | 124.81M 3.06% | 136.55M 9.40% | 121.74M 10.84% | 123.06M 1.08% | 126.34M 2.67% | 123.25M 2.45% | 120.12M 2.54% | |
research and development expenses | 8.01M - | 9.27M 15.85% | 11.12M 19.86% | 11.72M 5.46% | 14.55M 24.10% | 19.77M 35.87% | 15.05M 23.85% | 15.88M 5.51% | 18.13M 14.18% | 24.91M 37.39% | 25.66M 2.97% | 96.33M 275.47% | 47.17M 51.03% | 47.88M 1.51% | 53.89M 12.53% | 46.44M 13.83% | 54.19M 16.70% | 59.96M 10.65% | 54.35M 9.36% | 54.05M 0.55% | 58.84M 8.85% | 54.98M 6.55% | 53.37M 2.94% | |
other expenses | 1.13M - | 887K 21.78% | 823K 7.22% | 538K 34.63% | 361K 32.90% | 182K 49.58% | 84K 53.85% | 129K 53.57% | 94K 27.13% | -51K 154.26% | -16K 68.63% | 72K 550% | 510K 608.33% | 66K 87.06% | -2.88M 4,466.67% | 557K 119.33% | -120K 121.54% | -105K 12.50% | -407K 287.62% | -1.20M 194.35% | 38K 103.17% | |||
cost and expenses | 34.93M - | 40.58M 16.20% | 48.53M 19.58% | 53.44M 10.12% | 63.37M 18.59% | 98.94M 56.14% | 64.58M 34.73% | 68.97M 6.79% | 82.33M 19.38% | 100.21M 21.72% | 103.75M 3.54% | 323.79M 212.07% | 179.34M 44.61% | 192.48M 7.33% | 202.68M 5.30% | 198.68M 1.98% | 205.79M 3.58% | 225.84M 9.74% | 201.70M 10.69% | 204.09M 1.18% | 215.49M 5.59% | 208.44M 3.27% | 203.27M 2.48% | |
operating expenses | 30.59M - | 35.12M 14.80% | 42.12M 19.94% | 45.73M 8.57% | 54.73M 19.68% | 88.37M 61.47% | 54.21M 38.66% | 57.50M 6.07% | 69.65M 21.13% | 87.29M 25.33% | 92.62M 6.10% | 297.08M 220.77% | 159.95M 46.16% | 170.94M 6.87% | 180.13M 5.38% | 175.18M 2.75% | 179.00M 2.18% | 196.51M 9.78% | 176.09M 10.39% | 178.31M 1.26% | 185.18M 3.85% | 178.23M 3.75% | 173.48M 2.66% | |
interest expense | 46K - | 17K 63.04% | -72K 523.53% | -510K 608.33% | 3.93M 869.80% | 8.58M 118.64% | -13.80M 260.74% | -14.86M 7.70% | ||||||||||||||||
ebitda | -12.69M - | -14.20M 11.88% | -15.06M 6.11% | -14.26M 5.32% | -19.08M 33.78% | -48.44M 153.84% | -9.08M 81.26% | -6.88M 24.22% | -14.98M 117.75% | -24.61M 64.30% | -20.98M 14.78% | -226.25M 978.59% | -77.54M 65.73% | -77.58M 0.05% | -76.11M 1.90% | -62.89M 17.37% | -66.23M 5.31% | -80.30M 21.25% | -52.86M 34.17% | -47.60M 9.95% | -64.59M 35.69% | -39.98M 38.11% | -29.88M 25.26% | |
operating income | -12.69M - | -14.20M 11.88% | -15.06M 6.11% | -14.26M 5.32% | -19.08M 33.78% | -48.44M 153.84% | -9.34M 80.72% | -7.14M 23.50% | -15.42M 115.76% | -25.10M 62.81% | -21.53M 14.20% | -227.26M 955.38% | -78.44M 65.48% | -78.62M 0.23% | -77.34M 1.63% | -62.89M 18.68% | -67.81M 7.83% | -82.60M 21.81% | -55.57M 32.72% | -48.30M 13.08% | -54.91M 13.68% | -43.30M 21.15% | -29.88M 30.99% | |
depreciation and amortization | 261K - | 265K 1.53% | 435K 64.15% | 485K 11.49% | 558K 15.05% | 1.02M 82.80% | 906K 11.18% | 1.04M 14.90% | 1.23M 18.25% | 1.41M 14.54% | 1.58M 12.27% | 2.29M 44.85% | 2.71M 18.19% | 698K 74.24% | 3.12M 346.56% | 3.32M 6.48% | ||||||||
total other income expenses net | 1.13M - | 887K 21.78% | 823K 7.22% | 538K 34.63% | 361K 32.90% | 182K 49.58% | 84K 53.85% | 129K 53.57% | 94K 27.13% | -51K 154.26% | -16K 68.63% | 72K 550% | 510K 608.33% | 3.99M 682.75% | 5.70M 42.84% | 13.80M 141.99% | 14.86M 7.70% | -105K 100.71% | -407K 287.62% | 17.24M 4,335.63% | 17.25M 0.03% | 17.49M 1.40% | 17.49M 0% | |
income before tax | -11.56M - | -13.31M 15.19% | -14.24M 6.99% | -13.73M 3.62% | -18.72M 36.40% | -48.26M 157.77% | -9.26M 80.82% | -7.02M 24.20% | -15.32M 118.39% | -25.10M 63.84% | -21.53M 14.22% | -227.19M 955.09% | -77.93M 65.70% | -74.63M 4.24% | -71.64M 4.01% | -49.09M 31.47% | -52.95M 7.86% | -66.40M 25.40% | -39.22M 40.94% | -31.06M 20.79% | -50.47M 62.47% | -25.81M 48.86% | -12.39M 51.98% | |
income tax expense | 32K - | 158K 393.75% | 140K 11.39% | 205K 46.43% | 152K 25.85% | 194K 27.63% | 54K 72.16% | -138K 355.56% | 264K 291.30% | -203K 176.89% | 418K 305.91% | 507K 21.29% | 285K 43.79% | 137K 51.93% | 322K 135.04% | 269K 16.46% | 308K 14.50% | -86K 127.92% | 258K 400% | 559K 116.67% | 661K 18.25% | 651K 1.51% | 611K 6.14% | |
net income | -11.59M - | -13.47M 16.23% | -14.38M 6.78% | -13.93M 3.14% | -18.87M 35.48% | -48.45M 156.72% | -9.31M 80.79% | -6.88M 26.12% | -15.59M 126.61% | -24.90M 59.77% | -21.95M 11.85% | -227.70M 937.31% | -78.22M 65.65% | -74.76M 4.41% | -71.96M 3.75% | -49.36M 31.41% | -53.26M 7.90% | -66.31M 24.52% | -39.47M 40.48% | -31.62M 19.89% | -51.13M 61.68% | -26.46M 48.24% | -13.01M 50.85% | |
weighted average shs out | 163.95M - | 163.95M 0% | 163.95M 0% | 163.95M 0% | 163.95M 0% | 163.95M 0% | 163.95M 0% | 163.95M 0% | 163.95M 0% | 66.47M 59.46% | 178.90M 169.15% | 133.61M 25.31% | 182.95M 36.93% | 185.21M 1.24% | 187.08M 1.01% | 188.80M 0.92% | 190.81M 1.06% | 192.61M 0.95% | 194.60M 1.03% | 197.18M 1.33% | 200.07M 1.47% | 201.87M 0.90% | 203.53M 0.82% | |
weighted average shs out dil | 163.95M - | 163.95M 0% | 163.95M 0% | 163.95M 0% | 163.95M 0% | 163.95M 0% | 163.95M 0% | 163.95M 0% | 163.95M 0% | 66.47M 59.46% | 178.90M 169.15% | 133.61M 25.31% | 182.95M 36.93% | 185.21M 1.24% | 187.08M 1.01% | 188.80M 0.92% | 190.81M 1.06% | 192.61M 0.95% | 194.60M 1.03% | 197.18M 1.33% | 200.07M 1.47% | 201.87M 0.90% | 203.53M 0.82% | |
eps | -0.07 - | -0.08 16.27% | -0.09 6.69% | -0.09 3.08% | -0.12 41.18% | -0.30 150% | -0.06 81.07% | -0.04 26.06% | -0.10 126.43% | -0.37 289.06% | -0.12 67.57% | -1.70 1,316.67% | -0.43 74.71% | -0.40 6.98% | -0.38 5.00% | -0.26 31.58% | -0.28 7.69% | -0.34 21.43% | -0.20 41.18% | -0.16 20.00% | -0.26 62.50% | -0.13 50% | -0.06 50.85% | |
epsdiluted | -0.07 - | -0.08 16.27% | -0.09 6.69% | -0.09 3.08% | -0.12 41.18% | -0.30 150% | -0.06 81.07% | -0.04 26.06% | -0.10 126.43% | -0.37 289.06% | -0.12 67.57% | -1.70 1,316.67% | -0.43 74.71% | -0.40 6.98% | -0.38 5.00% | -0.26 31.58% | -0.28 7.69% | -0.34 21.43% | -0.20 41.18% | -0.16 20.00% | -0.26 62.50% | -0.13 50% | -0.06 50.85% |
All numbers in USD (except ratios and percentages)