0023
COM:HEPALINK
深圳市海普瑞药业集团股份有限公司
- Stock
Last Close
11.38
22/11 07:04
Market Cap
11.43B
Beta: -
Volume Today
4.27M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.37B - | 1.37B 0.22% | 1.46B 7.01% | 1.23B 16.13% | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | 949.85M - | 899.55M 5.30% | 949.59M 5.56% | 868.78M 8.51% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 421.39M - | 468.72M 11.23% | 514.55M 9.78% | 359.26M 30.18% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 114.50M - | 92.31M 19.38% | 99.60M 7.90% | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 103.90M - | 152.33M - | 89.60M 41.18% | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 263.54M - | 176.88M 32.89% | 84.48M 52.24% | 209.24M 147.68% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | 27.69M - | 35.29M 27.46% | 45.75M 29.61% | 48.94M 6.97% | |||||||||||||||||||||||||||||||||||||||||
other expenses | 221.28K - | 1.49M 573.25% | 419.86K 71.82% | 664.14K 58.18% | 4.43M 566.61% | 2.12M 52.01% | 911.21K 57.11% | 7.56M 729.43% | 36.63M 384.63% | 1.13M 96.90% | 2.13M 87.61% | 4.90M 130.33% | 31.84M 549.32% | 3.24M 89.82% | 8.72M 169.27% | 2.72M 68.80% | 3.63M 33.48% | 1.26M 65.22% | -992.11K 178.50% | 3.37M 439.45% | 2.73M 18.81% | 272.95K 90.02% | 260.26K 4.65% | 307.80K 18.27% | 199.09M 64,579.89% | 68.05K 99.97% | 34.60M 50,747.87% | 668.55K 98.07% | 505.21M 75,468.36% | -170.17K 100.03% | -8.27M 4,757.03% | 2.08M 125.12% | 49.27M 2,273.20% | -8.18M 116.60% | 153.25M 1,973.76% | -168.59M 210.01% | 318.23M 288.76% | -723.58K 100.23% | 19.93M 2,854.12% | -21.48M 207.79% | -983.40M 4,477.88% | 33.75M 103.43% | -50.78K 100.15% | 14.30M 28,259.30% | |
cost and expenses | 2.22B - | 1.08B 51.54% | 1.20B 11.07% | 1.11B 7.07% | |||||||||||||||||||||||||||||||||||||||||
operating expenses | 64.27M - | 32.13M 50.01% | 141.92M 341.78% | 75.87M 46.54% | 74.36M 1.99% | 78.54M 5.63% | 90.85M 15.67% | 92.27M 1.56% | 137.05M 48.54% | 124.91M 8.86% | 102.14M 18.22% | 99.61M 2.48% | 130.45M 30.95% | 117.14M 10.20% | 109.95M 6.14% | 89.80M 18.33% | 133.71M 48.90% | 123.10M 7.94% | 125.13M 1.65% | 175.75M 40.46% | 272.34M 54.96% | 199.72M 26.67% | 191.19M 4.27% | 236.26M 23.57% | 269.32M 13.99% | 227.66M 15.47% | 196.83M 13.54% | 202.16M 2.71% | 334.33M 65.38% | 196.61M 41.19% | 239.16M 21.65% | 236.99M 0.91% | 396.12M 67.15% | 229.86M 41.97% | 296.11M 28.82% | 308.79M 4.28% | 377.09M 22.12% | 306.50M 18.72% | 313.74M 2.36% | 233.56M 25.56% | 1.27B 445.74% | 178.42M 86.00% | 247.74M 38.85% | 243.88M 1.56% | |
interest expense | 51.03M - | 45.14M 11.56% | 34.42M 23.74% | 30.99M 9.97% | |||||||||||||||||||||||||||||||||||||||||
ebitda | -747.40M - | 159.91M 121.40% | 757.85M 373.93% | 162.84M 78.51% | |||||||||||||||||||||||||||||||||||||||||
operating income | -853.25M - | 290.30M 134.02% | 586.49M 102.03% | 115.38M 80.33% | |||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 108.44M - | 105.84M - | 80.90M 23.57% | 171.35M 111.81% | 47.46M 72.30% | ||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -91.55M - | -62.91M 31.29% | -50.78K 99.92% | 16.47M 32,541.26% | |||||||||||||||||||||||||||||||||||||||||
income before tax | -944.80M - | 227.40M 124.07% | 586.44M 157.89% | 131.85M 77.52% | |||||||||||||||||||||||||||||||||||||||||
income tax expense | -165.46M - | 26.61M 116.08% | 78.21M 193.92% | 3.33M 95.74% | |||||||||||||||||||||||||||||||||||||||||
net income | 25.76M - | 70.99M 175.62% | 39.05M 45.00% | 114.05M 192.10% | 114.20M 0.13% | 185.31M 62.27% | 89.77M 51.56% | 142.90M 59.18% | 161.80M 13.23% | 195.88M 21.06% | 65.11M 66.76% | 42.81M 34.25% | 93.09M 117.45% | -12.08M 112.98% | 19.53M 261.67% | 45.11M 130.98% | 78.77M 74.60% | 41.99M 46.69% | 177.11M 321.80% | 206.71M 16.71% | 165.31M 20.03% | 507.03M 206.72% | 39.37M 92.24% | 124.88M 217.21% | 388.07M 210.76% | 255.29M 34.22% | 325.77M 27.61% | 127.54M 60.85% | 315.61M 147.47% | 143.48M 54.54% | 194.67M 35.68% | 123.35M 36.64% | -220.72M 278.94% | 234.94M 206.45% | 276.20M 17.56% | 141.12M 48.91% | 74.82M 46.98% | 66.54M 11.07% | 56.81M 14.62% | 19.82M 65.11% | -926.43M 4,774.14% | 155.04M 116.74% | 508.64M 228.07% | 116.43M 77.11% | |
weighted average shs out | 1.32B - | 1.26B 4.55% | 1.26B 0% | 1.30B 3.29% | 1.30B 0% | 1.29B 1.10% | 1.29B 0% | 1.19B 7.63% | 1.27B 6.67% | 1.25B 1.84% | 1.25B 0.54% | 1.43B 13.83% | 1.43B 0% | 1.25B 12.72% | 1.25B 0% | 1.25B 0.17% | 1.25B 0.12% | 1.25B 0.09% | 1.25B 0.11% | 1.25B 0.12% | 1.25B 0% | 1.25B 0.01% | 1.25B 0% | 1.25B 0.02% | 1.25B 0% | 1.25B 0.03% | 1.25B 0% | 1.39B 11.76% | 1.39B 0% | 1.47B 5.26% | 1.47B 0% | 1.47B 0% | 1.47B 0.03% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 1.47B 0.01% | 1.47B 0.10% | 1.47B 0% | 1.47B 0.10% | 1.47B 0.01% | 1.47B 0% | 1.47B 0% | 1.47B 0% | |
weighted average shs out dil | 1.32B - | 1.26B 4.55% | 1.26B 0% | 1.30B 3.29% | 1.30B 0% | 1.29B 1.10% | 1.29B 0% | 1.19B 7.63% | 1.27B 6.67% | 1.25B 1.84% | 1.25B 0.54% | 1.43B 13.83% | 1.43B 0% | 1.25B 12.72% | 1.25B 0% | 1.25B 0.17% | 1.25B 0.12% | 1.25B 0.09% | 1.25B 0.11% | 1.25B 0.12% | 1.25B 0% | 1.25B 0.01% | 1.25B 0% | 1.25B 0.02% | 1.25B 0% | 1.25B 0.03% | 1.25B 0% | 1.39B 11.76% | 1.39B 0% | 1.47B 5.26% | 1.47B 0% | 1.47B 0% | 1.47B 0.03% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 1.47B 0.01% | 1.47B 0.10% | 1.46B 0.30% | 1.47B 0.19% | 1.47B 0.00% | 1.47B 0% | 1.47B 0% | 1.47B 0% | |
eps | 0.02 - | 0.06 188.72% | 0.03 45.12% | 0.09 183.17% | 0.09 0.11% | 0.14 59.82% | 0.07 50.29% | 0.12 72.41% | 0.13 8.33% | 0.16 23.08% | 0.05 67.56% | 0.03 42.20% | 0.07 117.33% | -0.01 114.88% | 0.02 261.86% | 0.06 301.27% | 0.06 0.32% | 0.06 12.66% | 0.14 153.62% | 0.17 21.43% | 0.13 23.53% | 0.41 215.38% | 0.03 92.29% | 0.10 216.46% | 0.31 210.00% | 0.20 35.48% | 0.26 30% | 0.09 64.81% | 0.23 151.37% | 0.10 57.48% | 0.13 32.92% | 0.08 35.31% | -0.15 278.36% | 0.16 206.67% | 0.19 18.75% | 0.10 49.37% | 0.05 46.99% | 0.05 11.18% | 0.04 14.57% | 0.01 65.12% | -0.63 4,766.67% | 0.11 117.46% | 0.35 218.18% | 0.08 77.31% | |
epsdiluted | 0.02 - | 0.06 188.72% | 0.03 45.12% | 0.09 183.17% | 0.09 0.11% | 0.14 59.82% | 0.07 50.29% | 0.12 72.41% | 0.13 8.33% | 0.16 23.08% | 0.05 67.56% | 0.03 42.20% | 0.07 117.33% | -0.01 114.88% | 0.02 261.86% | 0.06 301.27% | 0.06 0.32% | 0.06 12.66% | 0.14 153.62% | 0.17 21.43% | 0.13 23.53% | 0.41 215.38% | 0.03 92.29% | 0.10 216.46% | 0.31 210.00% | 0.20 35.48% | 0.26 30% | 0.09 64.81% | 0.23 151.37% | 0.10 57.48% | 0.13 32.92% | 0.08 35.31% | -0.15 278.36% | 0.16 206.67% | 0.19 18.75% | 0.10 49.37% | 0.05 46.99% | 0.05 11.18% | 0.04 14.35% | 0.01 65.21% | -0.63 4,766.67% | 0.11 117.46% | 0.35 218.18% | 0.08 77.31% |
All numbers in (except ratios and percentages)