COM:HDC-DVP
HDC현대산업개발
- Stock
Last Close
20,300.00
12/11 06:30
Market Cap
1.12T
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 825.50B - | 939.49B 13.81% | 1.03T 9.39% | 880.96B 14.28% | 1.45T 64.50% | 871.43B 39.87% | 1.01T 16.47% | 1.01T 0.81% | 956.86B 4.95% | 812.47B 15.09% | 894.21B 10.06% | 694.61B 22.32% | 812.38B 16.95% | 859.44B 5.79% | 997.48B 16.06% | 685.70B 31.26% | 959.52B 39.93% | 737.80B 23.11% | 915.28B 24.05% | 1.07T 17.44% | 933.63B 13.14% | 1.03T 10.66% | 1.15T 11.22% | 955.43B 16.85% | 1.09T 13.79% | 1.09T 0.13% | |
cost of revenue | 689.51B - | 777.76B 12.80% | 876.53B 12.70% | 729.38B 16.79% | 1.20T 64.72% | 731.60B 39.11% | 800.42B 9.41% | 822.18B 2.72% | 757.34B 7.89% | 635.39B 16.10% | 670.24B 5.49% | 530.02B 20.92% | 644.53B 21.60% | 741.73B 15.08% | 951.33B 28.26% | 725.04B 23.79% | 836.71B 15.40% | 625.79B 25.21% | 794.31B 26.93% | 984.31B 23.92% | 875.10B 11.09% | 928.30B 6.08% | 1.02T 10.24% | ||||
gross profit | 135.99B - | 161.73B 18.93% | 151.22B 6.50% | 151.58B 0.24% | 247.73B 63.43% | 139.83B 43.55% | 214.51B 53.40% | 184.50B 13.99% | 199.52B 8.14% | 177.08B 11.25% | 223.97B 26.48% | 164.59B 26.51% | 167.86B 1.99% | 117.71B 29.88% | 46.15B 60.79% | -39.34B 185.24% | 122.81B 412.19% | 112.01B 8.79% | 120.97B 7.99% | 90.60B 25.10% | 58.53B 35.40% | 104.85B 79.14% | 125.77B 19.95% | 955.43B 659.67% | 1.09T 13.79% | 1.09T 0.13% | |
selling and marketing expenses | 11.89B - | 21.07B 77.15% | 36.07B 71.21% | 27.00B 25.13% | 20.29B - | 28.11B 38.53% | 20.61B 26.69% | 23.03B 11.74% | 23.78B 3.28% | 21.72B 8.68% | 24.51B 12.84% | 30.35B 23.85% | 25.82B 14.93% | 31.94B 23.70% | 29.45B 7.80% | 24.25B 17.66% | 23.70B 2.28% | 18.49B 21.96% | 16.73B 9.55% | 18.37B 9.85% | 18.52B 0.78% | 24.91B 34.52% | |||||
general and administrative expenses | 2.29B - | 3.15B 37.53% | 3.75B 18.98% | 3.25B 13.17% | 53.00B 1,529.89% | 6.64B 87.47% | -112.58M 101.69% | 3.32B 3,053.47% | 2.41B 27.52% | 3.26B 35.13% | 3.22B 0.96% | 3.12B 3.30% | 3.58B 14.74% | 3.11B 13.20% | 3.51B 13.15% | 3.32B 5.66% | 3.71B 11.79% | 3.92B 5.89% | 3.80B 3.09% | 40.51B 965.10% | 52.80B 30.32% | 42.83B 18.89% | 3.45B 91.95% | ||||
selling general and administrative expenses | 14.18B - | 24.21B 70.76% | 39.81B 64.42% | 30.25B 24.01% | 53.00B 75.20% | 26.94B 49.18% | 28.00B 3.95% | 23.93B 14.52% | 25.44B 6.29% | 27.04B 6.30% | 24.94B 7.75% | 27.63B 10.75% | 33.93B 22.82% | 28.93B 14.75% | 35.46B 22.57% | 32.77B 7.59% | 27.96B 14.68% | 27.62B 1.20% | 22.30B 19.28% | 40.51B 81.71% | 52.80B 30.32% | 42.83B 18.89% | 48.31B 12.79% | ||||
research and development expenses | 282M - | 419M 48.58% | 1.15B 174.70% | 813M 29.37% | 511M 37.15% | 3.16B 518.98% | 12.78B 303.92% | ||||||||||||||||||||
other expenses | -1.27B - | 2.77B 317.49% | -5.48B 297.69% | 3.00B 154.82% | -2.20B 173.34% | -2.48B 12.73% | -3.44B 38.53% | -666.21M 80.64% | -4.21B 532.17% | -2.70B 35.91% | -2.14B 20.69% | 3.71B 273.26% | -922.06M 124.86% | 2.02B 319.58% | -25.10B 1,339.59% | 22.07B 187.95% | 28.15B 27.53% | 14.84B 47.28% | 24.37B 64.18% | -81.03B 432.56% | -105.59B 30.32% | -85.65B 18.89% | -13.06B 84.75% | -913.84B 6,896.52% | -1.03T 13.08% | -1.04T 0.76% | |
cost and expenses | 725.81B - | 820.57B 13.06% | 928.42B 13.14% | 779.43B 16.05% | 1.25T 60.81% | 777.64B 37.96% | 854.51B 9.89% | 869.37B 1.74% | 809.58B 6.88% | 679.83B 16.03% | 725.72B 6.75% | 576.21B 20.60% | 707.52B 22.79% | 793.04B 12.09% | 1.01T 27.83% | 779.88B 23.07% | 892.82B 14.48% | 668.25B 25.15% | 840.98B 25.85% | 984.31B 17.04% | 875.10B 11.09% | 928.30B 6.08% | 1.07T 15.44% | 913.84B 14.72% | 1.03T 13.08% | 1.04T 0.76% | |
operating expenses | 36.30B - | 42.81B 17.92% | 51.90B 21.22% | 50.05B 3.55% | 51.97B 3.82% | 46.04B 11.40% | 54.10B 17.49% | 47.19B 12.77% | 52.24B 10.70% | 44.44B 14.94% | 55.48B 24.85% | 46.19B 16.75% | 62.99B 36.39% | 51.31B 18.55% | 62.38B 21.58% | 54.84B 12.08% | 56.11B 2.31% | 42.46B 24.32% | 46.66B 9.89% | -40.51B 186.83% | -52.80B 30.32% | -42.83B 18.89% | 48.31B 212.79% | 913.84B 1,791.80% | 1.03T 13.08% | 1.04T 0.76% | |
interest expense | 3.15B - | 4.53B - | 4.61B 1.89% | 4.46B 3.21% | 3.59B 19.55% | 3.03B 15.73% | 9.92B 227.87% | 11.02B 11.09% | 10.28B 6.75% | 8.54B 16.88% | 9.59B 12.34% | 7.06B 26.44% | 10.13B 43.54% | 7.89B 22.08% | 15.04B 90.55% | 17.80B 18.35% | 22.27B 25.11% | -7.79B 135.00% | 6.98B 189.54% | 4.47B 35.98% | 6.38B 42.74% | ||||||
ebitda | 104.73B - | 131.55B 25.60% | 117.77B 10.47% | 122.02B 3.60% | 213.21B 74.74% | 112.89B 47.05% | 164.76B 45.94% | 152.80B 7.26% | 164.69B 7.78% | 138.01B 16.20% | 186.83B 35.37% | 142.22B 23.88% | 128.29B 9.80% | 97.50B 24.00% | -14.43B 114.80% | -85.31B 491.02% | 113.38B 232.90% | 76.14B 32.85% | 133.66B 75.55% | 90.60B 32.21% | 58.53B 35.40% | 104.85B 79.14% | 90.00B 14.17% | 41.60B 53.78% | 53.83B 29.42% | 47.45B 11.85% | |
operating income | 99.69B - | 118.92B 19.29% | 99.33B 16.48% | 101.53B 2.22% | 195.76B 92.82% | 93.79B 52.09% | 160.41B 71.03% | 137.31B 14.40% | 147.28B 7.26% | 132.64B 9.94% | 168.49B 27.03% | 118.40B 29.73% | 104.86B 11.43% | 66.40B 36.68% | -16.23B 124.44% | -94.18B 480.32% | 102.40B 208.73% | 69.55B 32.08% | 120.22B 72.84% | 50.09B 58.33% | 5.73B 88.55% | 62.03B 981.83% | 77.46B 24.89% | 41.60B 46.30% | 53.83B 29.42% | 47.45B 11.85% | |
depreciation and amortization | 158M - | 3.20B 1,922.78% | 3.28B 2.69% | 4.73B 44.21% | 5.99B 26.62% | 6.35B 5.94% | 8.85B 39.41% | 8.01B 9.49% | 11.61B 44.89% | 7.19B 38.03% | 9.60B 33.52% | 8.85B 7.81% | 8.95B 1.13% | 11.04B 23.31% | 9.63B 12.80% | 8.87B 7.88% | 10.98B 23.77% | 6.59B 40.02% | 13.44B 104.11% | 40.51B 201.43% | 52.80B 30.32% | 42.83B 18.89% | 12.53B 70.74% | ||||
total other income expenses net | 1.74B - | -4.25B 344.68% | 9.38B 320.64% | 11.13B 18.65% | 6.85B 38.48% | 8.19B 19.54% | -18.75B 329.08% | 7.29B 138.90% | -5.09B 169.77% | -223.24B 4,286.35% | -17.08B 92.35% | 15.27B 189.42% | 7.05B 53.86% | 23.58B 234.70% | -10.34B 143.85% | -7.70B 25.54% | -11.24B 45.92% | -14.03B 24.83% | -44.10B 214.42% | 7.65B 117.34% | 18.14B 137.18% | 20.59B 13.52% | -5.44B 126.41% | 3.72B 168.33% | 9.42B 153.39% | 149M 98.42% | |
income before tax | 101.43B - | 114.67B 13.05% | 108.71B 5.20% | 112.66B 3.63% | 202.61B 79.85% | 101.98B 49.67% | 141.66B 38.91% | 144.61B 2.08% | 142.19B 1.67% | -90.61B 163.72% | 151.42B 267.12% | 133.67B 11.72% | 111.91B 16.28% | 89.98B 19.59% | -41.19B 145.77% | -101.88B 147.35% | 91.16B 189.48% | 55.52B 39.09% | 76.11B 37.08% | 57.74B 24.14% | 23.87B 58.65% | 82.62B 246.08% | 72.03B 12.82% | 45.31B 37.09% | 63.25B 39.58% | 47.60B 24.74% | |
income tax expense | 24.87B - | 29.14B 17.18% | 40.94B 40.47% | 27.08B 33.86% | 51.90B 91.69% | 26.35B 49.24% | 39.91B 51.48% | 39.75B 0.39% | 41.04B 3.24% | -15.73B 138.32% | 62.34B 496.33% | 42.09B 32.47% | 33.12B 21.33% | 46.20B 39.52% | -3.32B 107.18% | -26.28B 691.97% | 23.93B 191.08% | 26.61B 11.19% | 46.44B 74.49% | 17.33B 62.67% | 8.64B 50.15% | 20.54B 137.74% | 17.62B 14.25% | 14.84B 15.74% | 15.86B 6.89% | 14.90B 6.05% | |
net income | 76.56B - | 85.52B 11.71% | 67.77B 20.76% | 85.58B 26.28% | 150.71B 76.10% | 75.63B 49.81% | 101.75B 34.53% | 104.86B 3.05% | 101.15B 3.54% | -74.88B 174.03% | 89.08B 218.97% | 91.59B 2.81% | 78.81B 13.95% | 43.80B 44.43% | -37.66B 185.98% | -75.60B 100.75% | 67.24B 188.95% | 28.96B 56.93% | 29.73B 2.66% | 40.55B 36.39% | 15.14B 62.66% | 62.20B 310.78% | 55.18B 11.28% | 30.47B 44.78% | 47.39B 55.51% | 32.70B 31.00% | |
weighted average shs out | 50.22M - | 50.22M 0.00% | 50.19M 0.07% | 50.21M 0.03% | 50.21M 0.01% | 50.22M 0.02% | 50.16M 0.12% | 45.37M 9.55% | 65.89M 45.23% | 65.91M 0.03% | 65.91M 0.00% | 65.89M 0.03% | 65.89M 0.01% | 65.86M 0.05% | 80.51M 22.25% | 65.89M 18.17% | 65.90M 0.02% | 65.90M 0% | 65.90M 0% | 65.83M 0.11% | 64.98M 1.28% | 64.17M 1.25% | 64.17M 0% | 65.91M - | |||
weighted average shs out dil | 50.22M - | 50.22M 0.00% | 50.20M 0.05% | 50.21M 0.01% | 50.21M 0.01% | 50.22M 0.02% | 50.20M 0.04% | 45.37M 9.62% | 65.89M 45.23% | 65.91M 0.03% | 65.91M 0% | 65.89M 0.03% | 65.89M 0.01% | 65.86M 0.05% | 80.51M 22.25% | 65.90M 18.15% | 65.90M 0% | 65.90M 0% | 65.90M 0.00% | 65.83M 0.11% | 64.98M 1.28% | 64.17M 1.25% | 64.17M 0% | 65.91M - | |||
eps | 1.52K - | 1.70K 11.71% | 1.35K 20.72% | 1.70K 26.27% | 3.00K 76.08% | 1.51K 49.82% | 2.03K 34.59% | 2.31K 14.02% | 1.53K 33.58% | -1.14K 174.01% | 1.35K 218.97% | 1.39K 2.85% | 1.20K 13.96% | 665 44.40% | -467.72 170.33% | -1.15K 145.32% | 1.02K 188.93% | 439.50 56.93% | 451.17 2.66% | 616 36.53% | 233 62.18% | 969.26 315.99% | 859.93 11.28% | 462.33 46.24% | 718.98 55.51% | 496.11 31.00% | |
epsdiluted | 1.52K - | 1.70K 11.71% | 1.35K 20.72% | 1.70K 26.27% | 3.00K 76.08% | 1.51K 49.82% | 2.03K 34.59% | 2.31K 14.02% | 1.53K 33.58% | -1.14K 174.01% | 1.35K 218.97% | 1.39K 2.85% | 1.20K 13.96% | 665 44.40% | -467.72 170.33% | -1.15K 145.27% | 1.02K 188.95% | 439.50 56.93% | 451.17 2.66% | 616 36.53% | 233 62.18% | 969.26 315.99% | 859.93 11.28% | 496.11 - |
All numbers in (except ratios and percentages)