av/hellofresh--big.svg

COM:HELLOFRESHGROUP

HelloFresh SE

  • Stock

Last Close

10.58

25/11 09:22

Market Cap

1.02B

Beta: -

Volume Today

284.61K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
-31.90M
-
-21M
34.17%
-24.30M
15.71%
-16.66M
31.46%
-34M
104.13%
-22.70M
33.24%
-24.70M
8.81%
-10.60M
57.09%
-29.80M
181.13%
-15.20M
48.99%
-33.50M
120.39%
-4.20M
87.46%
-46.20M
1,000%
-4.80M
89.61%
23.70M
593.75%
17.20M
27.43%
39.70M
130.81%
116M
192.19%
74.60M
35.69%
138.70M
85.92%
101.60M
26.75%
83.80M
17.52%
23.10M
72.43%
47.70M
106.49%
27M
43.40%
62.50M
131.48%
2.10M
96.64%
33.50M
1,495.24%
-25.40M
175.82%
40.90M
261.02%
-11.50M
128.12%
-10.90M
5.22%
-83.80M
668.81%
9.10M
110.86%
-33.30M
465.93%
depreciation and amortization
700K
-
1.10M
57.14%
1M
9.09%
1.51M
50.60%
1.90M
26.16%
1.90M
0%
2M
5.26%
2.30M
15%
2.50M
8.70%
3.30M
32%
3.30M
0%
3.40M
3.03%
9.10M
167.65%
10.40M
14.29%
9.30M
10.58%
10.90M
17.20%
10.60M
2.75%
11.50M
8.49%
11.60M
0.87%
13.20M
13.79%
15.70M
18.94%
24.60M
56.69%
25.50M
3.66%
31M
21.57%
32.10M
3.55%
36.50M
13.71%
44.50M
21.92%
52.60M
18.20%
50.30M
4.37%
101.80M
102.39%
55.10M
45.87%
63.90M
15.97%
79.10M
23.79%
94.70M
19.72%
68.60M
27.56%
deferred income tax
-400K
-
-502K
25.50%
-400K
20.32%
-2.40M
500%
-1.20M
50%
-4.20M
250%
400K
109.52%
2.20M
450%
1.90M
13.64%
-1M
152.63%
2.20M
320%
1M
54.55%
2M
100%
-5.30M
365%
-400K
92.45%
9M
2,350%
-300K
103.33%
6.80M
2,366.67%
-1.40M
120.59%
24.60M
1,857.14%
1.40M
94.31%
8.50M
507.14%
-8.30M
-
-48.90M
-
-14.90M
69.53%
14.80M
199.33%
stock based compensation
1.60M
-
1.70M
6.25%
900K
47.06%
1.12M
24.22%
700K
37.39%
1.50M
114.29%
2M
33.33%
3.60M
80%
3.50M
2.78%
5.10M
45.71%
1.50M
70.59%
3.30M
120%
4.30M
30.30%
4.80M
11.63%
5.10M
6.25%
4.60M
9.80%
5.60M
21.74%
6.20M
10.71%
6.30M
1.61%
5.80M
7.94%
7.10M
22.41%
700K
90.14%
8.90M
1,171.43%
9M
1.12%
17.30M
92.22%
19.70M
13.87%
19.60M
0.51%
-1.10M
105.61%
20M
1,918.18%
45M
125%
23.80M
47.11%
13.20M
44.54%
26.60M
101.52%
change in working capital
10.70M
-
10M
6.54%
3M
70%
-17.30M
676.53%
27.10M
256.68%
-14.50M
153.51%
17.20M
218.62%
-6.80M
139.53%
29.90M
539.71%
-10.30M
134.45%
11.70M
213.59%
-19.60M
267.52%
30.70M
256.63%
-23.60M
176.87%
20.60M
187.29%
-13M
163.11%
76.60M
689.23%
-1.10M
101.44%
27.40M
2,590.91%
26.10M
4.74%
93.20M
257.09%
-36.50M
139.16%
19.70M
153.97%
-8.40M
142.64%
117.20M
1,495.24%
-66.70M
156.91%
39.50M
159.22%
-54.40M
237.72%
73.10M
234.38%
45.70M
37.48%
32.60M
28.67%
14.30M
56.13%
38M
165.73%
-20.20M
153.16%
-28.30M
40.10%
accounts receivables
3.50M
-
-4.50M
228.57%
3.50M
177.78%
-1.90M
154.29%
500K
126.32%
700K
40%
-900K
-
900K
200%
inventory
-900K
-
-400K
55.56%
-1.60M
300%
-1.59M
0.31%
1.90M
219.12%
-1.20M
163.16%
-4.70M
291.67%
200K
104.26%
-2M
1,100%
-1M
50%
-2.80M
180%
-7.10M
-
-2.20M
-
-12.20M
454.55%
-6.60M
45.90%
-20.90M
216.67%
-9.10M
56.46%
-37.30M
309.89%
-23.60M
36.73%
-24.50M
3.81%
-17.70M
27.76%
-25M
41.24%
-21.50M
14.00%
-600K
97.21%
-700K
16.67%
-13.10M
1,771.43%
12.90M
198.47%
38.20M
196.12%
1.70M
95.55%
-1.70M
200%
-23.90M
1,305.88%
8.60M
135.98%
15.80M
83.72%
accounts payables
34.90M
-
-2.20M
106.30%
7.50M
440.91%
-34.10M
554.67%
51.40M
250.73%
22.20M
56.81%
-30.30M
-
-16M
47.19%
other working capital
11.60M
-
10.40M
10.34%
4.60M
55.77%
-15.70M
441.33%
25.20M
260.50%
-13.30M
152.78%
21.90M
264.66%
-7M
131.96%
31.90M
555.71%
-9.30M
129.15%
14.50M
255.91%
37.80M
-
22.80M
-
-800K
103.51%
83.20M
10,500%
19.80M
76.20%
36.50M
84.34%
63.40M
73.70%
116.80M
84.23%
-12M
110.27%
37.40M
411.67%
16.60M
55.61%
138.70M
735.54%
-66.10M
147.66%
1.80M
102.72%
-34.60M
2,022.22%
49.20M
242.20%
43.50M
11.59%
-21M
148.28%
-6.90M
67.14%
2.40M
-
-29M
1,308.33%
other non cash items
2.40M
-
-400K
116.67%
1.80M
550%
-1.14M
163.28%
1.50M
231.69%
10.10M
573.33%
2.30M
77.23%
2.60M
13.04%
100K
96.15%
-800K
900%
300K
137.50%
-8.20M
2,833.33%
4.30M
152.44%
4.70M
9.30%
-24.60M
623.40%
-5.30M
78.46%
400K
107.55%
7.30M
1,725%
15.20M
108.22%
-5.20M
134.21%
-7.50M
44.23%
5.40M
172%
6.60M
22.22%
-25.50M
486.36%
4.60M
118.04%
-73.10M
1,689.13%
-17.60M
75.92%
25.90M
247.16%
-5.90M
122.78%
22.80M
486.44%
-12.10M
153.07%
8.20M
167.77%
-11.50M
240.24%
240.60M
2,192.17%
7.60M
96.84%
net cash provided by operating activities
-16.50M
-
-8.60M
47.88%
-18M
109.30%
-32.97M
83.16%
-3.20M
90.29%
-26.10M
715.63%
-2.40M
90.80%
-13.10M
445.83%
6.60M
150.38%
-15.70M
337.88%
-14.80M
5.73%
-26.30M
77.70%
4.40M
116.73%
-7.50M
270.45%
36.10M
581.33%
9.10M
74.79%
132.50M
1,356.04%
148.90M
12.38%
134.80M
9.47%
185.40M
37.54%
208.70M
12.57%
102.60M
50.84%
85.20M
16.96%
62.30M
26.88%
198.20M
218.14%
-21.10M
110.65%
88.10M
517.54%
48.20M
45.29%
112.10M
132.57%
207.30M
84.92%
73M
64.79%
103.50M
41.78%
34.70M
66.47%
112.20M
223.34%
14.60M
86.99%
investments in property plant and equipment
-8.10M
-
-4.20M
48.15%
-14.70M
250%
-10.45M
28.93%
-2.80M
73.20%
-4.80M
71.43%
-3.10M
35.42%
-2.90M
6.45%
-3.20M
10.34%
-5.60M
75%
-8.10M
44.64%
-6.60M
18.52%
-5M
24.24%
-10.40M
108%
-9.60M
7.69%
-13.70M
42.71%
-17.70M
29.20%
-11.30M
36.16%
-11.30M
0%
-44.10M
290.27%
-30.20M
31.52%
-40.20M
33.11%
-58.70M
46.02%
-122.60M
108.86%
-67M
45.35%
-119.70M
78.66%
-125.20M
4.59%
-105.60M
15.65%
-95.10M
9.94%
-169.30M
78.02%
-66.50M
60.72%
-70M
5.26%
-41.10M
41.29%
-55.70M
35.52%
-19M
65.89%
acquisitions net
-10.90M
-
100K
-
-29.10M
29,200%
200K
100.69%
100K
50%
-300K
400%
-1M
-
-3.30M
-
-124M
3,657.58%
-24.80M
-
24.80M
-
-34.50M
239.11%
-34.50M
0%
purchases of investments
-200K
-
-600K
200%
-4.90M
-
-300K
-
100K
133.33%
sales maturities of investments
100K
-
400K
300%
4.40M
-
700K
-
other investing activites
500K
-
-4.20M
940%
300K
107.14%
-1.72M
673.33%
200K
111.63%
400K
100%
100K
75%
-700K
800%
-4.70M
-
1.30M
127.66%
-100K
107.69%
-1.10M
-
10.80M
1,081.82%
-500K
104.63%
700K
240%
400K
42.86%
1.60M
300%
3.40M
112.50%
-100K
102.94%
1.20M
1,300%
-74.50M
6,308.33%
-1.50M
97.99%
-1.50M
0%
2.40M
260%
-25.70M
1,170.83%
300K
101.17%
700K
133.33%
400K
42.86%
300K
25%
500K
66.67%
500K
0%
300K
40%
net cash used for investing activites
-7.60M
-
-8.40M
10.53%
-14.40M
71.43%
-12.17M
15.50%
-2.60M
78.63%
-4.40M
69.23%
-3M
31.82%
-3.60M
20%
-14.10M
291.67%
-10.30M
26.95%
-6.70M
34.95%
-35.80M
434.33%
-4.80M
86.59%
-10.30M
114.58%
-11M
6.80%
-2.90M
73.64%
-19.20M
562.07%
-10.60M
44.79%
-14.20M
33.96%
-166.50M
1,072.54%
-26.80M
83.90%
-40.30M
50.37%
-57.50M
42.68%
-197.10M
242.78%
-93.30M
52.66%
-121.20M
29.90%
-122.80M
1.32%
-106.50M
13.27%
-129.40M
21.50%
-203.30M
57.11%
-66.10M
67.49%
-70.20M
6.20%
-40.60M
42.17%
-55.50M
36.70%
-33.70M
39.28%
debt repayment
-25M
-
-30M
-
-200K
-
-200K
0%
-200K
0%
-200K
0%
-400K
100%
-1.10M
175%
-15.20M
-
-20.90M
37.50%
-18M
13.88%
-20.20M
12.22%
-9.40M
53.47%
-1.50M
-
common stock issued
21.40M
-
1.67M
-
84M
4,923.92%
278.80M
-
600K
-
500K
16.67%
-200K
140%
200K
-
6M
-
900K
85%
200K
-
4.20M
2,000%
-8.60M
304.76%
-7.30M
15.12%
-15.90M
-
4.20M
126.42%
-800K
119.05%
200K
-
common stock repurchased
-200K
-
-2M
-
-200K
90%
-39.30M
-
-125.10M
218.32%
-100K
-
100K
200%
-5M
-
900K
118%
-34.60M
3,944.44%
-29.60M
14.45%
-29M
2.03%
-37.80M
30.34%
dividends paid
-20.80M
-
-25.20M
-
other financing activites
44.40M
-
2K
-
8.90M
-
100K
-
-5.50M
-
-5.90M
7.27%
-4.90M
16.95%
1.60M
132.65%
-3.50M
318.75%
173.70M
5,062.86%
-4.90M
102.82%
-8M
63.27%
-45.70M
471.25%
-1.30M
97.16%
-8.70M
569.23%
31.60M
463.22%
-12.90M
140.82%
-14.30M
10.85%
36.70M
-
12.20M
-
-700K
105.74%
-28.20M
3,928.57%
-1.30M
-
35.90M
2,861.54%
net cash used provided by financing activities
65.80M
-
-100K
100.15%
1.67M
1,774.00%
84M
4,917.92%
8.90M
89.40%
253.90M
-
600K
-
-29.50M
5,016.67%
-200K
99.32%
-5.70M
2,750%
-5.90M
3.51%
-4.90M
16.95%
1.80M
136.73%
-3.70M
305.56%
173.50M
4,789.19%
900K
99.48%
-7.30M
911.11%
-48.10M
558.90%
-2.60M
94.59%
-8.50M
226.92%
-3.50M
58.82%
-146.60M
4,088.57%
-21.60M
85.27%
-15.30M
29.17%
-20.80M
35.95%
-13.80M
33.65%
-39M
182.61%
-9.20M
76.41%
-62.60M
580.43%
-55.80M
10.86%
-50M
10.39%
-1.90M
96.20%
effect of forex changes on cash
-2.40M
-
1M
141.67%
-700K
170%
1.48M
311.86%
-200K
113.49%
-1.10M
450%
-1.10M
0%
-3.60M
227.27%
-1.50M
58.33%
2.10M
240%
-400K
-
1.30M
425%
-1M
176.92%
2.10M
310%
-1.10M
152.38%
-3.40M
209.09%
-100K
97.06%
-10.50M
10,400%
-5.10M
51.43%
13.50M
364.71%
-2.60M
119.26%
2.50M
196.15%
10.30M
312%
10.30M
0%
10.40M
0.97%
11.50M
10.58%
-20.70M
280%
-5.70M
72.46%
-4.50M
21.05%
4.40M
197.78%
-4.10M
193.18%
200K
104.88%
net change in cash
-26.50M
-
49.90M
288.30%
-33.20M
166.53%
-41.95M
26.34%
78M
285.96%
-22.70M
129.10%
-6.50M
71.37%
233.60M
3,693.85%
-9M
103.85%
-23.30M
158.89%
-51M
118.88%
-62.70M
22.94%
-4.80M
92.34%
-24.70M
414.58%
22.30M
190.28%
6.90M
69.06%
106.20M
1,439.13%
311.70M
193.50%
111M
64.39%
6.50M
94.14%
147.30M
2,166.15%
57.10M
61.24%
21.70M
62.00%
-128M
689.86%
-31.40M
75.47%
-153.50M
388.85%
-38.50M
74.92%
-99.70M
158.96%
-36.80M
63.09%
-39.50M
7.34%
2.10M
105.32%
-24M
1,242.86%
-61.40M
155.83%
10.20M
116.61%
-26.30M
357.84%
cash at beginning of period
109.20M
-
82.70M
24.27%
132.60M
60.34%
99.40M
25.04%
57.50M
42.15%
135.50M
135.65%
112.80M
16.75%
106.30M
5.76%
339.90M
219.76%
330.90M
2.65%
307.60M
7.04%
256.60M
16.58%
193.90M
24.43%
189.10M
2.48%
164.40M
13.06%
186.70M
13.56%
193.60M
3.70%
299.80M
54.86%
611.50M
103.97%
722.50M
18.15%
729M
0.90%
876.30M
20.21%
933.40M
6.52%
955.10M
2.32%
827.10M
13.40%
795.70M
3.80%
642.20M
19.29%
603.70M
6.00%
504M
16.51%
504M
0%
464.50M
7.84%
466.60M
0.45%
433.10M
7.18%
371.70M
14.18%
381.90M
2.74%
cash at end of period
82.70M
-
132.60M
60.34%
99.40M
25.04%
57.45M
42.20%
135.50M
135.84%
112.80M
16.75%
106.30M
5.76%
339.90M
219.76%
330.90M
2.65%
307.60M
7.04%
256.60M
16.58%
193.90M
24.43%
189.10M
2.48%
164.40M
13.06%
186.70M
13.56%
193.60M
3.70%
299.80M
54.86%
611.50M
103.97%
722.50M
18.15%
729M
0.90%
876.30M
20.21%
933.40M
6.52%
955.10M
2.32%
827.10M
13.40%
795.70M
3.80%
642.20M
19.29%
603.70M
6.00%
504M
16.51%
467.20M
7.30%
464.50M
0.58%
466.60M
0.45%
442.60M
5.14%
371.70M
16.02%
381.90M
2.74%
355.60M
6.89%
operating cash flow
-16.50M
-
-8.60M
47.88%
-18M
109.30%
-32.97M
83.16%
-3.20M
90.29%
-26.10M
715.63%
-2.40M
90.80%
-13.10M
445.83%
6.60M
150.38%
-15.70M
337.88%
-14.80M
5.73%
-26.30M
77.70%
4.40M
116.73%
-7.50M
270.45%
36.10M
581.33%
9.10M
74.79%
132.50M
1,356.04%
148.90M
12.38%
134.80M
9.47%
185.40M
37.54%
208.70M
12.57%
102.60M
50.84%
85.20M
16.96%
62.30M
26.88%
198.20M
218.14%
-21.10M
110.65%
88.10M
517.54%
48.20M
45.29%
112.10M
132.57%
207.30M
84.92%
73M
64.79%
103.50M
41.78%
34.70M
66.47%
112.20M
223.34%
14.60M
86.99%
capital expenditure
-8.10M
-
-4.20M
48.15%
-14.70M
250%
-10.45M
28.93%
-2.80M
73.20%
-4.80M
71.43%
-3.10M
35.42%
-2.90M
6.45%
-3.20M
10.34%
-5.60M
75%
-8.10M
44.64%
-6.60M
18.52%
-5M
24.24%
-10.40M
108%
-9.60M
7.69%
-13.70M
42.71%
-17.70M
29.20%
-11.30M
36.16%
-11.30M
0%
-44.10M
290.27%
-30.20M
31.52%
-40.20M
33.11%
-58.70M
46.02%
-122.60M
108.86%
-67M
45.35%
-119.70M
78.66%
-125.20M
4.59%
-105.60M
15.65%
-95.10M
9.94%
-169.30M
78.02%
-66.50M
60.72%
-70M
5.26%
-41.10M
41.29%
-55.70M
35.52%
-19M
65.89%
free cash flow
-24.60M
-
-12.80M
47.97%
-32.70M
155.47%
-43.42M
32.77%
-6M
86.18%
-30.90M
415.00%
-5.50M
82.20%
-16M
190.91%
3.40M
121.25%
-21.30M
726.47%
-22.90M
7.51%
-32.90M
43.67%
-600K
98.18%
-17.90M
2,883.33%
26.50M
248.04%
-4.60M
117.36%
114.80M
2,595.65%
137.60M
19.86%
123.50M
10.25%
141.30M
14.41%
178.50M
26.33%
62.40M
65.04%
26.50M
57.53%
-60.30M
327.55%
131.20M
317.58%
-140.80M
207.32%
-37.10M
73.65%
-57.40M
54.72%
17M
129.62%
38M
123.53%
6.50M
82.89%
33.50M
415.38%
-6.40M
119.10%
56.50M
982.81%
-4.40M
107.79%

All numbers in (except ratios and percentages)