COM:HELIOGEN
Heliogen
- Stock
Last Close
2.00
22/11 20:43
Market Cap
16.68M
Beta: -
Volume Today
5.34K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 108K - | 516K - | 845K 63.76% | 2.20M 160.59% | 5.24M 138.01% | 3.54M 32.47% | 2.39M 32.41% | 3.10M 29.60% | 4.72M 52.26% | 1.94M 58.96% | 1.39M 28.03% | 2.27M 63.06% | -4.72M 307.48% | 1.53M 132.40% | 2.26M 47.97% | 1.05M 53.56% | ||
cost of revenue | 325K - | 106 99.97% | 516K 486,692.45% | 845K 63.76% | 1.38M 62.72% | 10.95M 696.51% | 37.26M 240.22% | 2.39M 93.60% | 3.42M 43.46% | 3.48M 1.52% | 2.38M 31.45% | 1.52M 36.10% | 1.86M 22.14% | 54.28M 2,820.12% | 1.48M 97.28% | 2.45M 66.15% | 494K 79.87% | |
gross profit | -217K - | -106 99.95% | 827K - | -5.71M 790.57% | -33.72M 490.47% | 6K 100.02% | -323K 5,483.33% | 1.25M 485.45% | -445K 135.74% | -128K 71.24% | 414K 423.44% | -59.00M 14,351.45% | 51K 100.09% | -193K 478.43% | 556K 388.08% | |||
selling and marketing expenses | 495K - | 495K 0% | ||||||||||||||||
general and administrative expenses | 3.67M - | 17.16M 367.49% | 14.50M 15.48% | |||||||||||||||
selling general and administrative expenses | 770K - | 1.61M 109.38% | 2.15M 33.48% | 4.26M 97.96% | 8.69M 103.92% | 15.29M 75.98% | 20.39M 33.41% | 22.59M 10.76% | 18.27M 19.13% | 20.49M 12.17% | 4.17M 79.67% | 17.65M 323.82% | 14.50M 17.85% | 15.33M 5.70% | 12.39M 19.18% | 9.51M 23.27% | 7.85M 17.37% | |
research and development expenses | 682K - | 1.44M 111.57% | 1.61M 11.44% | 2.67M 65.73% | 4.62M 73.28% | 4.59M 0.67% | 9.61M 109.40% | 6.15M 36.00% | 11.17M 81.68% | 11.83M 5.95% | 5.26M 55.55% | 4.95M 5.97% | 5.16M 4.37% | 5.66M 9.65% | 3.79M 33.02% | 4.75M 25.32% | 4.51M 5.09% | |
other expenses | 3K - | 4.81K 60.27% | -33K 786.36% | 72K 318.18% | 57K 20.83% | -24.53M 43,129.82% | -76K 99.69% | -109K 43.42% | 1.26M 1,252.29% | 1.21M 3.74% | -253K 120.93% | 827K 426.88% | 767K 7.26% | 2.13M 177.97% | 1.67M - | |||
cost and expenses | 1.78M - | 3.06M 71.94% | 4.28M 39.95% | 7.77M 81.71% | 14.68M 88.93% | 30.83M 109.99% | 67.26M 118.20% | 31.12M 53.73% | 32.86M 5.58% | 35.80M 8.95% | 11.81M 67.02% | 24.12M 104.29% | 21.52M 10.77% | 71.72M 233.22% | 17.66M 75.38% | 18.38M 4.13% | 12.86M 30.06% | |
operating expenses | 1.45M - | 3.06M 110.41% | 3.76M 23.07% | 6.92M 84.18% | 13.30M 92.13% | 19.87M 49.37% | 30M 50.95% | 28.74M 4.21% | 29.44M 2.44% | 32.32M 9.81% | 9.43M 70.84% | 22.60M 139.77% | 19.66M 12.99% | 17.43M 11.36% | 16.18M 7.18% | 15.93M 1.53% | 12.36M 22.39% | |
interest expense | 1K - | 854 14.60% | 40K 4,583.84% | -41K 202.50% | 635K - | 194K 69.45% | 213K 9.79% | -1.98M 1,027.70% | -17.25M 773.08% | -1.27M 92.63% | ||||||||
ebitda | -1.67M - | -3.01M 80.56% | -3.40M 13.12% | 42.59M 1,351.66% | -12.28M 128.84% | 43.96M 457.92% | -67.75M 254.10% | -37.01M 45.37% | -30.13M 18.60% | -25.40M 15.70% | -9.17M 63.91% | -22.67M 147.37% | -18.33M 19.17% | -70.92M 286.93% | -16.13M 77.26% | -16.12M 0.02% | -12.42M 22.95% | |
operating income | -1.67M - | -3.06M 83.06% | -3.76M 23.07% | -6.92M 84.18% | -12.48M 80.19% | -25.59M 105.04% | -63.72M 149.06% | -28.73M 54.91% | -29.76M 3.58% | -31.08M 4.44% | -10.88M 65.00% | -22.73M 108.92% | -19.75M 13.12% | -81.71M 313.83% | -16.13M 80.26% | -16.12M 0.02% | -12.42M 22.95% | |
depreciation and amortization | 3K - | 41.30K 1,276.80% | 54K 30.74% | 80K 48.15% | 138K 72.50% | 290K 110.14% | -4.03M 1,488.28% | -8.28M 105.76% | -369K 95.55% | 5.68M 1,639.30% | 1.71M 69.86% | 52K 96.96% | 499K 859.62% | 450K 9.82% | ||||
total other income expenses net | 3K - | 5.81K 93.60% | -336K 5,885.12% | -49.37M 14,592.56% | -15.80M 68.00% | -28.57M 80.87% | 4.14M 114.50% | 8.39M 102.41% | 1.88M 77.54% | -4.14M 319.85% | 334K 108.06% | 775K 132.04% | 345K 55.48% | -2.93M 949.86% | 900K 130.70% | -3.16M 451.22% | 607K 119.20% | |
income before tax | -1.67M - | -3.05M 82.98% | -4.06M 32.97% | -56.33M 1,288.88% | -28.28M 49.81% | -53.52M 89.29% | -59.58M 11.31% | -20.34M 65.86% | -27.88M 37.03% | -35.22M 26.35% | -10.54M 70.06% | -21.68M 105.62% | -18.57M 14.35% | -78.80M 324.38% | -15.23M 80.68% | -19.28M 26.64% | -11.82M 38.73% | |
income tax expense | 1K - | 6.66K 566.20% | 263K 3,847.76% | 49.48M 18,713.69% | 57K 99.88% | 2K 96.49% | -610K 30,600% | -125K 79.51% | -46K 63.20% | -235K 410.87% | 2.05M 971.49% | 2K 99.90% | 1K 50% | -2K 300% | -2K 0% | -2K 0% | -1K 50% | |
net income | -1.67M - | -3.05M 82.98% | -4.06M 32.97% | -56.33M 1,288.88% | -28.28M 49.81% | -53.53M 89.30% | -58.97M 10.17% | -20.22M 65.72% | -27.83M 37.65% | -34.99M 25.72% | -12.59M 64.01% | -21.68M 72.20% | -18.57M 14.36% | -78.80M 324.35% | -15.22M 80.68% | -19.28M 26.65% | -11.81M 38.73% | |
weighted average shs out | 9.76M - | 9.76M 0% | 9.76M 0% | 9.76M 0% | 183.37M 1,778.05% | 183.37M 0% | 184.03M 0.36% | 190.18M 3.34% | 192.58M 1.26% | 190.19M 1.24% | 196.90M 3.53% | 200.62M 1.89% | 5.94M 97.04% | 5.82M - | 6.05M 3.83% | 6.09B 100,579.17% | ||
weighted average shs out dil | 9.76M - | 9.76M 0% | 9.76M 0% | 9.76M 0% | 183.37M 1,778.05% | 183.37M 0% | 184.03M 0.36% | 190.18M 3.34% | 192.58M 1.26% | 190.19M 1.24% | 196.90M 3.53% | 200.62M 1.89% | 5.94M 97.04% | 5.82M - | 6.05M 3.83% | 6.09B 100,579.17% | ||
eps | -0.17 - | -0.31 82.35% | -0.42 35.48% | -5.77 1,273.81% | -0.15 97.40% | -0.29 93.33% | -0.32 10.34% | -0.11 65.63% | -0.14 27.27% | -0.18 28.57% | -0.06 64.44% | -0.11 71.88% | -3.13 2,745.45% | 0 100% | -2.61 Infinity% | -3.19 22.22% | -0.00 99.94% | |
epsdiluted | -0.17 - | -0.31 82.35% | -0.42 35.48% | -5.77 1,273.81% | -0.15 97.40% | -0.29 93.33% | -0.32 10.34% | -0.11 65.63% | -0.14 27.27% | -0.18 28.57% | -0.06 64.44% | -0.11 71.88% | -3.13 2,745.45% | 0 100% | -2.61 Infinity% | -3.19 22.22% | -0.00 99.94% |
All numbers in (except ratios and percentages)