COM:HEIDELBERG
Heidelberg
- Stock
Last Close
0.92
25/11 09:20
Market Cap
367.64M
Beta: -
Volume Today
88.04K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 587.91M - | 749.53M 27.49% | 435.40M 41.91% | 560.85M 28.81% | 556.22M 0.83% | 781.21M 40.45% | 563.10M 27.92% | 598.53M 6.29% | 640.46M 7.01% | 709.62M 10.80% | 486M 31.51% | 586.17M 20.61% | 608M 3.72% | 844.10M 38.83% | 495M 41.36% | 559.27M 12.98% | 603M 7.82% | 763.15M 26.56% | 541M 29.11% | 572.91M 5.90% | 579M 1.06% | 797.49M 37.74% | 502M 37.05% | 621.94M 23.89% | 567M 8.83% | 659.45M 16.31% | 330M 49.96% | 475.38M 44.05% | 484M 1.81% | 624.17M 28.96% | 441M 29.35% | 542.12M 22.93% | 582M 7.36% | 618.43M 6.26% | 530M 14.30% | 590M 11.32% | 609M 3.22% | 706M 15.93% | 530M 24.93% | 548M 3.40% | 594M 8.39% | 709M 19.36% | 403M 43.16% | 512M 27.05% | |
cost of revenue | 270.99M - | 412.64M 52.27% | 173.65M 57.92% | 256.81M 47.89% | 259.05M 0.87% | 459.85M 77.52% | 276.48M 39.88% | 284.01M 2.72% | 301.77M 6.26% | 372.42M 23.41% | 184M 50.59% | 247.88M 34.71% | 269M 8.52% | 569.32M 111.64% | 182M 68.03% | 225.91M 24.13% | 263M 16.42% | 507.59M 93.00% | 213M 58.04% | 241.35M 13.31% | 244M 1.10% | 541.51M 121.93% | 186M 65.65% | 274.99M 47.85% | 250M 9.09% | 549.57M 119.83% | 126M 77.07% | 225.68M 79.11% | 208M 7.83% | 507.09M 143.79% | 169M 66.67% | 254.21M 50.42% | 273M 7.39% | 449.43M 64.63% | 223M 50.38% | 251M 12.56% | 279M 11.16% | 511M 83.15% | 223M 56.36% | 220M 1.35% | 271M 23.18% | 615M 126.94% | 362M 41.14% | 208M 42.54% | |
gross profit | 316.92M - | 336.89M 6.30% | 261.75M 22.31% | 304.04M 16.16% | 297.17M 2.26% | 321.36M 8.14% | 286.62M 10.81% | 314.53M 9.73% | 338.69M 7.68% | 337.20M 0.44% | 302M 10.44% | 338.29M 12.02% | 339M 0.21% | 274.78M 18.94% | 313M 13.91% | 333.35M 6.50% | 340M 1.99% | 255.56M 24.83% | 328M 28.34% | 331.56M 1.09% | 335M 1.04% | 255.98M 23.59% | 316M 23.45% | 346.95M 9.79% | 317M 8.63% | 109.88M 65.34% | 204M 85.65% | 249.70M 22.40% | 276M 10.53% | 117.08M 57.58% | 272M 132.31% | 287.91M 5.85% | 309M 7.33% | 169.00M 45.31% | 307M 81.65% | 339M 10.42% | 330M 2.65% | 195M 40.91% | 307M 57.44% | 328M 6.84% | 323M 1.52% | 94M 70.90% | 41M 56.38% | 304M 641.46% | |
selling and marketing expenses | 28.80M - | 12.35M 57.13% | 41.43M - | 21.19M 48.85% | 33.19M - | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.25M - | 2.73M 117.45% | 2.47M - | 2.98M 20.64% | 2.15M - | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 30.06M - | 15.08M 49.84% | 43.90M - | 24.17M 44.95% | 35.34M - | 175M - | 190M 8.57% | 251M 32.11% | 206M 17.93% | 109M - | 117M 7.34% | 85M 27.35% | |||||||||||||||||||||||||||||||||
research and development expenses | 23M - | 98M - | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 299.35M - | 243.55M 18.64% | 261.81M 7.50% | 274.24M 4.75% | 287.12M 4.69% | 178.31M 37.90% | 249.35M 39.84% | 299.51M 20.12% | 316.75M 5.75% | 248.29M 21.61% | 318M 28.08% | 311.20M 2.14% | 307M 1.35% | 212.22M 30.87% | 316M 48.91% | 304.46M 3.65% | 314M 3.13% | 217.18M 30.83% | 326M 50.11% | 311.64M 4.40% | 316M 1.40% | 210.22M 33.47% | 329M 56.50% | 316.04M 3.94% | 297M 6.02% | 454.04M 52.88% | 183M 59.70% | 242.21M 32.36% | 253M 4.45% | 184.88M 26.92% | 276M 49.28% | 247.24M 10.42% | 271M 9.61% | 225.14M 16.92% | 291M 29.25% | 291M - | 16M - | 37M 131.25% | 17M 54.05% | 283M 1,564.71% | |||||
cost and expenses | 570.35M - | 686.25M 20.32% | 450.54M 34.35% | 531.05M 17.87% | 546.16M 2.85% | 682.06M 24.88% | 550M 19.36% | 583.52M 6.09% | 618.53M 6.00% | 656.05M 6.07% | 502M 23.48% | 559.08M 11.37% | 576M 3.03% | 781.53M 35.68% | 498M 36.28% | 530.38M 6.50% | 577M 8.79% | 724.77M 25.61% | 539M 25.63% | 552.99M 2.60% | 560M 1.27% | 751.73M 34.24% | 515M 31.49% | 591.03M 14.76% | 547M 7.45% | 1.00B 83.48% | 309M 69.21% | 467.89M 51.42% | 461M 1.47% | 691.97M 50.10% | 445M 35.69% | 501.45M 12.69% | 544M 8.49% | 674.57M 24.00% | 514M 23.80% | 541M 5.25% | 589M 8.87% | 703M 19.35% | 514M 26.88% | 508M 1.17% | 578M 13.78% | 695M 20.24% | 430M 38.13% | 491M 14.19% | |
operating expenses | 299.35M - | 273.61M 8.60% | 276.89M 1.20% | 274.24M 0.96% | 287.12M 4.69% | 222.21M 22.61% | 273.52M 23.09% | 299.51M 9.50% | 316.75M 5.75% | 283.63M 10.46% | 318M 12.12% | 311.20M 2.14% | 307M 1.35% | 212.22M 30.87% | 316M 48.91% | 304.46M 3.65% | 314M 3.13% | 217.18M 30.83% | 326M 50.11% | 311.64M 4.40% | 316M 1.40% | 210.22M 33.47% | 329M 56.50% | 316.04M 3.94% | 297M 6.02% | 454.04M 52.88% | 183M 59.70% | 242.21M 32.36% | 253M 4.45% | 184.88M 26.92% | 276M 49.28% | 247.24M 10.42% | 271M 9.61% | 225.14M 16.92% | 291M 29.25% | 290M 0.34% | 310M 6.90% | 192M 38.06% | 291M 51.56% | 288M 1.03% | 307M 6.60% | 80M 73.94% | 68M 15% | 283M 316.18% | |
interest expense | 16.31M - | 19.84M 21.64% | 17.80M 10.27% | 18.05M 1.36% | 18.27M 1.22% | 44.68M 144.56% | 15.90M 64.41% | 17.39M 9.37% | 14.71M 15.40% | 18.95M 28.81% | 19M 0.26% | 13.35M 29.74% | 15M 12.37% | 9.15M 39.01% | 14M 53.02% | 12.67M 9.49% | 12M 5.30% | 9.59M 20.06% | 18M 87.64% | 12.70M 29.46% | 12M 5.50% | 8.78M 26.83% | 14M 59.45% | 11.53M 17.61% | 12M 4.04% | 14.04M 17.02% | 14M 0.30% | 15.29M 9.23% | 9M 41.15% | 3.25M 63.83% | 9M 176.50% | 10.67M 18.56% | 8M 25.02% | 1.74M 78.25% | 8M 359.77% | 7M 12.50% | 7M 0% | 5M 28.57% | 8M 60% | 12M 50% | 10M 16.67% | 8M 20% | 10M 25% | 9M 10% | |
ebitda | 39.49M - | 77.13M 95.28% | 2.72M 96.47% | 51.14M 1,780.18% | 30.17M 41.01% | 116.00M 284.47% | 33.36M 71.24% | 35.46M 6.29% | 42.48M 19.80% | 79.72M 87.66% | 4M 94.98% | 44.82M 1,020.60% | 51.12M 14.04% | 78.74M 54.04% | 16M 79.68% | 46.85M 192.84% | 45M 3.96% | 49.86M 10.80% | 22M 55.88% | 38.11M 73.21% | 37M 2.90% | 66.73M 80.36% | 12M 82.02% | 55.61M 363.40% | 47M 15.48% | -217.21M 562.16% | 41M 118.88% | 28.61M 30.23% | 44M 53.82% | -16.28M 136.99% | 17M 204.44% | 62.58M 268.14% | 57M 8.92% | 25.00M 56.14% | 36M 43.98% | 69M 91.67% | 41M 40.58% | 72M 75.61% | 36M 50% | 62M 72.22% | 37M 40.32% | 33M 10.81% | -8M 124.24% | 41M 612.50% | |
operating income | 16.89M - | -70.47M 517.11% | -11.20M 84.11% | 12.05M 207.62% | -44.47M 469.02% | 63.30M 242.36% | 12.83M 79.73% | 8.77M 31.67% | 19.85M 126.40% | 54.28M 173.43% | -19M 135.00% | 23.90M 225.78% | 30M 25.53% | 55.19M 83.97% | -3M 105.44% | 28.89M 1,063% | 26M 10.00% | 34.12M 31.22% | 2M 94.14% | 19.93M 896.25% | 18M 9.66% | 41.04M 127.99% | -13M 131.68% | 30.91M 337.77% | 20M 35.30% | -307.42M 1,637.10% | 20M 106.51% | 7.49M 62.56% | 22M 193.76% | -32.36M 247.09% | -4M 87.64% | 40.67M 1,116.78% | 37M 9.03% | 6.74M 81.79% | 16M 137.49% | 48M 200% | 21M 56.25% | 46M 119.05% | 16M 65.22% | 40M 150% | 15M 62.50% | 14M 6.67% | -27M 292.86% | 21M 177.78% | |
depreciation and amortization | 18.61M - | 13.87M 25.44% | 17.26M 24.46% | 19.14M 10.87% | 17.43M 8.95% | 19.15M 9.86% | 18.60M 2.86% | 18.71M 0.61% | 17.89M 4.42% | 29.86M 66.94% | 17M 43.06% | 17.16M 0.96% | 17.12M 0.27% | 20.97M 22.49% | 17M 18.92% | 16.33M 3.92% | 17.67M 8.17% | 18.13M 2.60% | 18M 0.70% | 17.02M 5.44% | 17.98M 5.64% | 26.82M 49.14% | 24M 10.50% | 23.64M 1.49% | 23.36M 1.20% | 95.55M 309.06% | 21M 78.02% | 19.37M 7.75% | 19.63M 1.31% | 18.84M 4.04% | 20M 6.19% | 20.81M 4.04% | 17.19M 17.38% | 22.46M 30.66% | 19M 15.42% | 20M 5.26% | 20M 0% | 16M 20% | 20M 25% | 20M 0% | 20M 0% | 19M 5% | 19M 0% | 19M 0% | |
total other income expenses net | -12.99M - | 104.59M 905.09% | -17.21M 116.45% | -15.85M 7.90% | -15.58M 1.70% | -46.98M 201.50% | -14.24M 69.69% | -15.65M 9.94% | -12.05M 23.01% | -22.65M 87.95% | -16M 29.37% | -12.78M 20.14% | -13M 1.74% | -13.94M 7.25% | -12M 13.94% | -11.53M 3.91% | -11M 4.60% | -11.98M 8.88% | -16M 33.59% | -11.66M 27.11% | -11M 5.68% | -9.90M 9.99% | -13M 31.30% | -10.48M 19.40% | -9M 14.11% | -19.39M 115.39% | -14M 27.78% | -13.72M 2% | -7M 48.98% | -6.01M 14.19% | -8M 33.18% | 16M 300% | 18M 12.50% | 10M 44.44% | -7M 170% | -6M 14.29% | -7M 16.67% | 1M 114.29% | -7M 800% | -10M 42.86% | -8M 20% | -11M 37.50% | -10M 9.09% | -8M 20% | |
income before tax | 3.90M - | 34.12M 773.92% | -28.41M 183.26% | -3.80M 86.62% | -60.05M 1,480.21% | 16.33M 127.19% | -1.41M 108.60% | -6.89M 390.11% | 7.80M 213.27% | 31.63M 305.53% | -35M 210.65% | 11.12M 131.77% | 17M 52.86% | 41.25M 142.63% | -15M 136.37% | 17.36M 215.73% | 15M 13.59% | 22.14M 47.60% | -14M 163.23% | 8.26M 159.02% | 7M 15.29% | 31.14M 344.83% | -26M 183.50% | 20.43M 178.58% | 11M 46.16% | -326.81M 3,070.95% | 6M 101.84% | -6.23M 203.85% | 15M 340.73% | -38.37M 355.78% | -12M 68.72% | 31.11M 359.21% | 30M 3.55% | 800K 97.33% | 9M 1,025% | 42M 366.67% | 14M 66.67% | 47M 235.71% | 9M 80.85% | 30M 233.33% | 7M 76.67% | 3M 57.14% | -37M 1,333.33% | 13M 135.14% | |
income tax expense | -3.25M - | -9.42M 189.78% | 5.63M 159.76% | 4.02M 28.62% | -6.56M 263.28% | -6.61M 0.76% | 2.72M 141.11% | 2.56M 5.96% | 1.02M 60.20% | -3.28M 422.81% | 2M 160.92% | 1.95M 2.70% | -1M 151.39% | -4.99M 398.90% | 3M 160.13% | 1.35M 54.83% | 25M 1,745.02% | -1.43M 105.70% | 1M 170.18% | -29K 102.90% | 3M 10,444.83% | 7.26M 142.10% | 5M 31.16% | 6.08M 21.62% | 4M 34.22% | 6.20M 54.93% | 2M 67.73% | 6.98M 249.05% | 3M 57.03% | 8.52M 184.10% | 3M 64.80% | 4.11M 36.93% | 3M 26.97% | 7.74M 158.03% | 4M 48.33% | 2M 50% | 4M 100% | 9M 125% | 4M 55.56% | 6M 50% | 7M 16.67% | -2M 128.57% | 5M 350% | 6M 20% | |
net income | 7.15M - | 43.54M 508.55% | -34.03M 178.18% | -7.82M 77.03% | -53.49M 584.27% | 22.94M 142.88% | -4.12M 117.97% | -9.44M 129.04% | 6.78M 171.85% | 34.91M 414.73% | -37M 205.97% | 9.18M 124.80% | 18M 96.19% | 46.24M 156.87% | -16M 134.61% | 16.00M 200.02% | -10M 162.48% | 23.57M 335.65% | -15M 163.65% | 8.29M 155.28% | 5M 39.70% | 22.88M 357.50% | -31M 235.52% | 14.35M 146.29% | 7M 51.22% | -333.00M 4,857.17% | 5M 101.50% | -13.21M 364.24% | 12M 190.83% | -45.89M 482.42% | -14M 69.49% | 27.00M 292.84% | 27M 0.01% | -6.94M 125.71% | 5M 172.04% | 39M 680% | 10M 74.36% | 37M 270% | 5M 86.49% | 23M 360% | 1M 95.65% | 5M 400% | -42M 940% | 7M 116.67% | |
weighted average shs out | 234.13M - | 250M 6.78% | 234.29M 6.28% | 240.20M 2.52% | 245.92M 2.38% | 250M 1.66% | 200M 20% | 257.29M 28.65% | 257.30M 0.00% | 250M 2.84% | 264.29M 5.71% | 257.29M 2.65% | 257.14M 0.06% | 250M 2.78% | 266.67M 6.67% | 266.73M 0.02% | 250M 6.27% | 250M 0% | 300M 20% | 276.40M 7.87% | 304.48M 10.16% | 250M 17.89% | 310M 24% | 287.02M 7.41% | 350M 21.94% | 250M 28.57% | 250M 0% | 264.24M 5.70% | 300M 13.53% | 300M 0% | 280M 6.67% | 300M 7.14% | 300M 0% | 294.27M 1.91% | 250M 15.04% | 325M 30% | 250M 23.08% | 317.34M 26.94% | 250M 21.22% | 287.50M 15% | 304.34M 5.86% | 304.34M 0.00% | 304.34M 0.00% | 350M 15.00% | |
weighted average shs out dil | 234.13M - | 250M 6.78% | 234.29M 6.28% | 240.20M 2.52% | 245.92M 2.38% | 250M 1.66% | 200M 20% | 257.29M 28.65% | 257.30M 0.00% | 250M 2.84% | 264.29M 5.71% | 257.29M 2.65% | 257.14M 0.06% | 250M 2.78% | 266.67M 6.67% | 266.73M 0.02% | 250M 6.27% | 250M 0% | 300M 20% | 276.40M 7.87% | 304.48M 10.16% | 250M 17.89% | 310M 24% | 287.02M 7.41% | 350M 21.94% | 250M 28.57% | 250M 0% | 264.24M 5.70% | 300M 13.53% | 300M 0% | 280M 6.67% | 300M 7.14% | 300M 0% | 294.27M 1.91% | 250M 15.04% | 325M 30% | 250M 23.08% | 317.34M 26.94% | 250M 21.22% | 287.50M 15% | 304.34M 5.86% | 304.34M 0% | 304.34M 0.00% | 350M 15.00% | |
eps | 0.03 - | 0.17 466.67% | -0.15 188.24% | -0.03 78.33% | -0.22 576.92% | 0.09 141.73% | -0.02 122.44% | -0.04 78.16% | 0.02 154.50% | 0.14 600% | -0.14 200% | 0.03 121.43% | 0.07 133.33% | 0.18 157.14% | -0.06 133.33% | 0.06 200% | -0.04 166.67% | 0.09 335.75% | -0.05 153.02% | 0.03 160% | 0.01 66.67% | 0.09 815% | -0.10 209.29% | 0.05 150.00% | 0.02 60% | -1.33 6,750% | 0.02 101.50% | -0.05 350.00% | 0.04 180.00% | -0.15 475% | -0.05 66.67% | 0.09 280% | 0.09 0% | -0.02 126.22% | 0.02 184.75% | 0.12 500.00% | 0.04 66.67% | 0.12 200.00% | 0.02 83.33% | 0.08 300% | 0.00 95.88% | 0.02 396.97% | -0.14 953.66% | 0.02 114.29% | |
epsdiluted | 0.03 - | 0.17 466.67% | -0.15 188.24% | -0.03 78.33% | -0.22 576.92% | 0.09 141.73% | -0.02 122.44% | -0.04 78.16% | 0.02 154.50% | 0.14 600% | -0.14 200% | 0.03 121.43% | 0.07 133.33% | 0.18 157.14% | -0.06 133.33% | 0.06 200% | -0.04 166.67% | 0.09 335.75% | -0.05 153.02% | 0.03 160% | 0.01 66.67% | 0.09 815% | -0.10 209.29% | 0.05 150.00% | 0.02 60% | -1.33 6,750% | 0.02 101.50% | -0.05 350.00% | 0.04 180.00% | -0.15 475% | -0.05 66.67% | 0.09 280% | 0.09 0% | -0.02 126.22% | 0.02 184.75% | 0.12 500.00% | 0.04 66.67% | 0.12 200.00% | 0.02 83.33% | 0.08 300% | 0.00 95.88% | 0.02 396.97% | -0.14 953.66% | 0.02 114.29% |
All numbers in EUR (except ratios and percentages)