COM:HENRYSCHEIN
Henry Schein
- Stock
Last Close
73.77
22/11 21:00
Market Cap
8.22B
Beta: -
Volume Today
3.38M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Apr '23 | Jul '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.53B - | 2.43B 3.81% | 2.62B 7.62% | 2.62B 0.32% | 2.70B 2.99% | 2.46B 8.82% | 2.63B 6.72% | 2.69B 2.15% | 2.85B 6.15% | 2.71B 4.84% | 2.87B 5.89% | 2.87B 0.26% | 3.12B 8.93% | 2.92B 6.34% | 3.06B 4.67% | 3.16B 3.32% | 3.32B 4.97% | 3.22B 2.94% | 3.33B 3.30% | 3.28B 1.41% | 3.38B 2.91% | 2.36B 30.07% | 2.45B 3.71% | 2.51B 2.49% | 2.67B 6.38% | 2.43B 8.99% | 1.68B 30.65% | 2.84B 68.61% | 3.17B 11.46% | 2.92B 7.61% | 2.97B 1.44% | 3.18B 7.11% | 3.33B 4.79% | 3.18B 4.55% | 3.03B 4.69% | 3.07B 1.22% | 3.37B 9.91% | 3.06B 9.23% | 3.10B 1.31% | 3.16B 2% | 3.02B 4.59% | 3.17B 5.14% | 3.14B 1.13% | 3.17B 1.21% | |
cost of revenue | 1.83B - | 1.73B 5.11% | 1.89B 8.85% | 1.90B 0.80% | 1.94B 1.87% | 1.75B 9.67% | 1.88B 7.34% | 1.94B 3.10% | 2.05B 5.92% | 1.93B 5.75% | 2.07B 7.02% | 2.08B 0.31% | 2.26B 8.84% | 2.10B 7.04% | 2.22B 5.73% | 2.33B 4.72% | 2.42B 3.96% | 2.32B 3.82% | 2.43B 4.33% | 2.39B 1.42% | 2.47B 3.10% | 1.61B 34.75% | 1.68B 4.46% | 1.75B 4.00% | 1.86B 6.34% | 1.68B 9.44% | 1.23B 26.90% | 2.09B 69.57% | 2.31B 10.56% | 2.03B 11.79% | 2.08B 2.13% | 2.27B 9.08% | 2.35B 3.74% | 2.21B 6.17% | 2.08B 5.49% | 2.15B 3.26% | 2.37B 10.17% | 2.09B 11.72% | 2.13B 1.48% | 2.17B 1.98% | 2.15B 0.78% | 2.22B 3.30% | 2.18B 1.80% | 2.25B 2.93% | |
gross profit | 699.52M - | 696.71M 0.40% | 728.47M 4.56% | 721.67M 0.93% | 764.46M 5.93% | 713.39M 6.68% | 750.68M 5.23% | 748.91M 0.24% | 799.28M 6.73% | 779.30M 2.50% | 803.32M 3.08% | 789.49M 1.72% | 861.86M 9.17% | 822.92M 4.52% | 839.17M 1.98% | 836.05M 0.37% | 900.96M 7.76% | 895.59M 0.60% | 901.07M 0.61% | 888.56M 1.39% | 909.86M 2.40% | 751.69M 17.38% | 767.43M 2.09% | 761.17M 0.82% | 810.60M 6.49% | 746.04M 7.96% | 454.29M 39.11% | 754.30M 66.04% | 859.71M 13.97% | 890.85M 3.62% | 889.75M 0.12% | 912.14M 2.52% | 979.50M 7.38% | 973M 0.66% | 945M 2.88% | 914M 3.28% | 999M 9.30% | 966M 3.30% | 975M 0.93% | 995M 2.05% | 867M 12.86% | 951M 9.69% | 955M 0.42% | 929M 2.72% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 512.64M - | 539.45M 5.23% | 547.63M 1.52% | 547.58M 0.01% | 561.52M 2.55% | 545.17M 2.91% | 560.43M 2.80% | 551.59M 1.58% | 586.18M 6.27% | 599.05M 2.20% | 602.26M 0.53% | 583.40M 3.13% | 631.79M 8.30% | 628.95M 0.45% | 628.51M 0.07% | 622.51M 0.96% | 659.76M 5.99% | 685.69M 3.93% | 677.22M 1.24% | 668.01M 1.36% | 674.74M 1.01% | 574.61M 14.84% | 593.22M 3.24% | 574.77M 3.11% | 615.32M 7.06% | 567.39M 7.79% | 445.79M 21.43% | 559.64M 25.54% | 674.13M 20.46% | 657.99M 2.39% | 678.80M 3.16% | 701.50M 3.34% | 774.36M 10.39% | 682M 11.93% | 680M 0.29% | 648M 4.71% | 761M 17.44% | 717M 5.78% | 707M 1.39% | 725M 2.55% | 807M 11.31% | 791M 1.98% | 781M 1.26% | 724M 7.30% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.47M - | 3.58M 144.20% | 1.03M 71.17% | -484K 146.90% | 444K 191.74% | 120K 72.97% | -177K 247.50% | -277K 56.50% | 193K 169.68% | 3.14M 1,525.39% | 268K 91.46% | -199K 174.25% | -327K 64.32% | -45K 86.24% | 728K 1,717.78% | -194K 126.65% | -909K 368.56% | -338K 62.82% | -118K 65.09% | -346K 193.22% | 648K 287.28% | -419K 164.66% | -1.42M 237.95% | -177K 87.50% | -907K 412.43% | -220K 75.74% | -291K 32.27% | -1.70M 483.85% | -1.66M 2.12% | 309K 118.58% | 354K 14.56% | 403K 13.84% | -1.02M 354.34% | 47M 4,685.37% | 45M 4.26% | 45M 0% | 45M 0% | 44M 2.22% | 1M 97.73% | -2M 300% | -1M 50% | 2M 300% | |||
cost and expenses | 2.34B - | 2.27B 2.85% | 2.43B 7.11% | 2.45B 0.62% | 2.50B 2.02% | 2.30B 8.15% | 2.44B 6.26% | 2.49B 2.03% | 2.64B 6.00% | 2.53B 3.98% | 2.67B 5.48% | 2.66B 0.47% | 2.89B 8.72% | 2.73B 5.60% | 2.85B 4.39% | 2.95B 3.47% | 3.08B 4.39% | 3.01B 2.16% | 3.10B 3.07% | 3.06B 1.41% | 3.14B 2.65% | 2.18B 30.47% | 2.27B 4.14% | 2.32B 2.14% | 2.47B 6.51% | 2.25B 9.03% | 1.68B 25.52% | 2.65B 57.85% | 2.98B 12.65% | 2.69B 9.67% | 2.76B 2.38% | 2.97B 7.67% | 3.13B 5.31% | 2.94B 6.09% | 2.81B 4.26% | 2.85B 1.28% | 3.18B 11.67% | 2.85B 10.16% | 2.88B 0.91% | 2.95B 2.43% | 2.96B 0.20% | 3.01B 1.86% | 2.96B 1.66% | 2.97B 0.24% | |
operating expenses | 512.64M - | 539.45M 5.23% | 547.63M 1.52% | 547.58M 0.01% | 561.52M 2.55% | 545.17M 2.91% | 560.43M 2.80% | 551.59M 1.58% | 586.18M 6.27% | 599.05M 2.20% | 602.26M 0.53% | 583.40M 3.13% | 631.79M 8.30% | 628.95M 0.45% | 628.51M 0.07% | 622.51M 0.96% | 659.76M 5.99% | 685.69M 3.93% | 677.22M 1.24% | 668.01M 1.36% | 674.74M 1.01% | 574.61M 14.84% | 593.22M 3.24% | 574.77M 3.11% | 615.32M 7.06% | 567.39M 7.79% | 445.79M 21.43% | 559.64M 25.54% | 674.13M 20.46% | 657.99M 2.39% | 678.80M 3.16% | 701.50M 3.34% | 774.36M 10.39% | 729M 5.86% | 725M 0.55% | 693M 4.41% | 806M 16.31% | 761M 5.58% | 756M 0.66% | 784M 3.70% | 807M 2.93% | 791M 1.98% | 781M 1.26% | 724M 7.30% | |
interest expense | 4.87M - | 5.26M 7.97% | 5.67M 7.84% | 6.28M 10.76% | 6.85M 9.06% | 6.26M 8.56% | 6.29M 0.43% | 6.30M 0.11% | 7.16M 13.67% | 7.13M 0.43% | 7.37M 3.37% | 7.49M 1.64% | 9.91M 32.36% | 11.43M 15.33% | 12.20M 6.72% | 13.43M 10.08% | 16.60M 23.61% | 17.54M 5.66% | 17.88M 1.97% | 21.05M 17.68% | 22.32M 6.06% | 16.30M 26.97% | 12.79M 21.57% | 12.37M 3.22% | 9.33M 24.57% | 7.81M 16.30% | 10.49M 34.23% | 11.11M 5.96% | 11.97M 7.71% | 6.49M 45.81% | 6.38M 1.68% | 6.55M 2.73% | 8.19M 25.02% | 7M 14.52% | 9M 28.57% | 11M 22.22% | 17M 54.55% | 14M 17.65% | 19M 35.71% | 25M 31.58% | 29M 16% | 30M 3.45% | 34M - | ||
ebitda | 223.41M - | 200.44M 10.28% | 222.65M 11.08% | 216.24M 2.88% | 246.29M 13.90% | 208.95M 15.16% | 232.36M 11.20% | 242.89M 4.53% | 256.63M 5.66% | 227.70M 11.27% | 247.31M 8.61% | 251.46M 1.68% | 276.92M 10.12% | 242.98M 12.26% | 263.29M 8.36% | 266.89M 1.37% | 296.43M 11.07% | 266.81M 9.99% | 280.34M 5.07% | 276.88M 1.23% | 294.05M 6.20% | 221.73M 24.59% | 225.51M 1.70% | 237.02M 5.10% | 246.49M 4.00% | 230.60M 6.44% | 57.32M 75.14% | 239.83M 318.41% | 231.15M 3.62% | 284.51M 23.09% | 262.58M 7.71% | 264.01M 0.55% | 264.51M 0.19% | 301M 13.79% | 276M 8.31% | 278M 0.72% | 253M 8.99% | 259M 2.37% | 282M 8.88% | 274M 2.84% | 128M 53.28% | 233M 82.03% | 248M 6.44% | 236M 4.84% | |
operating income | 186.88M - | 157.27M 15.85% | 180.84M 14.99% | 174.09M 3.74% | 202.94M 16.57% | 161.37M 20.49% | 183.03M 13.42% | 188.88M 3.20% | 200.69M 6.25% | 176.19M 12.21% | 180.68M 2.54% | 200.72M 11.09% | 213.98M 6.61% | 193.97M 9.35% | 210.66M 8.61% | 213.55M 1.37% | 241.19M 12.94% | 206.14M 14.53% | 201.35M 2.33% | 165.93M 17.59% | 179.63M 8.26% | 172.44M 4.00% | 162.29M 5.89% | 187.20M 15.35% | 196.33M 4.88% | 173.87M 11.44% | -7.43M 104.28% | 187.67M 2,624.84% | 181.20M 3.45% | 229.93M 26.89% | 210.35M 8.52% | 210.82M 0.23% | 200.56M 4.87% | 244M 21.66% | 220M 9.84% | 211M 4.09% | 201M 4.74% | 175M 12.94% | 201M 14.86% | 200M 0.50% | 60M 70% | 160M 166.67% | 174M 8.75% | 205M 17.82% | |
depreciation and amortization | 31.95M - | 36.14M 13.09% | 37.35M 3.37% | 39.18M 4.89% | 39.57M 1.00% | 37.15M 6.12% | 39.03M 5.05% | 42.72M 9.46% | 40.24M 5.81% | 40.97M 1.82% | 42.43M 3.57% | 42.43M 0% | 43.95M 3.58% | 44.75M 1.82% | 47.79M 6.79% | 48.74M 1.99% | 51.79M 6.27% | 52.09M 0.56% | 51.49M 1.14% | 51.51M 0.03% | 52.47M 1.86% | 40.30M 23.20% | 49.05M 21.72% | 46.85M 4.48% | 48.73M 4.01% | 48.98M 0.52% | 47.11M 3.82% | 44.57M 5.40% | 44.87M 0.68% | 49.36M 10.00% | 49.91M 1.12% | 51.55M 3.29% | 58.70M 13.85% | 57M 2.89% | 56M 1.75% | 67M 19.64% | 52M 22.39% | 84M 61.54% | 59M 29.76% | 59M 0% | 68M 15.25% | 73M 7.35% | 74M 1.37% | 74M 0% | |
total other income expenses net | 1.47M - | 3.58M 144.20% | 1.03M 71.17% | -484K 146.90% | 444K 191.74% | -6.74M 1,618.47% | -7.40M 9.74% | -8.71M 17.79% | -12.22M 40.17% | -921K 92.46% | -20.11M 2,084.04% | -5.57M 72.31% | -16.41M 194.61% | -45K 99.73% | 728K 1,717.78% | -194K 126.65% | -909K 368.56% | -4.10M 351.05% | -22.63M 451.83% | -54.97M 142.96% | -54.84M 0.24% | -5.06M 90.77% | -13.34M 163.66% | 625K 104.68% | 152K 75.68% | -5.01M 3,394.08% | -16.23M 224.05% | -8.69M 46.43% | -6.04M 30.47% | -2.62M 56.61% | -250K 90.47% | 578K 331.20% | -5.60M 1,069.55% | -5M 10.78% | -6M 20% | -6M 0% | -138M 2,200% | -12M 91.30% | -17M 41.67% | -13M 23.53% | -46M 253.85% | -33M 28.26% | -42M 27.27% | -77M 83.33% | |
income before tax | 186.59M - | 159.04M 14.76% | 179.62M 12.94% | 170.78M 4.92% | 199.87M 17.04% | 158.68M 20.61% | 179.82M 13.32% | 185.44M 3.12% | 196.82M 6.14% | 175.55M 10.81% | 177.13M 0.90% | 196.18M 10.75% | 206.97M 5.50% | 186.80M 9.75% | 203.30M 8.83% | 204.72M 0.70% | 228.03M 11.39% | 193.42M 15.18% | 188.46M 2.57% | 149.70M 20.57% | 163.77M 9.40% | 160.49M 2.00% | 151.74M 5.45% | 178.59M 17.69% | 189.48M 6.10% | 169.02M 10.80% | -16.21M 109.59% | 177.16M 1,192.67% | 169.93M 4.08% | 225.74M 32.84% | 205.68M 8.88% | 206.08M 0.20% | 193.05M 6.32% | 239M 23.80% | 214M 10.46% | 205M 4.21% | 63M 69.27% | 163M 158.73% | 186M 14.11% | 179M 3.76% | 14M 92.18% | 127M 807.14% | 132M 3.94% | 128M 3.03% | |
income tax expense | 55.60M - | 49.62M 10.76% | 55.32M 11.48% | 51.30M 7.27% | 59.36M 15.71% | 49.13M 17.24% | 53.78M 9.48% | 49.23M 8.46% | 59.25M 20.34% | 53.53M 9.65% | 48.97M 8.53% | 56.60M 15.59% | 58.86M 3.99% | 38.63M 34.37% | 58.31M 50.93% | 59.34M 1.77% | 206.23M 247.54% | 47.76M 76.84% | 46.92M 1.77% | 29.40M 37.34% | 31.41M 6.83% | 39.48M 25.71% | 35.88M 9.12% | 41.96M 16.96% | 42.19M 0.54% | 37.91M 10.14% | -950K 102.51% | 29.00M 3,153.16% | 29.41M 1.39% | 56.69M 92.75% | 48.03M 15.27% | 49.28M 2.60% | 43.36M 12.00% | 57M 31.45% | 52M 8.77% | 46M 11.54% | 15M 67.39% | 39M 160% | 41M 5.13% | 39M 4.88% | 1M 97.44% | 32M 3,100% | 33M 3.13% | 32M 3.03% | |
net income | 124.27M - | 102.10M 17.84% | 116.24M 13.85% | 114.78M 1.26% | 132.97M 15.85% | 103.45M 22.20% | 117.93M 14.00% | 127.73M 8.32% | 129.95M 1.73% | 113.75M 12.46% | 120.10M 5.58% | 133.71M 11.34% | 139.22M 4.12% | 140.75M 1.10% | 136.06M 3.33% | 138.03M 1.45% | -8.54M 106.18% | 140.22M 1,742.86% | 141.21M 0.71% | 121.48M 13.97% | 132.97M 9.46% | 109.78M 17.44% | 114.53M 4.33% | 140.56M 22.72% | 329.86M 134.68% | 130.26M 60.51% | -10.80M 108.29% | 141.70M 1,412.37% | 142.63M 0.66% | 166.00M 16.38% | 155.72M 6.19% | 162.29M 4.22% | 147.23M 9.28% | 181M 22.93% | 160M 11.60% | 150M 6.25% | 47M 68.67% | 121M 157.45% | 140M 15.70% | 137M 2.14% | 18M 86.86% | 93M 416.67% | 104M 11.83% | 99M 4.81% | |
weighted average shs out | 173.60M - | 169.62M 2.29% | 169.24M 0.22% | 168.19M 0.62% | 167.12M 0.64% | 166.46M 0.39% | 166.11M 0.21% | 165.72M 0.23% | 167.10M 0.84% | 163.14M 2.37% | 162.92M 0.13% | 161.79M 0.69% | 159.03M 1.71% | 157.72M 0.83% | 157.75M 0.02% | 156.91M 0.53% | 155.10M 1.15% | 153.11M 1.29% | 153.35M 0.16% | 152.53M 0.53% | 151.76M 0.51% | 150.26M 0.99% | 148.15M 1.40% | 147.14M 0.68% | 145.40M 1.18% | 142.97M 1.68% | 142.35M 0.43% | 142.36M 0.01% | 142.35M 0.01% | 142.30M 0.04% | 140.36M 1.36% | 139.38M 0.70% | 138.41M 0.70% | 137.30M 0.80% | 137.35M 0.04% | 135.61M 1.27% | 135.61M 0% | 131.37M 3.13% | 130.91M 0.35% | 130.39M 0.40% | 129.81M 0.44% | 128.72M 0.84% | 127.78M 0.73% | 126.12M 1.30% | |
weighted average shs out dil | 173.60M - | 173.04M 0.32% | 171.96M 0.62% | 170.90M 0.62% | 170.05M 0.50% | 169.43M 0.37% | 168.50M 0.55% | 168.17M 0.20% | 167.10M 0.64% | 165.48M 0.97% | 164.79M 0.42% | 163.71M 0.65% | 161.05M 1.62% | 159.76M 0.80% | 159.08M 0.43% | 158.27M 0.51% | 155.10M 2.00% | 154.13M 0.63% | 154.19M 0.04% | 153.61M 0.37% | 152.99M 0.41% | 151.16M 1.20% | 149.42M 1.15% | 148.57M 0.57% | 147.08M 1.01% | 143.09M 2.71% | 142.35M 0.52% | 143.09M 0.52% | 142.35M 0.52% | 143.40M 0.74% | 141.66M 1.21% | 141.08M 0.41% | 140.32M 0.54% | 139.24M 0.77% | 138.87M 0.26% | 137.08M 1.29% | 137.08M 0% | 133.04M 2.95% | 131.87M 0.88% | 131.44M 0.33% | 130.74M 0.53% | 129.77M 0.75% | 128.65M 0.87% | 127.05M 1.24% | |
eps | 0.72 - | 0.60 16.67% | 0.69 15.00% | 0.68 1.45% | 0.80 17.65% | 0.62 22.50% | 0.71 14.52% | 0.77 8.45% | 0.78 1.30% | 0.70 10.26% | 0.74 5.71% | 0.83 12.16% | 0.88 6.02% | 0.89 1.14% | 0.86 3.37% | 0.88 2.33% | -0.06 106.25% | 0.92 1,772.73% | 0.92 0% | 0.80 13.04% | 0.88 10.00% | 0.73 17.05% | 0.77 5.48% | 0.96 24.68% | 2.27 136.46% | 0.91 59.91% | -0.08 108.33% | 1 1,419.26% | 1 0% | 1.17 17.00% | 1.11 5.13% | 1.16 4.50% | 1.06 8.62% | 1.33 25.47% | 1.16 12.78% | 1.10 5.17% | 0.35 68.18% | 0.92 162.86% | 1.07 16.30% | 1.06 0.93% | 0.14 86.79% | 0.72 414.29% | 0.81 12.50% | 0.78 3.70% | |
epsdiluted | 0.72 - | 0.59 18.06% | 0.68 15.25% | 0.67 1.47% | 0.78 16.42% | 0.61 21.79% | 0.70 14.75% | 0.76 8.57% | 0.78 2.63% | 0.69 11.54% | 0.73 5.80% | 0.82 12.33% | 0.87 6.10% | 0.88 1.15% | 0.86 2.27% | 0.87 1.16% | -0.06 106.32% | 0.91 1,754.55% | 0.92 1.10% | 0.79 14.13% | 0.87 10.13% | 0.73 16.09% | 0.77 5.48% | 0.95 23.38% | 2.24 135.79% | 0.91 59.38% | -0.08 108.33% | 0.99 1,406.07% | 1 1.01% | 1.16 16.00% | 1.10 5.17% | 1.15 4.55% | 1.05 8.70% | 1.31 24.76% | 1.15 12.21% | 1.09 5.22% | 0.34 68.81% | 0.91 167.65% | 1.06 16.48% | 1.05 0.94% | 0.14 86.67% | 0.72 414.29% | 0.81 12.50% | 0.78 3.70% |
All numbers in USD (except ratios and percentages)