COM:HEIDELBERGCEMENT
Heidelberg Materials
- Stock
Last Close
118.80
25/11 09:24
Market Cap
17.64B
Beta: -
Volume Today
34.59K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Sep '19 | Dec '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.49B - | 2.75B 21.11% | 3.57B 29.76% | 3.81B 6.74% | 2.49B 34.69% | 2.84B 13.98% | 3.64B 28.21% | 3.61B 0.81% | 3.39B 6.01% | 2.83B 16.44% | 3.58B 26.26% | 4.52B 26.43% | 4.24B 6.24% | 3.78B 10.73% | 4.61B 21.86% | 4.61B 0.02% | 4.26B 7.54% | 3.63B 14.93% | 4.81B 32.54% | 4.94B 2.86% | 4.70B 4.93% | 5.06B 7.69% | 4.58B 9.54% | 4.47B 2.28% | 8.94B 99.78% | 4.92B 44.96% | 9.78B 98.84% | 4.98B 49.09% | 9.95B 99.82% | 5.60B 43.69% | 11.15B 98.90% | 5.24B 52.97% | 10.47B 99.80% | 5.39B 48.55% | 10.71B 98.69% | 5.01B 53.23% | 9.99B 99.59% | |
cost of revenue | 1.45B - | 1.25B 14.01% | 1.43B 15.09% | 1.49B 3.65% | 1.12B 24.39% | 1.26B 12.29% | 1.46B 15.66% | 1.40B 4.21% | 1.32B 5.35% | 1.21B 8.51% | 1.35B 11.42% | 1.70B 25.86% | 1.60B 5.69% | 1.61B 0.37% | 1.76B 9.18% | 1.74B 0.62% | 1.63B 6.81% | 1.59B 1.93% | 1.93B 21.00% | 1.98B 2.62% | 1.90B 4.18% | 1.89B 0.27% | 1.69B 10.67% | 1.72B 1.48% | 5.63B 228.35% | 1.90B 66.18% | 5.96B 212.76% | 2.07B 65.30% | 6.34B 206.92% | 2.28B 64.10% | 6.80B 198.78% | 2.07B 69.51% | 6.46B 211.45% | 1.96B 69.74% | 6.22B 218.12% | 1.89B 69.68% | 6.10B 223.43% | |
gross profit | 2.04B - | 1.50B 26.16% | 2.13B 41.92% | 2.32B 8.83% | 1.36B 41.28% | 1.57B 15.37% | 2.17B 38.28% | 2.21B 1.46% | 2.06B 6.43% | 1.62B 21.52% | 2.23B 37.34% | 2.82B 26.78% | 2.64B 6.58% | 2.18B 17.47% | 2.86B 31.23% | 2.86B 0.34% | 2.64B 7.98% | 2.03B 22.95% | 2.88B 41.61% | 2.96B 3.02% | 2.80B 5.43% | 3.17B 13.09% | 2.89B 8.86% | 2.76B 4.49% | 3.31B 19.86% | 3.02B 8.82% | 3.83B 26.89% | 2.91B 23.86% | 3.61B 23.83% | 3.33B 7.79% | 4.34B 30.54% | 3.17B 27.06% | 4.01B 26.67% | 3.43B 14.43% | 4.48B 30.66% | 3.12B 30.41% | 3.89B 24.78% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.06B - | 1.15B - | 787.60M - | 2.60B 229.79% | 827.55M 68.14% | 2.80B 237.76% | 800.95M 71.34% | 3.02B 276.94% | 872.95M 71.09% | 3.34B 282.67% | 862.25M 74.19% | 3.14B 264.48% | 922M 70.66% | 3.13B 239.11% | 860.95M 72.46% | 3.05B 254.19% | ||||||||||||||||||||||
research and development expenses | 61.80M - | 61.80M 0% | 61.70M - | 61.70M 0% | 64.70M - | |||||||||||||||||||||||||||||||||
other expenses | -198M - | 11.20M 105.66% | 900K 91.96% | -5.20M 677.78% | 23.30M 548.08% | 16.10M 30.90% | -5.30M 132.92% | -10.80M 103.77% | -203M 1,779.63% | -4.10M 97.98% | -12.40M 202.44% | -81.50M 557.26% | 133.10M 263.31% | -16M 112.02% | -20.50M 28.13% | -5.50M 73.17% | 81.50M 1,581.82% | 118.10M 44.91% | 2.27B 1,825.83% | 2.26B 0.52% | 2.45B 8.15% | 2.42B 1.03% | 2.48B 2.45% | 213M - | 304.70M - | 214.80M - | 409M - | 231M - | 330.60M - | 259.70M - | ||||||||
cost and expenses | 3.15B - | 2.72B 13.57% | 3.09B 13.58% | 3.17B 2.63% | 2.28B 28.00% | 2.76B 20.80% | 3.13B 13.36% | 2.99B 4.43% | 3.05B 1.98% | 2.72B 10.61% | 3.02B 11.00% | 3.85B 27.34% | 3.88B 0.67% | 3.71B 4.42% | 3.98B 7.31% | 3.88B 2.32% | 3.94B 1.56% | 3.67B 6.99% | 4.20B 14.57% | 4.24B 0.92% | 4.34B 2.40% | 4.31B 0.70% | 4.17B 3.30% | 3.86B 7.50% | 8.02B 107.75% | 3.99B 50.19% | 8.45B 111.56% | 4.54B 46.30% | 9.15B 101.66% | -324.95M 103.55% | 9.73B 3,095.69% | -495.35M 105.09% | 9.37B 1,992.14% | 4.49B 52.05% | 9.02B 100.61% | 4.52B 49.84% | 8.89B 96.55% | |
operating expenses | 1.70B - | 1.47B 13.19% | 1.66B 12.31% | 1.69B 1.76% | 1.16B 31.19% | 1.50B 29.05% | 1.67B 11.43% | 1.59B 4.62% | 1.72B 8.43% | 1.51B 12.22% | 1.67B 10.66% | 2.15B 28.53% | 2.27B 5.68% | 2.10B 7.80% | 2.22B 5.88% | 2.14B 3.67% | 2.32B 8.39% | 2.07B 10.53% | 2.27B 9.63% | 2.26B 0.52% | 2.45B 8.15% | 2.42B 1.03% | 2.48B 2.45% | 2.14B 13.62% | 2.38B 11.25% | 2.09B 12.43% | 2.49B 19.27% | 2.47B 0.85% | 2.80B 13.57% | 2.60B 7.22% | 2.93B 12.67% | 2.57B 12.34% | 2.91B 13.30% | 2.54B 12.79% | 2.80B 10.12% | 2.64B 5.70% | 2.79B 5.80% | |
interest expense | 166M - | 157.10M 5.36% | 137M 12.79% | 136.80M 0.15% | 189.70M 38.67% | 122.20M 35.58% | 118.70M 2.86% | 114.10M 3.88% | 143.30M 25.59% | 103.30M 27.91% | 105.20M 1.84% | 122.20M 16.16% | 158.70M 29.87% | 91.90M 42.09% | 90M 2.07% | 90.60M 0.67% | 122.30M 34.99% | 80.20M 34.42% | 78.50M 2.12% | 81.50M 3.82% | 105.30M 29.20% | 80.50M 23.55% | 119.30M 48.20% | 31.50M - | 28.25M 10.32% | 75.30M 166.55% | 33.35M 55.71% | 96.30M 188.76% | 110.50M - | 130.50M - | ||||||||
ebitda | 660.20M - | 233.10M 64.69% | 702.40M 201.33% | 855.60M 21.81% | 512.90M 40.05% | 274.30M 46.52% | 752.80M 174.44% | 850.80M 13.02% | 742.80M 12.69% | 300.70M 59.52% | 788.50M 162.22% | 932.60M 18.28% | 703.50M 24.57% | 377.30M 46.37% | 956.40M 153.49% | 1.06B 11.02% | 895.70M 15.64% | 373.50M 58.30% | 973.40M 160.62% | 1.02B 4.38% | 877M 13.68% | 1.22B 39.04% | 947.90M 22.27% | 713.25M 24.75% | 1.56B 118.48% | 851.65M 45.35% | 1.96B 130.16% | 746.85M 61.90% | 1.42B 90.13% | 810.15M 42.95% | 2.06B 153.98% | 851.70M 58.61% | 1.70B 99.33% | 999.05M 41.15% | 2.33B 132.89% | 865.40M 62.81% | 1.73B 100% | |
operating income | 463.30M - | 50.40M 89.12% | 515.80M 923.41% | 675M 30.86% | 354M 47.56% | 114.90M 67.54% | 557.40M 385.12% | 674.60M 21.03% | 499.20M 26.00% | 137.80M 72.40% | 601.10M 336.21% | 738.30M 22.82% | 507.10M 31.32% | 108.40M 78.62% | 682.70M 529.80% | 787.20M 15.31% | 610M 22.51% | -16.20M 102.66% | 663.10M 4,193.21% | 763.80M 15.19% | 572.90M 24.99% | 834.70M 45.70% | 589.70M 29.35% | 461.20M 21.79% | 922.40M 100% | 608.80M 34.00% | 1.34B 119.38% | 401.55M 69.93% | 803.10M 100% | 643.10M 19.92% | 1.41B 119.34% | 549.95M 61.01% | 1.10B 100% | 816.65M 25.75% | 1.69B 106.81% | 552.40M 67.29% | 1.10B 100% | |
depreciation and amortization | 387.90M - | 180.20M 53.54% | 185.50M 2.94% | 191.40M 3.18% | 195.40M 2.09% | 185.20M 5.22% | 194.90M 5.24% | 182.40M 6.41% | 238.60M 30.81% | 183M 23.30% | 190.30M 3.99% | 277.50M 45.82% | 380.40M 37.08% | 275.90M 27.47% | 280.30M 1.59% | 274.40M 2.10% | 349.10M 27.22% | 268.40M 23.12% | 310.30M 15.61% | 252.20M 18.72% | 304.10M 20.58% | 384.70M 26.50% | 358.20M 6.89% | 252.05M 29.63% | 635.90M 152.29% | 242.85M 61.81% | 624.60M 157.20% | 345.30M 44.72% | 616.90M 78.66% | 167.05M 72.92% | 647M 287.31% | 301.75M 53.36% | 597.80M 98.11% | 182.40M 69.49% | 637.80M 249.67% | 313M 50.93% | 626M 100% | |
total other income expenses net | -357M - | -154.60M 56.69% | -135.90M 12.10% | -147.60M 8.61% | -226.20M 53.25% | -148M 34.57% | -118.20M 20.14% | -128.20M 8.46% | -138.30M 7.88% | -123.50M 10.70% | -108.10M 12.47% | -205.40M 90.01% | -342.70M 66.85% | -98.90M 71.14% | -97.80M 1.11% | -90.40M 7.57% | -185.70M 105.42% | 41M 122.08% | -59M 243.90% | -105.30M 78.47% | -95.80M 9.02% | -51.60M 46.14% | -190M 268.22% | 112.80M 159.37% | 62.30M 44.77% | 264.20M 324.08% | 188.60M 28.61% | 10.85M 94.25% | -83.40M 868.66% | 53.05M 163.61% | -187.60M 453.63% | 13.80M 107.36% | -62.10M 550% | 44.05M 170.93% | -117.20M 366.06% | -106.45M 9.17% | -311.70M 192.81% | |
income before tax | 106.30M - | -104.20M 198.02% | 379.90M 464.59% | 527.40M 38.83% | 127.80M 75.77% | -33.10M 125.90% | 439.20M 1,426.89% | 546.40M 24.41% | 360.90M 33.95% | 14.30M 96.04% | 493M 3,347.55% | 532.90M 8.09% | 164.40M 69.15% | 9.50M 94.22% | 584.90M 6,056.84% | 696.80M 19.13% | 424.30M 39.11% | 24.80M 94.16% | 604.10M 2,335.89% | 658.50M 9.01% | 477.10M 27.55% | 783.10M 64.14% | 399.70M 48.96% | 574M 43.61% | 984.70M 71.55% | 873M 11.34% | 1.52B 74.59% | 412.40M 72.94% | 719.70M 74.52% | 696.15M 3.27% | 1.22B 75.68% | 563.75M 53.90% | 1.04B 84.09% | 860.70M 17.06% | 1.57B 82.61% | 445.95M 71.63% | 793.10M 77.85% | |
income tax expense | 75.20M - | 1.70M 97.74% | 88.40M 5,100% | 109M 23.30% | -134.70M 223.58% | 34.20M 125.39% | 108.20M 216.37% | 74.40M 31.24% | 77.60M 4.30% | 35.70M 53.99% | 95.30M 166.95% | 169.30M 77.65% | 4.70M 97.22% | 48.40M 929.79% | 175.90M 263.43% | 175.70M 0.11% | 206.40M 17.47% | 16.50M 92.01% | 172M 942.42% | 71.40M 58.49% | 204.20M 185.99% | 190.50M 6.71% | 17.90M 90.60% | 162.50M 807.82% | 325M 100% | 310.85M 4.35% | 621.70M 100% | 119.70M 80.75% | 239.30M 99.92% | 122.80M 48.68% | 245.70M 100.08% | 152.55M 37.91% | 305.10M 100% | 176.75M 42.07% | 353.50M 100% | 131.35M 62.84% | 262.70M 100% | |
net income | -9.40M - | -146.50M 1,458.51% | 233.40M 259.32% | 367.50M 57.46% | 31.40M 91.46% | -123.10M 492.04% | 271.50M 320.55% | 479.40M 76.57% | 172.30M 64.06% | -72M 141.79% | 318.30M 542.08% | 339.20M 6.57% | 120.80M 64.39% | -70.40M 158.28% | 357.90M 608.38% | 480.70M 34.31% | 149.40M 68.92% | -22.70M 115.19% | 397.90M 1,852.86% | 539.40M 35.56% | 228.40M 57.66% | 540.10M 136.47% | 338.50M 37.33% | 376.75M 11.30% | 755.40M 100.50% | 525.50M 30.43% | 1.00B 90.96% | 265.10M 73.58% | 541.60M 104.30% | 537.75M 0.71% | 1.05B 96.19% | 379.25M 64.05% | 718.70M 89.51% | 636.95M 11.37% | 1.21B 90.01% | 289.95M 76.04% | 574.30M 98.07% | |
weighted average shs out | 187.50M - | 187.72M 0.12% | 188.23M 0.27% | 187.50M 0.39% | 187.91M 0.22% | 187.92M 0.00% | 188.54M 0.33% | 188M 0.29% | 187.92M 0.04% | 187.92M 0% | 188.34M 0.23% | 193.83M 2.91% | 198.46M 2.39% | 198.42M 0.02% | 198.83M 0.21% | 198.64M 0.10% | 198.42M 0.11% | 198.42M 0% | 197.96M 0.23% | 198.31M 0.18% | 198.42M 0.05% | 198.57M 0.08% | 198.42M 0.08% | 198.42M 0.00% | 198.42M 0.00% | 196.20M 1.12% | 196.48M 0.14% | 191.84M 2.37% | 191.84M 0.00% | 186.22M 2.93% | 187.62M 0.75% | 186.19M 0.76% | 186.19M 0.00% | 183.83M 1.27% | 184.95M 0.61% | 181.94M 1.63% | 181.94M 0.00% | |
weighted average shs out dil | 187.50M - | 187.72M 0.12% | 188.23M 0.27% | 187.50M 0.39% | 187.92M 0.22% | 187.92M 0.00% | 188.54M 0.33% | 188M 0.29% | 187.92M 0.04% | 187.92M 0.00% | 188.34M 0.23% | 193.83M 2.91% | 198.46M 2.39% | 198.42M 0.02% | 198.83M 0.21% | 198.64M 0.10% | 198.42M 0.11% | 198.42M 0.00% | 197.96M 0.23% | 198.31M 0.18% | 198.42M 0.05% | 198.57M 0.08% | 198.42M 0.08% | 198.42M 0.00% | 198.42M 0% | 196.20M 1.12% | 196.48M 0.14% | 191.84M 2.37% | 191.84M 0% | 186.22M 2.93% | 187.62M 0.75% | 186.19M 0.76% | 186.19M 0% | 183.83M 1.27% | 184.95M 0.61% | 181.94M 1.63% | 181.94M 0% | |
eps | -0.05 - | -0.78 1,456.89% | 1.24 258.97% | 1.96 58.06% | 0.17 91.33% | -0.66 488.24% | 1.44 318.18% | 2.55 77.08% | 0.92 63.92% | -0.38 141.30% | 1.69 544.74% | 1.75 3.55% | 0.34 80.57% | -0.35 202.94% | 1.80 614.29% | 2.42 34.44% | 0.75 69.01% | -0.11 114.67% | 2.01 1,927.27% | 2.72 35.32% | 1.15 57.72% | 2.72 136.52% | 1.71 37.13% | 1.90 11.11% | 3.81 100.53% | 2.68 29.66% | 5.11 90.67% | 1.38 72.99% | 2.82 104.35% | 2.89 2.48% | 5.62 94.46% | 2.04 63.70% | 3.86 89.22% | 3.46 10.36% | 6.54 89.02% | 1.59 75.69% | 3.16 98.74% | |
epsdiluted | -0.05 - | -0.78 1,456.89% | 1.24 258.97% | 1.96 58.06% | 0.17 91.33% | -0.66 488.24% | 1.44 318.18% | 2.55 77.08% | 0.92 63.92% | -0.38 141.30% | 1.69 544.74% | 1.75 3.55% | 0.34 80.57% | -0.35 202.94% | 1.80 614.29% | 2.42 34.44% | 0.75 69.01% | -0.11 114.67% | 2.01 1,927.27% | 2.72 35.32% | 1.15 57.72% | 2.72 136.52% | 1.71 37.13% | 1.90 11.11% | 3.81 100.53% | 2.68 29.66% | 5.11 90.67% | 1.38 72.99% | 2.82 104.35% | 2.89 2.48% | 5.62 94.46% | 2.04 63.70% | 3.86 89.22% | 3.46 10.36% | 6.54 89.02% | 1.59 75.69% | 3.16 98.74% |
All numbers in EUR (except ratios and percentages)