0336
COM:HBGLOBAL
华宝国际控股有限公司
- Stock
Last Close
2.25
25/11 08:08
Market Cap
7.91B
Beta: -
Volume Today
1.44M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 870.72M - | 870.72M 0% | 870.72M 0% | 870.72M 0% | 962.16M 10.50% | 962.16M 0% | 2.07B 115.07% | 2.17B 4.95% | 1.72B 21.00% | 2.14B 24.63% | 1.76B 17.52% | 2.12B 20.15% | 1.85B 12.83% | 1.98B 7.29% | 1.54B 22.51% | 1.77B 15.40% | 1.58B 10.71% | |||||||||||||
cost of revenue | 303.02M - | 303.02M 0% | 303.02M 0% | 303.02M 0% | 315.52M 4.13% | 315.52M 0% | 758.86M 140.51% | 736.77M 2.91% | 627.01M 14.90% | 784.64M 25.14% | 709.69M 9.55% | 876.33M 23.48% | 880.12M 0.43% | 1.07B 21.72% | 828.97M 22.62% | 1.01B 21.78% | 873.03M 13.52% | |||||||||||||
gross profit | 567.71M - | 567.71M 0% | 567.71M 0% | 567.71M 0% | 646.63M 13.90% | 646.63M 0% | 1.31B 102.66% | 1.43B 9.50% | 1.09B 24.13% | 1.35B 24.34% | 1.05B 22.14% | 1.24B 17.90% | 967.03M 22.18% | 910.53M 5.84% | 706.73M 22.38% | 762.63M 7.91% | 709.25M 7.00% | |||||||||||||
selling and marketing expenses | 63.90M - | 63.90M 0% | 63.90M 0% | 63.90M 0% | 55.00M 13.93% | 55.00M 0% | 187.16M 240.30% | 171.15M 8.56% | 161.25M 5.78% | 155.75M 3.41% | 135.82M 12.80% | 156.42M 15.17% | 174.16M 11.34% | 170.25M 2.25% | 142.02M 16.58% | 184.79M 30.11% | 165.42M 10.48% | |||||||||||||
general and administrative expenses | 228.81M - | 228.81M 0% | 228.81M 0% | 228.81M 0% | 230.69M 0.82% | 230.69M 0% | 416.16M 80.40% | 451.24M 8.43% | 390.92M 13.37% | 429.30M 9.82% | 404.79M 5.71% | 436.87M 7.93% | 412.25M 5.64% | 413.71M 0.35% | 389.53M 5.84% | 441.34M 13.30% | 458.29M 3.84% | |||||||||||||
selling general and administrative expenses | 292.71M - | 292.71M 0% | 292.71M 0% | 292.71M 0% | 285.69M 2.40% | 285.69M 0% | 603.32M 111.18% | 628.90M 4.24% | 552.17M 12.20% | 585.46M 6.03% | 540.61M 7.66% | 595.43M 10.14% | 586.41M 1.52% | 601.84M 2.63% | 531.55M 11.68% | 664.66M 25.04% | 623.70M 6.16% | |||||||||||||
research and development expenses | 133.91M - | 156.77M 17.07% | 108.60M 30.73% | 156.44M 44.06% | 108.51M 30.64% | 142.28M 31.12% | 110.66M 22.22% | 155.57M 40.58% | 116.32M 25.23% | 136.88M 17.67% | 121.36M 11.33% | |||||||||||||||||||
other expenses | -34.57M - | -34.57M 0% | -34.57M 0% | -34.57M 0% | -45.92M 32.83% | -45.92M 0% | -45.92M 0% | -45.92M 0% | -39.91M 13.08% | -39.91M 0% | -39.91M 0% | -39.91M 0% | -39.79M 0.30% | -39.79M 0% | -39.79M 0% | -39.79M 0% | -45.87M 15.28% | -45.87M 0% | -136.10M - | |||||||||||
cost and expenses | 555.93M - | 555.93M 0% | 555.93M 0% | 555.93M 0% | 555.34M 0.11% | 555.34M 0% | 1.26B 127.04% | 1.23B 2.84% | 1.52B 23.68% | 1.41B 7.06% | 1.03B 27.13% | 1.73B 68.62% | 1.99B 15.26% | 2.59B 29.98% | 1.28B 50.48% | 1.68B 30.77% | 1.48B 11.71% | |||||||||||||
operating expenses | 130.47M - | 130.47M 0% | 130.47M 0% | 130.47M 0% | 147.88M 13.34% | 147.88M 0% | 147.88M 0% | 147.88M 0% | 200.76M 35.76% | 200.76M 0% | 200.76M 0% | 200.76M 0% | 252.91M 25.98% | 252.91M 0% | 252.91M 0% | 252.91M 0% | 239.82M 5.18% | 239.82M 0% | 501.99M 109.32% | 488.23M 2.74% | 888.03M 81.89% | 623.51M 29.79% | 316.47M 49.24% | 854.02M 169.86% | 1.11B 30.47% | 1.52B 36.50% | 454.67M 70.10% | 669.13M 47.17% | 608.97M 8.99% | |
interest expense | 1.20M - | 1.20M 0% | 1.20M 0% | 1.20M 0% | 5.86M 388.71% | 5.86M 0% | ||||||||||||||||||||||||
ebitda | 395.24M - | 395.24M 0% | 395.24M 0% | 395.24M 0% | 460.93M 16.62% | 460.93M 0% | 955.99M 107.40% | 970.34M 1.50% | 781.02M 19.51% | 946.40M 21.17% | 755.93M 20.13% | 791.01M 4.64% | 617.72M 21.91% | 482.29M 21.92% | 435.94M 9.61% | 263.99M 39.44% | 292.69M 10.87% | |||||||||||||
operating income | 341.20M - | 341.20M 0% | 341.20M 0% | 341.20M 0% | 409.23M 19.94% | 409.23M 0% | 823.99M 101.35% | 866.12M 5.11% | 645.53M 25.47% | 842.99M 30.59% | 621.75M 26.24% | 679.88M 9.35% | 460.86M 32.21% | 345.74M 24.98% | 280.74M 18.80% | 142.92M 49.09% | 100.29M 29.83% | |||||||||||||
depreciation and amortization | 54.05M - | 54.05M 0% | 54.05M 0% | 54.05M 0% | 51.71M 4.33% | 51.71M 0% | 132.00M 155.30% | 104.22M 21.04% | 135.49M 30.00% | 103.41M 23.67% | 134.19M 29.76% | 111.14M 17.18% | 156.86M 41.14% | 136.54M 12.95% | 155.20M 13.66% | 121.07M 21.99% | 161.73M 33.59% | |||||||||||||
total other income expenses net | 11.08M - | 11.08M 0% | 11.08M 0% | 11.08M 0% | 27.22M 145.70% | 27.22M 0% | -18.70M 168.68% | 74.41M 497.94% | -442.19M 694.25% | -97.51M 77.95% | 131.62M 234.98% | -285.86M 317.19% | -588.25M 105.78% | -938.56M 59.55% | 6.00M 100.64% | -13.73M 328.92% | -21.29M 55.01% | |||||||||||||
income before tax | 352.28M - | 352.28M 0% | 352.28M 0% | 352.28M 0% | 436.45M 23.89% | 436.45M 0% | 805.29M 84.51% | 940.53M 16.79% | 203.35M 78.38% | 745.48M 266.60% | 753.36M 1.06% | 394.01M 47.70% | -127.39M 132.33% | -592.82M 365.35% | 286.74M 148.37% | 129.19M 54.95% | 79.00M 38.85% | |||||||||||||
income tax expense | 73.64M - | 73.64M 0% | 73.64M 0% | 73.64M 0% | 87.42M 18.71% | 87.42M 0% | 196.12M 124.33% | 175.96M 10.28% | 137.15M 22.05% | 143.23M 4.43% | 171.90M 20.02% | 79.69M 53.64% | 105.64M 32.56% | 75.20M 28.81% | 86.39M 14.87% | 39.06M 54.79% | 32.71M 16.24% | |||||||||||||
net income | 399.26M - | 399.26M 0% | 399.26M 0% | 399.26M 0% | 399.30M 0.01% | 399.30M 0% | 399.30M 0% | 399.30M 0% | 305.93M 23.38% | 305.93M 0% | 305.93M 0% | 305.93M 0% | 278.63M 8.92% | 278.63M 0% | 278.63M 0% | 278.63M 0% | 349.03M 25.26% | 349.03M 0% | 480.29M 37.61% | 631.72M 31.53% | -45.43M 107.19% | 463.83M 1,120.89% | 481.13M 3.73% | 194.00M 59.68% | -313.53M 261.61% | -741.02M 136.35% | 153.97M 120.78% | 79.66M 48.26% | 29.66M 62.77% | |
weighted average shs out | 3.10B - | 3.10B 0% | 3.10B 0% | 3.10B 0% | 3.10B 0.06% | 3.10B 0% | 3.10B 0% | 3.10B 0% | 3.11B 0.11% | 3.11B 0% | 3.11B 0% | 3.11B 0% | 3.11B 0.02% | 3.11B 0% | 3.11B 0% | 3.11B 0% | 3.11B 0.03% | 3.11B 0% | 3.11B 0.00% | 3.11B 0.00% | 3.11B 0.00% | 3.11B 0.00% | 3.11B 0.00% | 3.12B 0.26% | 3.23B 3.66% | 3.23B 0.00% | 3.23B 0.00% | 3.23B 0.02% | 3.23B 0.02% | |
weighted average shs out dil | 3.10B - | 3.10B 0% | 3.10B 0% | 3.10B 0% | 3.11B 0.14% | 3.11B 0% | 3.11B 0% | 3.11B 0% | 3.11B 0.04% | 3.11B 0% | 3.11B 0% | 3.11B 0% | 3.11B 0.03% | 3.11B 0% | 3.11B 0% | 3.11B 0% | 3.11B 0.02% | 3.11B 0% | 3.11B 0.00% | 3.11B 0% | 3.11B 0% | 3.11B 0% | 3.11B 0% | 3.12B 0.26% | 3.23B 3.66% | 3.23B 0% | 3.23B 0% | 3.23B 0% | 3.23B 0% | |
eps | 0.13 - | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.10 24.23% | 0.10 0% | 0.10 0% | 0.10 0% | 0.09 8.93% | 0.09 0% | 0.09 0% | 0.09 0% | 0.11 22.63% | 0.11 0% | 0.15 36.36% | 0.20 33.33% | -0.01 107.30% | 0.15 1,127.40% | 0.15 0% | 0.06 58.47% | -0.10 255.86% | -0.23 136.87% | 0.05 120.74% | 0.02 48.22% | 0.01 62.75% | |
epsdiluted | 0.13 - | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.10 24.31% | 0.10 0% | 0.10 0% | 0.10 0% | 0.09 8.84% | 0.09 0% | 0.09 0% | 0.09 0% | 0.11 22.63% | 0.11 0% | 0.15 36.36% | 0.20 33.33% | -0.01 107.30% | 0.15 1,127.40% | 0.15 0% | 0.06 58.47% | -0.10 255.86% | -0.23 136.87% | 0.05 120.74% | 0.02 48.22% | 0.01 62.75% |
All numbers in HKD (except ratios and percentages)